UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
quarterly period ended March 31, 2013.
o
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the
transition period from
to
.
Commission file number: 000-29321
ALLIED RESOURCES, INC.
(Exact name of registrant as specified in its charter)
Nevada
000-31390
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
1403 East 900 South, Salt Lake City, Utah 84105
(Address of principal executive offices) (Zip Code)
(801) 582-9609
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web
site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and
smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest
practicable date. The number of shares outstanding of the issuers common stock, $0.001 par value (the only
class of voting stock), at May 17, 2013, was 5,653,011.
TABLE OF CONTENTS
PART 1- FINANCIAL INFORMATION
Financial Statements:
3
Balance Sheets as of
4
March 31, 2013 (Unaudited) and December 31, 2012 (audited)
Unaudited Condensed Statements of Operations for the
5
three month periods ended March 31, 2013 and March 31, 2012
Unaudited Condensed Statements of Cash Flows for the
6
three month periods ended March 31, 2013 and March 31, 2012
Condensed Notes to Unaudited Financial Statements
7
Management's Discussion and Analysis of Financial Condition and Results of
8
Operations
Quantitative and Qualitative Disclosures about Market Risk
15
Controls and Procedures
16
PART II-OTHER INFORMATION
Legal Proceedings
17
Risk Factors
17
Unregistered Sales of Equity Securities and Use of Proceeds
20
Defaults Upon Senior Securities
20
Mine Safety Disclosures
20
Other Information
20
Exhibits
20
21
22
2
PART I FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
As used herein, the terms Allied, we, our, us, it, and its refer to Allied Resources, Inc., a
Nevada corporation, unless otherwise indicated. In the opinion of management, the accompanying
unaudited financial statements included in this Form 10-Q reflect all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation of the results of operations for the periods
presented. The results of operations for the periods presented are not necessarily indicative of the results
to be expected for the full year.
3
ALLIED RESOURCES, INC.
BALANCE SHEETS
March 31,
December 31,
2013
2012
ASSETS
(Unaudited)
(Audited)
Current assets:
Cash
$
1,292,097
1,323,032
Accounts receivable
101,310
62,096
Total current assets
1,393,407
1,385,128
Oil and gas properties (proven), net (successful
efforts method)
706,298
718,627
Deposits
704,701
704,701
Total assets
$
2,804,406
2,808,456
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
32,777
35,149
Total current liabilities
32,777
35,149
Asset retirement obligation
205,467
202,956
Total liabilities
238,244
238,105
Commitments and contingencies
-
-
Stockholders' equity:
Common stock, $.001 par value; 50,000,000 shares
authorized, 5,653,011 issued and outstanding
5,653
5,653
Additional paid-in capital
9,906,801
9,897,143
Accumulated deficit
(7,346,292)
(7,332,445)
Total stockholders' equity
2,566,162
2,570,351
Total liabilities and stockholders' equity
$
2,804,406
2,808,456
The accompanying notes are an integral part of these financial statements
4
ALLIED RESOURCES, INC.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2013 and 2012
2013
2012
Oil and gas revenues
$
137,980
120,708
Operating expenses:
Production costs
74,962
75,652
Depletion and amortization
12,329
24,490
General and administrative expenses
65,321
72,447
152,612
172,589
Loss from operations
(14,632)
(51,881)
Interest income
785
838
Loss before provision for income taxes
(13,847)
(51,043)
Provision for income taxes
-
-
Net loss
$
(13,847)
(51,043)
Loss per common share - basic and diluted
$
-
(0.01)
Weighted average common shares - basic and diluted
5,653,000
5,653,000
The accompanying notes are an integral part of these financial statements
5
ALLIED RESOURCES, INC.
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2013 and 2012
2013
2012
Cash flows from operating activities:
Net loss
$
(13,847)
(51,043)
Adjustments to reconcile net loss to net
cash provided by (used in) operating activities:
Depletion and amortization
12,329
24,490
Stock option compensation expense
9,658
9,658
Accretion expense
2,511
397
Deferred tax asset
-
-
Decrease (increase) in accounts receivable
(39,214)
11,517
Increase accounts payable
(2,372)
25,677
Net cash provided by (used in) operating activities
(30,935)
20,696
Cash flows from investing activities:
-
-
Cash flows from financing activities:
-
-
Net increase (decrease) in cash
(30,935)
20,696
Cash, beginning of period
1,323,032
1,295,901
Cash, end of period
$
1,292,097
1,316,597
The accompanying notes are an integral part of these financial statements
6
ALLIED RESOURCES, INC.
CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS
March 31, 2013
Note 1 Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared by management in
accordance with the instructions in Form 10-Q and, therefore, do not include all information and
footnotes required by generally accepted accounting principles and should, therefore, be read in
conjunction with the Companys Form 10-K for the year ended December 31, 2012, filed with the
Securities and Exchange Commission. These statements do include all normal recurring adjustments
which the Company believes necessary for a fair presentation of the statements. The interim operations
are not necessarily indicative of the results to be expected for the full year ended December 31, 2013.
Note 2 Additional Footnotes Included By Reference
There has been no material changes in the information disclosed in the notes to the financial statements
included in the Companys Form 10-K for the year ended December 31, 2012, filed with the Securities
and Exchange Commission. Therefore, those footnotes are included herein by reference.
