XML 33 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated other comprehensive income (loss) [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2013 $ (889) $ 2 $ 2,554 $ (40) $ (3,405)
Balance (in shares) at Dec. 31, 2013   1,627,845      
Issuance of Common stock, net of $26 issuance costs 1,499 $ 10 1,489 0 0
Issuance of Common stock, net of $26 issuance costs (in shares)   10,228,148      
Conversion of debt to Common stock 96 $ 3 93 0 0
Conversion of debt to Common stock (in shares)   3,457,800      
Waiver of related parties debt 253 $ 0 253 0 0
Total comprehensive loss (193) 0 0 25 (217)
Balance at Sep. 30, 2014 767 $ 15 4,389 (15) (3,622)
Balance (in shares) at Sep. 30, 2014   15,313,793      
Balance at Dec. 31, 2014 478 $ 15 4,455 (119) (3,873)
Balance (in shares) at Dec. 31, 2014   15,313,793      
Stock-based compensation related to options granted to consultants 345 $ 0 345 0 0
Total comprehensive loss (3,449) 0 0 (578) (2,871)
Balance at Sep. 30, 2015 $ (2,626) $ 15 $ 4,800 $ (697) $ (6,744)
Balance (in shares) at Sep. 30, 2015   15,313,793