XML 45 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Liabilities - Additional Information (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
Dec. 31, 2015
CAD / shares
May. 28, 2014
USD ($)
$ / shares
shares
May. 28, 2014
CAD / shares
Dec. 31, 2011
shares
Dec. 31, 2010
shares
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares 2,595     540      
Class of Warrant or Right, Exercise Price of Warrants or Rights | (per share)       $ 1.50 CAD 4.32    
Derivative Liability | $ $ 82 $ 1,319          
Unrealized (loss)/gain on derivatives | $ $ 1,237 355          
Invester Option [Member]              
Derivative [Line Items]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | shares 40            
Warrant [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares 821            
Options Held [Member]              
Derivative [Line Items]              
Derivative Liability | $ $ 41 119   $ 54      
Investor warrants expiring April 30, 2015 [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares [1] 821            
Class of Warrant or Right, Exercise Price of Warrants or Rights | CAD / shares [1]     CAD 4.32        
Gains (Losses) on Extinguishment of Debt | $ $ 211            
Adjustments To Additional Paid In Capital Warrant Issued | $ $ 657            
Percentage Of Warrant Issued 71.00%            
Unrealized (loss)/gain on derivatives | $ [2] $ 411 736          
Investor warrants expiring March 29, 2016 [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares [3] 74            
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares [3] $ 1.50            
Gains (Losses) on Extinguishment of Debt | $ $ 138            
Adjustments To Additional Paid In Capital Warrant Issued | $ $ 183            
Percentage Of Warrant Issued 48.00%            
Unrealized (loss)/gain on derivatives | $ [2] $ 748 (316)          
Options to Contractors [Member]              
Derivative [Line Items]              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | shares           36 29
Unrealized (loss)/gain on derivatives | $ [2] $ 78 $ (95)          
Contractor Options Expire On November 19, 2017 [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares 21            
Class of Warrant or Right, Exercise Price of Warrants or Rights | CAD / shares     1.89        
Contractor Options Expire On April 4, 2018 [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares 17            
Class of Warrant or Right, Exercise Price of Warrants or Rights | CAD / shares     1.62        
Contractor Options Expire On May 18, 2018 [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares 2            
Class of Warrant or Right, Exercise Price of Warrants or Rights | CAD / shares     2.43        
Investor warrants expiring March 29, 2016 [Member]              
Derivative [Line Items]              
Common shares issuable upon exercise of outstanding warrants | shares 821            
Class of Warrant or Right, Exercise Price of Warrants or Rights | CAD / shares     CAD 4.32        
[1] On March 29, 2011, the Company announced that it had completed a non-brokered rights offering of 84,559 units, at a price of CAD$0.03 per unit for total net proceeds of $2,547. Each unit consisted of one common share and one common share purchase warrant. As a result of the share consolidations, each fifty-four (54) warrants now entitle the holder thereof to purchase one common share of the Company at a purchase price of CAD$4.32 per whole share for a period of five years from the issue date.
[2] Change in derivative liability resulting from the fluctuation in the price of Fennec’s shares used to value the derivative instrument.
[3] On June 30, 2014, the Company announced a tender offer to exchange all Canadian denominated warrants with an expiration date of March 29, 2016 for a new warrant. New warrants could be obtained by exchanging one hundred eighty (180) original warrants. New warrants would expire March 29, 2016 and have a strike price of $0.50. As a result of the September 3, 2014 share consolidation, three new warrants entitle the holder to purchase one common share at a price of $1.50.