Note 3 Subsequent Events
The Company evaluated its March 31, 2013, financial statements for subsequent events through the date
the financial statements were issued. The Company is not aware of any subsequent events which would
require recognition or disclosure in the financial statements.
7
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
This Managements Discussion and Analysis of Financial Condition and Results of Operations and other
parts of this quarterly report contain forward-looking statements that involve risks and uncertainties.
Forward-looking statements can also be identified by words such as anticipates, expects, believes,
plans, predicts, and similar terms. Forward-looking statements are not guarantees of future
performance and our actual results may differ significantly from the results discussed in the forward-
looking statements. Factors that might cause such differences include but are not limited to those
discussed in the subsection entitled Forward-Looking Statements and Factors That May Affect Future
Results and Financial Condition below. The following discussion should be read in conjunction with our
financial statements and notes thereto included in this report. Our fiscal year end is December 31. All
information presented herein is based on the three month periods ended March 31, 2013 and March 31,
2012.
ALLIED
Allied is an independent oil and natural gas producer involved in the exploration, development,
production and sale of oil and gas derived from properties located in Calhoun and Ritchie Counties, West
Virginia, and Goliad, Edwards and Jackson Counties, Texas.
Discussion and Analysis
General
Allied intends to utilize available cash to acquire additional oil and gas producing properties and to
implement improved production practices on existing wells to increase production and expand reserves
where practicable. Allied believes that it can achieve production growth while expanding reserves through
improved exploitation of its existing inventory of wells by disposing of non-productive wells and
enhancing producing wells. An evaluation for this objective of our existing portfolio of oil and gas
properties is constantly under consideration. Allied also intends to continue to expand non-operated and
explore opportunities for operated acquisitions of additional oil or gas producing properties.
Recovery from producing wells is consistently evaluated to consider cost-efficient work-over methods
designed to improve the performance of the wells. When considering the drilling of new wells, we
conduct a geological review of the prospective area, in cooperation with our independent operator, to
determine the potential for oil and gas. Our own consultants then review available geophysical data
(generally seismic and gravity data) opine as to the prospect for success. In the event that our evaluation
of available geophysical data indicates that the target has significant accumulations of oil and gas, we
then consider the economic feasibility of drilling. The presence of oil and gas for any specific target
cannot guarantee economic recovery. Production depends on many factors including drilling and
completion costs, the distance to pipelines and pipeline pressure, current energy prices, accessibility to the
site, and whether the project is developmental or solely a wildcat prospect.
8
Allieds business development strategy is prone to significant risks and uncertainties certain of which can
have an immediate impact on its efforts to realize positive net cash flow and deter future prospects of
production growth. Historically, Allied has not been able to generate sufficient cash flow from operations
to sustain operations and fund necessary exploration or development costs. Therefore, there can be no
assurance that the wells currently producing will provide sufficient cash flows to continue to sustain
operations. Should Allied be unable to continue to generate sufficient cash flow from existing properties,
it may have to sell certain properties or interests in such properties or seek financing through alternative
sources such as the sale of its common stock.
Allieds financial condition, results of operations and the carrying value of its oil and natural gas
properties depends primarily upon the prices it receives for oil and natural gas production and the quantity
of that production. Oil and natural gas prices historically have been volatile and are likely to continue to
be volatile in the future. This price volatility can immediately affect Allieds available cash flow which
can in turn impact the availability of net cash flow for future capital expenditures. A drop in oil and
natural gas prices could also incur a write down of the carrying value of our properties as can a decrease
in production. Allieds future success will depend on the level of oil and natural gas prices and the
quantity of its production. Since production leads to the depletion of oil and gas reserves, Allieds ability
to develop or acquire additional economically recoverable oil and gas reserves is vital to its future
success. Unless Allied can obtain additional reserves, current production will decline, which will lead to
reductions in revenue.
West Virginia Well Information
Allied owns varying interests in a total of 145 wells in West Virginia on several leases held by an
independent operator. Some leases contain multiple wells. All the wells in which we have an interest are
situated on developed acreage spread over 3,400 acres in Ritchie and Calhoun Counties. Depth of the
producing intervals varies from 1,730 ft to 5,472 ft. Many of our wells are situated on the same leases and
as such share production equipment in order to minimize lease operating costs.
Our working interest is defined as interest in oil and gas that includes responsibility for all drilling,
developing, and operating costs varying from 18.75% to 75%. Our net revenue interest is defined as that
portion of oil and gas production revenue after deduction of royalties, varying from 15.00% to 65.625%.
Texas Well Information
Allied owns varying interests in a total of 10 wells in Texas on four leases held by independent operators.
All the wells in which we have an interest are situated on developed acreage spread over 2,510 acres in
Goliad, Edwards and Jackson Counties. Depth of the producing intervals varies from 7,600 ft to 9,600 ft.
Our working interest is defined as interest in oil and gas that includes responsibility for all drilling,
developing, and operating costs varying from 3.73% to 21%. Our net revenue interest is defined as that
portion of oil and gas production revenue after deduction of royalties, varying from 3.9388% to 12.75%.
