XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Interim Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 1 $ 56,453 $ (406) $ (45,191) $ 10,857
Balance, shares at Dec. 31, 2021 959,300        
Stock-based compensation related to options granted to employees and consultants [1] 162 [1] 162
Total comprehensive loss [1] [1] 122 (3,904) (3,782)
Issuance of shares in Business Combination () 458 [1] 458
Issuance of shares in Business Combination, shares 62,777        
Balance at Jun. 30, 2022 $ 1 57,073 (284) (49,095) 7,695
Balance, shares at Jun. 30, 2022 1,022,077        
Balance at Mar. 31, 2022 $ 1 57,025 (348) (47,379) 9,298
Balance, shares at Mar. 31, 2022 1,015,101        
Stock-based compensation related to options granted to employees and consultants 48 48
Total comprehensive loss 64 (1,716) (1,652)
Issuance of shares in Business Combination () [2] 1
Issuance of shares in Business Combination, shares 6,976        
Balance at Jun. 30, 2022 $ 1 57,073 (284) (49,095) 7,695
Balance, shares at Jun. 30, 2022 1,022,077        
Balance at Dec. 31, 2022 $ 1 58,673 (637) (53,501) 4,536
Balance, shares at Dec. 31, 2022 1,464,117        
Stock-based compensation related to options granted to employees and consultants   222 222
Stock-based compensation related to options granted to employees and consultants, shares (8,000)        
Issuance of shares, net of issuance cost of $341 [3] 2,658 2,658
Issuance of shares, net of issuance cost of $341, shares 162,000        
Exercise of warrants and prefunded warrants $ 1 1
Exercise of warrants and pre funded warrants, shares 820,663        
Total comprehensive loss (39) (3,945) (3,984)
Balance at Jun. 30, 2023 $ 2 61,553 (676) (57,446) 3,433
Balance, shares at Jun. 30, 2023 2,438,780        
Balance at Mar. 31, 2023 $ 2 61,467 (652) (56,155) 4,662
Balance, shares at Mar. 31, 2023 2,446,780        
Stock-based compensation related to options granted to employees and consultants [4] 86 86
Stock-based compensation related to options granted to employees and consultants, shares (8,000)        
Total comprehensive loss (24) (1,291) (1,315)
Balance at Jun. 30, 2023 $ 2 $ 61,553 $ (676) $ (57,446) $ 3,433
Balance, shares at Jun. 30, 2023 2,438,780        
[1] Adjusted to give retroactive effect of 1:25 reverse stock split, see Note 1(b)
[2] Represents an amount less than $1
[3] Represents an amount less than $1
[4] Represents an amount less than $1