XML 23 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity
9 Months Ended
Sep. 30, 2021
Stockholders' Equity  
Stockholders' Equity

4.    Stockholders’ Equity

Authorized capital stock

The Company’s authorized capital stock consists of an unlimited number of common shares, no par value per share.

Warrants to Purchase Common Stock

During the three and nine-months ended September 30, 2021 and 2020, there were no warrants issued or exercised. Outstanding warrants have a weighted average life of 7.35 years on September 30, 2021. The following tables detail the Company’s warrant activity for the three and nine months ended September 30, 2021 and 2020, respectively:

    

Common Shares

    

Issuable Upon Exercise

of Outstanding

Weighted-Average

Investor Warrants

Warrants

Exercise Price $USD

Outstanding December 31, 2020

 

39

 

6.80

Issued

 

 

Outstanding March 31, 2021

 

39

 

6.80

Issued

Outstanding June 30, 2021

39

6.80

Issued

Outstanding September 30, 2021

39

6.80

    

Common Shares

    

Issuable Upon Exercise

of Outstanding

Weighted-Average

Investor Warrants

Warrants

Exercise Price $USD

Outstanding December 31, 2019

 

39

$

6.80

Issued

 

 

Outstanding March 31, 2020

 

39

$

6.80

Issued

Outstanding June 30, 2020

39

$

6.80

Issued

Outstanding September 30, 2020

39

$

6.80

Stock option plan

Equity Incentive Plan

The Compensation Committee of the Board of Directors administers the Company’s equity incentive plan (the “Plan”). The Compensation Committee designates eligible participants to be included under the Plan and approves the number of equity instruments to be granted from time to time under the Plan. Currently, the maximum number of equity instruments issuable under the Plan, together with the Company’s prior stock option plan, is twenty-five percent (25%) of the total number of issued and outstanding common shares. Based upon the current shares outstanding, a maximum of 6,502 shares of common stock are authorized for issuance pursuant to stock options or other equity awards granted under the Plan. For all options issued under the Plan, the exercise price is the fair value of the underlying shares on the date of grant. All options vest within three years or less and are exercisable for a period of ten years from the date of grant. The Plan allows

the issuance of Canadian and U.S. dollar grants. The table below outlines recognized contractor and employee expense from equity awards for the three and nine months period ended September 30, 2021 and 2020.

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2021

    

2020

    

2021

    

2020

Contractor options expense recognized

$

$

21

$

9

$

63

Employee options expense recognized

 

917

 

1,238

 

2,830

 

2,151

Total option expense recognized

$

917

$

1,259

$

2,839

$

2,214

Stock option activity

The following is a summary of option activity for the three and nine months ended September 30, 2021, and 2020 for stock options denominated in U.S. dollars. Since August of 2020, there have been no Canadian denominated options outstanding.

Number of 

Weighted-Average

US Denominated Options

Options (thousands)

    

Exercise Price $USD

Outstanding at December 31, 2020

 

2,952

$

4.82

Granted

 

 

Exercised

 

 

Outstanding at March 31, 2021

2,952

$

4.82

Granted

755

7.52

Exercised

(4)

5.91

Forfeited

(50)

8.09

Outstanding and exercisable at June 30, 2021

3,653

$

5.34

Granted

Exercised

Outstanding at September 30, 2021

 

3,653

$

5.34

During the three-month period ended September 30, 2021, there were no grants or exercises of U.S. denominated options. Of the 3,653 U.S. denominated options granted and outstanding at September 30, 2021, 2,586 are fully vested and exercisable.

The following is a summary of option activity for each of the quarterly periods in fiscal year 2020 for stock options denominated in Canadian dollars:

    

Number of

    

Weighted-Average

CAD Denominated Options

Options (thousands)

Exercise Price $USD

Outstanding at December 31, 2019

 

648

$

2.43

Granted

 

 

Exercised

 

 

Outstanding at March 31, 2020

648

$

2.43

Granted

Exercised

Outstanding and exercisable at June 30, 2020

648

$

2.43

Granted

Exercised

(648)

2.43

Outstanding at September 30, 2020

 

$

The value of options issued was estimated using the Black-Scholes option pricing model using the following assumptions in the table below. The expected volatility was determined using historical volatility of our stock based on the contractual life of the award.

Valuation Assumptions

Black-Scholes Model Assumptions

June 30, 2021

Expected dividend

 

0.00%

Risk free rate

 

1.49 - 1.62%

Expected volatility

122%

Expected life

10 years

Restricted Share Units Activity

The Plan allows for the issuance of restricted share units (“RSU’s”). The following is a summary of RSU activity for the three and nine months ended September 30, 2021, for RSU’s denominated in U.S. dollars. Prior to June 2021, there was no activity involving RSU’s. Of the 55 RSU’s granted and outstanding, 0 are vested. All RSU’s vest over three years with 1/3 vesting on the first anniversary date of the grant and then 1/24 on the last day of each subsequent month.

Number of Restricted

US Denominated RSU's

Share Units (thousands)

Outstanding at December 31, 2020

 

Granted

 

Outstanding at March 31, 2021

Granted

55

Outstanding at June 30, 2021

55

Granted

Outstanding at September 30, 2021

55

The value of RSU’s issued was estimated using the share price on the date of the grant multiplied by the number of shares granted. The Company then applies a liquidity discount to the value to recognize the passage of time over the vesting period.