9
Exploration, Development and Operations
Allied intends to continue to purchase non-operated oil and gas producing properties, acquire oil and gas
leases that it will operate and implement improved production efficiencies on existing wells. Our criteria
for purchasing oil and gas producing properties is defined by short term returns on investment, long term
growth in revenue, and development potential, while our criteria for acquiring oil and gas leases is
predicated on a proven record of historical production and our own capacity to operate any given field.
The recent increase in natural gas prices has done little to increase the number of opportunities available
to us due to our relatively limited cash position and the uncertainty associated with natural gas prices in
the future. We do however continue to seek out prospective oil and gas properties that meet our
acquisition criteria for a price that is consistent with competing forecasts for energy prices going forward
into an unsettled market.
We are further considering future prospects for exploration of the virtually untapped Marcellus and Utica
shale formations that underlie Allieds oil and gas interests in West Virginia, particularly in Ritchie
County. The Marcellus and Utica shale structures have formed under much of Pennsylvania, Ohio, New
York, West Virginia and adjacent states to become a prospectively major reservoir for natural gas
recovery. Drilling by other operators in Ritchie County has indicated successful rates of recovery and our
own open hole well logs indicate the presence of potentially productive Marcellus shale at a depth of
6,000 feet. However, since exploration of the Marcellus and Utica shale in our area is relatively recent no
natural gas reserves underlying our interests have been determined. Our future plans for exploring the
Marcellus and Utica shales are further tempered by the high risk/reward ratio of exploratory drilling in the
near term based on anticipated pricing for natural gas over the next twelve to eighteen months.
Results of Operations
During the period from January 1, 2013 through March 31, 2013, Allied was engaged in evaluating
acquisition opportunities at several different locations in the State of Texas, examining the operating
efficiencies of existing wells, overseeing the operation of its oil and gas assets by independent operators
and seeking to acquire oil and gas producing assets. The operation and maintenance of Allieds oil and
gas operations is wholly dependent on the services provided by five different independent operators.
While the services provided by these operators have proven adequate, the fact that Allied is dependent on
the operations of third parties to maintain its operations and produce revenue does impact its own ability
to realize a net profit.
For the fiscal quarter ended March 31, 2013, Allied realized a small net loss due primarily to a decrease in
natural gas production over that period. Allied believes that the immediate key to its ability to maintain
profitability is that oil and gas prices rise and production increases. Meanwhile, general and
administrative expenses and production costs are constantly evaluated to guard against increases while we
continue to seek out revenue producing acquisitions. Should oil and gas prices rise, production increase
and expenses remain relatively consistent, Allied believes that it will be able to realize net profits in future
periods.
10
THREE MONTHS ENDED MARCH 31
2013
2012
CHANGE # CHANGE %
AVERAGE DAILY PRODUCTION
Oil (bbls/day)
5
3
2
67%
Natural gas (mcf/day)
190
333
(143)
-43%
Barrels of oil equivalent (boe/day)
37
59
(22)
-37%
PROFITABILITY
Petroleum and natural gas revenue
$
137,980 $
120,708
17,272
14%
Net Revenue
137,980
120,708
17,272
14%
Production and operating costs
74,962
75,652
(690)
-1%
Field netback
63,018
45,056
17,962
40%
G&A
65,321
72,447
(7,126)
-10%
Net cash flow from operations
(2,303)
(27,391)
25,088
92%
Depletion, depreciation and other charges
12,329
24,490
(12,161)
-50%
Future income taxes
-
-
-
0%
Net loss from operations
$
(14,632) $
(51,881)
37,249
72%
PROFITABILITY PER BOE
Oil and gas revenue (average selling price)
41.81
22.67
19.14
-84%
Production and operating costs
22.72
14.21
8.50
60%
Field netback ($/boe)
19.10
8.46
10.63
126%
Net loss ($/boe)
(4.43)
(9.75)
5.31
55%
Cash flow from operations ($/boe)
(0.70)
(5.15)
4.45
86%
Revenue
Revenue for the three month period ended March 31, 2013 increased to $137,980 from $120,708 for the
comparable period ended March 31, 2012, an increase of 14%. The increase in revenue over the
comparable three month periods can be attributed to an increase in natural gas prices and an increase in
oil production over the comparative periods. Allied believes that revenue will continue to increase over
near term future periods as productivity returns to natural gas deposits due to work-overs in process for
certain existing natural gas wells and as the price for natural gas continues to increase.
Net Losses
Net losses for the three month period ended March 31, 2013 decreased to $13,847 as compared to net
losses of $51,043 for the three month period ended March 31, 2012, a decrease of 73%. The decrease in
net losses over the comparable three month periods can be attributed to the increase in oil and gas
revenues and the decrease in operating expenses in the current period. Allied expects to return to net
income in future periods as revenues are expected to increase with higher pricing for natural gas products,
and increased productivity in the field while operating expenses are expected to remain relatively
consistent.
11
Operating Expenses
General and administrative expenses for the three month period ended March 31, 2013 decreased to
$65,321 from $72,447 for the comparable three month period ended March 31, 2012, a decrease of 10%.
The decrease in general administrative expenses over the comparable three month periods can be
primarily attributed to administrative operating efficiencies. Allied expects that general and administrative
expenses will remain relatively consistent in future periods.
Depletion expenses for the three month periods ended March 31, 2013, and March 31, 2012 were $12,329
and $24,490 respectively, a decrease of 50%. Depletion expenses are expected to continue to decrease in
relation to the aging oil and gas assets.
Production costs for the three month periods ended March 31, 2013, and March 31, 2012 were $74,962
and $75,652 respectively, a decrease of 1%. Production costs include the cost of maintaining the wells,
severance taxes, miscellaneous expenses for soap, solvent, gasoline or electricity and expenses such as
those incurred in swabbing, dozer work or rig time. The decrease in production costs over the comparable
three month periods can be attributed to decreased work over costs associated with producing wells.
Allied expects that production costs will continue to fluctuate over future periods as existing wells age
and require more vigorous maintenance which will negatively impact production costs.
Income Tax Expense
As of December 31, 2012, Allied has a net operating loss (NOL) carry forwards of approximately
$2,227,000. Should substantial changes in our ownership occur there would be an annual limitation of the
amount of NOL carry forward which could be utilized. The ultimate realization of these carry forwards is
due, in part, on the tax law in effect at the time and future events, which cannot be determined. During the
year ended December 31, 2012 a valuation allowance was recorded against this net operating loss carried
forward.
Capital Expenditures
Allied made no capital expenditures on property or equipment for the three months ended March 31, 2013
or 2012.
Liquidity and Capital Resources
Allied had a working capital surplus of $1,360,630 as of March 31, 2013 and has funded its cash needs
since inception with revenues generated from operations, debt instruments and private equity placements.
Existing working capital and anticipated cash flow are expected to be sufficient to fund operations over
the next twelve months.
Current assets as of March 31, 2013 were $1,393,407 which consisted of $1,292,097 in cash and
$101,310 in accounts receivable. Total assets were $2,804,406 which consisted of current assets, proven
oil and gas properties of $706,298 and deposits of $704,701.
Current liabilities as of March 31, 2013 were $32,777 which consisted of accounts payable. Total
liabilities were $238,244 which consisted of current liabilities and an asset retirement obligation of
$205,467.
Stockholders equity as of March 31, 2013 was $2,566,162.
12
Net cash used in operating activities for the three month period ended March 31, 2013 was $30,935 as
compared to net cash provided by operating activities of $20,696 for the three month period ended March
31, 2012. Net cash used in operating activities in the current period can be attributed primarily to a
number of items that are book expense items which do not affect the total amount relative to actual cash
used including depletion and amortization, stock option expense and accretion expense. Balance sheet
accounts that actually affect cash, but are not income statement related items that are added or deducted to
arrive at net cash used in operations, include accounts receivable and accounts payable. Allied expects to
transition to cash flow provided by operations in future periods as net losses and accounts receivable are
expected to decrease in the near term.
Cash flow used in investing activities for the three month periods ended March 31, 2013 and March 31,
2012 was zero. Allied expects to use cash flow in investing activities over future periods as the it
continues to evaluate existing wells, identify exploration opportunities and considers additional
acquisitions which activities will require investment on consummation.
Cash flow from financing activities for the three month periods ended March 31, 2013 and March 31,
2012 was zero. Allied does not expect to realize cash flow from financing activities in the near term.
Allied has adopted a stock option plan pursuant to which it can grant up to 750,000 options to purchase
shares of its common stock to employees, directors, officers, consultants or advisors on the terms and
conditions set forth therein. As of March 31, 2013, 600,000 options have been granted of which 540,000
had vested.
Allied has no lines of credit or other bank financing arrangements in place.
Allied had no commitments for future capital expenditures that were material at March 31, 2013.
Allied has no defined benefit plan or contractual commitment with any of its officers or directors except
each members participation in our stock option plan and a consulting agreement with its sole executive
officer that provides for a monthly fee and participation in our stock option plan.
Allied has no current plans for the purchase or sale of any plant or equipment.
Allied has no current plans to make any changes in the number of employees.
Allied does not expect to pay cash dividends in the foreseeable future.
Off Balance Sheet Arrangements
As of March 31, 2013, Allied has no significant off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources
that are material to stockholders.
13
Forward Looking Statements and Factors That May Affect Future Results and Financial Condition
The statements contained in the section titled Managements Discussion and Analysis of Financial
Condition and Results of Operations, with the exception of historical facts, are forward looking
statements within the meaning of Section 27A of the Securities Act. We are ineligible to rely on the safe-
harbor provision of the Private Litigation Reform Act of 1995 for forward looking statements made in
this current report. Forward looking statements reflect our current expectations and beliefs regarding our
future results of operations, performance, and achievements. These statements are subject to risks and
uncertainties and are based upon assumptions and beliefs that may or may not materialize. These
statements include, but are not limited to, statements concerning:
We wish to caution readers that our operating results are subject to various risks and uncertainties that
could cause our actual results to differ materially from those discussed or anticipated including the factors
set forth in the section entitled Risk Factors included elsewhere in this report. We also wish to advise
readers not to place any undue reliance on the forward looking statements contained in this report, which
reflect our beliefs and expectations only as of the date of this report. We assume no obligation to update
or revise these forward looking statements to reflect new events or circumstances or any changes in our
beliefs or expectations, other that is required by law.
Critical Accounting Policies and Estimates
Accounting for Oil and Gas Property Costs. Allied (i) follows the successful efforts method of accounting
for the costs of its oil and gas properties, (ii) amortizes such costs using the units of production method
and (iii) evaluates its proven properties for impairment whenever events or changes in circumstances
indicate that their net book value may not be recoverable. Adverse changes in conditions (primarily gas
price declines) could result in permanent write-downs in the carrying value of oil and gas properties as
well as non-cash charges to operations that would not affect cash flows.
Estimates of Proved Oil and Gas Reserves. An independent petroleum engineer annually estimates
Allieds proven reserves. Reserve engineering is a subjective process that is dependent upon the quality of
available data and the interpretation thereof. In addition, subsequent physical and economic factors such
as the results of drilling, testing, production and product prices may justify revision of such estimates.
Therefore, actual quantities, production timing, and the value of reserves may differ substantially from
estimates. A reduction in proved reserves would result in an increase in depreciation, depletion and
amortization expense.
14
Estimates of Asset Retirement Obligations. In accordance with ASC 410, Allied makes estimates of
future costs and the timing thereof in connection with recording its future obligations to plug and abandon
wells. Estimated abandonment dates will be revised in the future based on changes to related economic
lives, which vary with product prices and production costs. Estimated plugging costs may also be adjusted
to reflect changing industry experience. Increases in operating costs and decreases in product prices
would increase the estimated amount of the obligation and increase depreciation, depletion and
amortization expense. Cash flows would not be affected until costs to plug and abandon were actually
incurred.
Critical Accounting Policies
In Note 1 to the audited financial statements for the years ended December 31, 2012 and 2011, included
in our Form 10-K, Allied discusses those accounting policies that are considered to be significant in
determining the results of operations and its financial position. Allied believes that the accounting
principles utilized by it conform to accounting principles generally accepted in the United States.
The preparation of financial statements requires Allieds management to make significant estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and expenses. By their nature,
these judgments are subject to an inherent degree of uncertainty. On an on-going basis, Allied evaluates
estimates. Allied bases its estimates on historical experience and other facts and circumstances that are
believed to be reasonable, and the results form the basis for making judgments about the carrying value of
assets and liabilities. The actual results may differ from these estimates under different assumptions or
conditions.
Recent Accounting Pronouncements
In February 2013, the FASB issued guidance on disclosure requirements for items reclassified out of
Accumulated Other Comprehensive Income ("AOCI"). This new guidance requires entities to present
(either on the face of the income statement or in the notes) the effects on the line items of the income
statement for amounts reclassified out of AOCI. The new guidance is effective for us beginning January
1, 2013. We adopted the guidance during the first quarter of 2013 and there was no material impact on
our condensed consolidated financial statements.
In July 2012, the FASB issued amendments to the indefinite-lived intangible asset impairment guidance
which provides an option for companies to use a qualitative approach to test indefinite-lived intangible
assets for impairment if certain conditions are met. The amendments are effective for annual and interim
indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15,
2012. We adopted the amended accounting guidance during the third quarter of 2012 and there was no
material impact on our condensed consolidated financial statements.
Other pronouncements issued by the FASB or other authoritative accounting standards groups with future
effective dates are either not applicable or are not expected to be significant to the financial statements of
Allied.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not required.
15
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
In connection with the preparation of this report on Form 10-Q, an evaluation was carried out by Allieds
management, with the participation of the chief executive officer and chief financial officer, of the
effectiveness of Allieds disclosure controls and procedures (as defined in Rules 13a-15(e) of the
Securities Exchange Act of 1934 (Exchange Act)). Disclosure controls and procedures are designed to
ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is
recorded, processed, summarized, and reported within the time periods specified in the Commissions
rules and forms and that such information is accumulated and communicated to management, including
the chief executive officer and chief financial officer, to allow timely decisions regarding required
disclosures.
Based on that evaluation, Allieds management concluded, as of the end of the period covered by this
report, that Allieds disclosure controls and procedures were effective in recording, processing,
summarizing, and reporting information required to be disclosed, within the time periods specified in the
Commissions rules and forms, and that such information was accumulated and communicated to
management, including the chief executive officer and chief financial officer, to allow timely decisions
regarding required disclosures.
Changes in Internal Control over Financial Reporting
There have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of
the Exchange Act) during the period ended March 31, 2013, that materially affected, or are reasonably
likely to materially affect, Allieds internal control over financial reporting.
16
PART II OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
None.
ITEM 1A.
RISK FACTORS
Our future operating results are highly uncertain. Before deciding to invest in us or to maintain or increase
your investment, you should carefully consider the risks described below, in addition to the other
information contained in this quarterly report. If any of these risks actually occur, our business, financial
condition or results of operations could be seriously harmed. In that event, the market price for our
common stock could decline and you might lose all or part of your investment.
Risks Related to Allieds Business
We have a history of significant operating losses, which losses may reoccur in the future.
Since our inception in 1979, our expenses have often exceeded our income, resulting in losses and an
accumulated deficit of $7,332,445 at December 31, 2012 which had increased to $7,346,292 at March 31,
2013. We recorded a net loss of $13,847 for the three month period ended March 31, 2013 and may
continue to realize future net losses if revenues do not increase. Our expectation of profitability depends
on higher energy prices and increased production through exploration, development or acquisition.
Allieds success in this continued endeavor can in no way be assured.
Oil and natural gas prices are volatile. Any substantial decrease in prices would adversely affect our
financial results.
Allieds future financial condition, results of operations and the carrying value of our oil and natural gas
properties depend primarily upon the prices we receive for oil and natural gas production. Oil and natural
gas prices historically have been volatile and are likely to continue to be volatile in the future. Allieds
cash flow from operations is highly dependent on the prices we receive for oil and natural gas. This price
volatility also affects the amount of Allieds cash flow available for capital expenditures and our ability to
borrow money or raise additional capital. The prices for oil and natural gas are subject to a variety of
additional factors that are beyond our control. These factors include:
17
These factors and the volatility of the energy markets generally make it extremely difficult to predict
future oil and natural gas price movements with any certainty. Declines in oil and natural gas prices
would not only reduce revenue, but could reduce the amount of oil and natural gas that Allied can
produce economically and, as a result, could have a material adverse effect on our financial condition,
results of operations and reserves. Should the oil and natural gas industry experience significant price
declines, Allied may, among other things, be unable to meet our financial obligations or make planned
expenditures.
Allieds future performance depends on its ability to find or acquire additional oil or natural gas
reserves.
Unless Allied successfully replaces the reserves that it produces, defined reserves will decline, resulting in
a decrease in oil and natural gas production, that will produce lower revenues, in turn decreasing cash
flows from operations. Allied has historically obtained the majority of its reserves through acquisition.
The business of exploring for, developing or acquiring reserves is capital intensive. Allied may not be
able to obtain the necessary capital to acquire additional oil or natural gas reserves if cash flows from
operations are reduced, and access to external sources of capital is unavailable. Should Allied not make
significant capital expenditures to increase reserves it will not be able to maintain current production rates
and expenses will continue to exceed revenue.
Climate change legislation or regulations restricting emissions of greenhouse gases could result in
increased operating costs and reduced demand for the oil and natural gas that we produce.
On December 15, 2009, the U.S. Environmental Protection Agency (EPA) officially published its
findings that emissions of carbon dioxide, methane and other greenhouse gases present an
endangerment to human health and the environment because emissions of such gases are contributing to
warming of the Earths atmosphere and other climatic changes. These findings by the EPA allow the
agency to proceed with the adoption and implementation of regulations that would restrict emissions of
greenhouse gases under existing provisions of the federal Clean Air Act. In late September 2009, the EPA
had proposed two sets of regulations in anticipation of finalizing its findings that would require a
reduction in emissions of greenhouse gases from motor vehicles and that could also lead to the imposition
of greenhouse gas emission limitations in Clean Air Act permits for certain stationary sources. In
addition, on September 22, 2009, the EPA issued a final rule requiring the reporting of greenhouse gas
emissions from specified large greenhouse gas emission sources in the United States beginning in 2011
for emissions occurring in 2010. The adoption and implementation of any regulations over greenhouse
gases could require us to incur costs to reduce emissions of greenhouse gases associated with our
operations or could adversely affect demand for the oil and natural gas that we produce.
18
On June 26, 2009, the U.S. House of Representatives passed the American Clean Energy and Security
Act of 2009, or ACESA, which would establish an economy-wide cap-and-trade program to reduce
U.S. emissions of greenhouse gases including carbon dioxide and methane. ACESA would require a 17%
reduction in greenhouse gas emissions from 2005 levels by 2020 and just over an 80% reduction of such
emissions by 2050. Under this legislation, the EPA would issue a capped and steadily declining number
of tradable emissions allowances to certain major sources of greenhouse gas emissions so that such
sources could continue to emit greenhouse gases into the atmosphere. These allowances would be
expected to escalate significantly in cost over time. The net effect of ACESA will be to impose increasing
costs on the combustion of carbon-based fuels such as oil, refined petroleum products, and natural gas.
The U.S. Senate has begun work on its own legislation for restricting domestic greenhouse gas emissions
and the President Obama Administration has indicated its support of legislation to reduce greenhouse gas
emissions through an emission allowance system. Although it is not possible at this time to predict when
the Senate may act on climate change legislation or how any bill passed by the Senate would be
reconciled with ACESA, any future federal laws or implementing regulations that may be adopted to
address greenhouse gas emissions could adversely affect demand for the oil and natural gas that we
produce.
The results of our operations are wholly dependent on the production and maintenance efforts of
independent operators.
The operation and maintenance of our oil and natural gas operations is wholly dependent on independent
local operators. While the services provided by operators of our properties in the past have proven
adequate for the successful operation of our oil and natural gas wells, the fact that we are dependent on
operations of third parties to produce revenue from our assets could restrict our ability to continue
generating a net profit on operations.
Risks Related to the Companys Stock
The market for our stock is limited and our stock price may be volatile.
The market for our common stock is limited due to low trading volumes and the small number of
brokerage firms acting as market makers. The average daily trading volume for our stock has varied
significantly from week to week and from month to month, and the trading volume often varies widely
from day to day. Due to these limitations there is volatility in the market price and tradability of our stock,
which may cause our shareholders difficulty in selling their shares in the market place.
Allied has not paid dividends to the shareholders of its common stock.
Allied has not paid any dividends to the shareholders of its common stock and has no intention of paying
dividends in the foreseeable future. Any future dividends would be at the discretion of our board of
directors and would depend on, among other things, future earnings, our operating and financial
condition, our capital requirements, and general business conditions.
If the market price of our common stock declines as the selling security holders sell their stock, selling
security holders or others may be encouraged to engage in short selling, depressing the market price.
The significant downward pressure on the price of the common stock as the selling security holders sell
material amounts of common stock could encourage short sales by the selling security holders or others.
Short selling is the selling of a security that the seller does not own, or any sale that is completed by the
19
delivery of a security borrowed by the seller. Short sellers assume that they will be able to buy the stock
at a lower amount than the price at which they sold it short. Significant short selling of a companys stock
creates an incentive for market participants to reduce the value of that companys common stock. If a
significant market for short selling our common stock develops, the market price of our common stock
could be significantly depressed.
Allieds common stock is currently deemed to be penny stock, which makes it more difficult for
investors to sell their shares.
Allieds common stock is and will be subject to the penny stock rules adopted under section 15(g) of
the Exchange Act. The penny stock rules apply to companies whose common stock is not listed on the
NASDAQ Stock Market or other national securities exchange and trades at less than $5.00 per share or
that have tangible net worth of less than $5,000,000 ($2,000,000 if the company has been operating for
three or more years). These rules require, among other things, that brokers who trade penny stock to
persons other than established customers complete certain documentation, make suitability inquiries of
investors and provide investors with certain information concerning trading in the security, including a
risk disclosure document and quote information under certain circumstances. Many brokers have decided
not to trade penny stocks because of the requirements of the penny stock rules and, as a result, the number
of broker-dealers willing to act as market makers in such securities is limited. If Allied remains subject to
the penny stock rules for any significant period, it could have an adverse effect on the market, if any, for
Allieds securities. If Allieds securities are subject to the penny stock rules, investors will find it more
difficult to dispose of Allieds securities.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3.
DEFAULTS ON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.
OTHER INFORMATION
None.
ITEM 6.
Exhibits required to be attached by Item 601 of Regulation S-K are listed in the Index to Exhibits on page
22 of this Form 10-Q, and are incorporated herein by this reference.
20
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
Allied Resources, Inc.
Date
/s/ Ruairidh Campbell
May 17, 2013
Ruairidh Campbell
Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer and Director
21
INDEX TO EXHIBITS
Exhibit
Description
3.1*
Articles of Incorporation dated February 12, 2002 (incorporated by reference to the Form
10-SB/A filed on April 21, 2003).
3.2 *
Bylaws (incorporated by reference to the Form 10-SB/A filed on April 21, 2003).
10.1 *
Oil and Gas Well Operating Agreement between Allied and Allstate Energy Corporation
dated May 1, 1996 (incorporated by reference to the Form 10SB/A filed on April 21,
2003).
10.2 *
Amendments to Operating Agreements between Allied and Allstate Energy Corporation
dated May 10, 1996 (incorporated by reference to the Form 10SB/A filed on April 21,
2003).
10.3 *
Form Gas Purchase Agreement (incorporated by reference to the Form 10SB/A filed on
April 21, 2003).
10.4*
Consulting Agreement between Allied and Ruairidh Campbell dated July 1, 2008
(incorporated by reference to the Form 10-Q filed on November 14, 2008).
14 *
Code of Ethics adopted May 3, 2004 (incorporated by reference to the Form 10-KSB filed
on May 26, 2004).
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule
13a-14 of the Securities and Exchange Act of 1934 as amended, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 (attached).
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (attached).
99.1 *
Allied Resources, Inc. 2008 Stock Option Plan (incorporated by reference to the Form 10-
Q filed on November 14, 2008).
99.2*
Reserve report from Sure Engineering, LLC (incorporated by reference to the Form 10-K
filed on April 15, 2013).
101. INS
XBRL Instance Document
101. PRE
XBRL Taxonomy Extension Presentation Linkbase
101. LAB
XBRL Taxonomy Extension Label Linkbase
101. DEF
XBRL Taxonomy Extension Label Linkbase
101. CAL
XBRL Taxonomy Extension Label Linkbase
101. SCH
XBRL Taxonomy Extension Schema
*
Incorporated by reference to previous filings of Allied.
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed
furnished and not filed or part of a registration statement or prospectus for purposes
of Section 11 or 12 of the Securities Act of 1933, or deemed furnished and not filed
for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is
not subject to liability under these sections.
22
Exhibit 31
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Ruairidh Campbell certify that:
1. I have reviewed this report on Form 10-Q of Allied Resources, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
Date: May 17, 2013
/s/ Ruairidh Campbell
Ruairidh Campbell
Chief Executive Officer and Chief Financial Officer
Exhibit 32
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the report on Form 10-Q of Allied Resources, Inc. for the quarterly period ended March 31, 2013 as filed with the Securities and Exchange Commission on the date hereof, I, Ruairidh Campbell, do hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
(1)
This report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in this report fairly presents, in all material respects, the financial condition of the registrant at the end of the period covered by this report and results of operations of the registrant for the period covered by this report.
Date: May 17, 2013
/s/ Ruairidh Campbell
Ruairidh Campbell
Chief Executive Officer and Chief Financial Officer
This certification accompanies this report pursuant to §906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the registrant for the purposes of §18 of the Securities Exchange Act of 1934, as amended. This certification shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of this report), irrespective of any general incorporation language contained in such filing.
A signed original of this written statement required by §906 has been provided to the registrant and will be retained by the registrant and furnished to the Securities and Exchange Commission or its staff upon request.
`C//-!M.X#HTD K%'V'T54SA(>
MSG]+"4]E79MKG*6T29.W%]WFI^`XIQ7J!Q-6SB`L'3=8/&.P>)S@VQP2J"TZ
M+AAY\WD-,=T(SU*TC4(8GC[_F-$]2HY=HD"E.8ZV*LX_@)#VW!@NO"Z.G$5%
M2KXT)]]KRAI$R1M0<0<[]J:GF%W%A3-P@/:^S=3AUFM.9%VG=YJE*X5!!L]A
M_O]54B%2U%]P/8F8R.$U0&@]Z&W.";PN>;XA;@UV@"2+[TU[VLHR?BFK[-M,
M'F:RCH1@@]UZ+,#6+$AO4A;-#O\:Q!LX@RG;SG-FKF)GP_`MF9!&45R$&6!<
M?'/2?C818[C41L[UO?8SA4OM9V9OM)^9O\Y^)K_+[DQ6842BA\#C7;X_4[EY
MW^D43L_]T2;!V2VW1G+QO+BZQ0E=I
M,^EHC.)*LR"]2=G):LBPYF6:!KE;<7N:=#&9>.;
Note 3 - Subsequent Events
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Notes | |
Note 3 - Subsequent Events | Note 3 Subsequent Events
The Company evaluated its March 31, 2013, financial statements for subsequent events through the date the financial statements were issued. The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements. |
Note 1 - Basis of Presentation
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Notes | |
Note 1 - Basis of Presentation | Note 1 Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared by management in accordance with the instructions in Form 10-Q and, therefore, do not include all information and footnotes required by generally accepted accounting principles and should, therefore, be read in conjunction with the Companys Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission. These statements do include all normal recurring adjustments which the Company believes necessary for a fair presentation of the statements. The interim operations are not necessarily indicative of the results to be expected for the full year ended December 31, 2013. |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Note 2 - Additional Footnotes Included by Reference
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Notes | |
Note 2 - Additional Footnotes Included by Reference | Note 2 Additional Footnotes Included By Reference
There has been no material changes in the information disclosed in the notes to the financial statements included in the Companys Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission. Therefore, those footnotes are included herein by reference. |
Statement of Financial Position - Parenthetical Allied Resources Balance Sheets March 31, 2013 and December 31, 2012 (USD $)
|
Mar. 31, 2013
|
Dec. 31, 2012
|
---|---|---|
Preferred Stock, Par Value | $ 0 | $ 0 |
Preferred Stock, Shares Authorized | 0 | 0 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par Value | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 50,000,000 | 50,000,000 |
Common Stock, Shares Issued | 5,653,011 | 5,653,011 |
Common Stock, Shares Outstanding | 5,653,011 | 5,653,011 |
Common Stock, Value, Outstanding | $ 5,653 | $ 5,653 |
Document and Entity Information (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
May 17, 2013
|
|
Document and Entity Information: | ||
Entity Registrant Name | ALLIED RESOURCES INC | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2013 | |
Amendment Flag | false | |
Entity Central Index Key | 0001211524 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 5,653,011 | |
Entity Public Float | $ 0 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2013 | |
Document Fiscal Period Focus | Q1 |
ALLIED RESOURCES INC STATEMENTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2013 AND DECEMBER 31, 2012 (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Revenues | ||
Oil and gas Revenues | $ 137,980 | $ 120,708 |
Revenues | 137,980 | 120,708 |
Operating Expenses | ||
Production Costs | 74,962 | 75,652 |
Amortization of Deferred Charges | ||
Depreciation Depletion and Amortization | 12,329 | 24,490 |
General and Administrative Expense | 65,321 | 72,447 |
Operating Expenses | 152,612 | 172,589 |
Operating Income (Loss) | (14,632) | (51,881) |
Investment Income, Nonoperating | ||
Investment Income, Net | 785 | 838 |
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest | (13,847) | (51,043) |
Net Income (Loss) Available to Common Stockholders, Basic | $ (13,847) | $ (51,043) |
Earnings Per Share | ||
Earnings Per Share, Basic and Diluted | $ (0.01) | |
Weighted Average Number of Shares Outstanding, Basic and Diluted | 5,653,000 | 5,653,000 |
ALLIED RESOURCES, INC. STATEMENT OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2013 AND 2012 (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Net Cash Provided by (Used in) Operating Activities | ||
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $ (13,847) | $ (51,043) |
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities | ||
Depreciation and Amortization | 12,329 | 24,490 |
Stock option compensation expense | 9,658 | 9,658 |
Accretion Expense | 2,511 | 397 |
Increase (Decrease) in Operating Assets | ||
Increase (Decrease) in Receivables | (39,214) | 11,517 |
Increase (Decrease) in Operating Liabilities | ||
Increase (Decrease) in Accounts Payable | (2,372) | 25,677 |
Net Cash Provided by (Used in) Operating Activities | (30,935) | 20,696 |
Cash and Cash Equivalents, Period Increase (Decrease) | (30,935) | 20,696 |
CASH BEGINNING PERIOD | 1,323,032 | 1,295,901 |
CASH END PERIOD | $ 1,292,097 | $ 1,316,597 |