0001104659-14-021332.txt : 20140320 0001104659-14-021332.hdr.sgml : 20140320 20140320161312 ACCESSION NUMBER: 0001104659-14-021332 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140320 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140320 DATE AS OF CHANGE: 20140320 FILER: COMPANY DATA: COMPANY CONFORMED NAME: New York & Company, Inc. CENTRAL INDEX KEY: 0001211351 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-WOMEN'S CLOTHING STORES [5621] IRS NUMBER: 331031445 FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32315 FILM NUMBER: 14706938 BUSINESS ADDRESS: STREET 1: 450 WEST 33RD ST 5TH FL CITY: NEW YORK STATE: NY ZIP: 10001 BUSINESS PHONE: 212-884-2110 MAIL ADDRESS: STREET 1: 450 WEST 33RD ST 5TH FL CITY: NEW YORK STATE: NY ZIP: 10001 FORMER COMPANY: FORMER CONFORMED NAME: NY & CO GROUP INC DATE OF NAME CHANGE: 20021220 8-K 1 a14-8631_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 20, 2014

 

NEW YORK & COMPANY, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE
(State or other jurisdiction of
incorporation)

 

1-32315
(Commission File Number)

 

33-1031445
(IRS Employer Identification No.)

 

450 West 33rd Street
5
th Floor
New York, New York 10001
(Address of principal executive offices, including Zip Code)

 

(212) 884-2000
(Registrant’s telephone number, including area code)

 

Not Applicable
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On March 20, 2014, New York & Company, Inc. issued a press release announcing, among other things, its financial results for the fourth quarter and fiscal year ended February 1, 2014.  The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)  Exhibit

 

Exhibit No.

 

Description

99.1

 

Press release issued on March 20, 2014

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

NEW YORK & COMPANY, INC.

 

 

 

 

 

/s/ Sheamus Toal

Date: March 20, 2014

Name:

Sheamus Toal

 

Title:

Executive Vice President and

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

Press release issued March 20, 2014

 

4


 

 

EX-99.1 2 a14-8631_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

FINAL: For Release

 

NEW YORK & COMPANY, INC. REPORTS FOURTH QUARTER FISCAL YEAR 2013

OPERATING INCOME ABOVE HIGH END OF COMPANY GUIDANCE

~ 3rd Consecutive Quarter of Positive Comparable Store Sales Growth ~

~ FY Operating Results Improve Nearly $70M Over Past Three Years ~

 

New York, New York — March 20, 2014 — New York & Company, Inc. [NYSE:NWY], a specialty apparel chain with 507 retail stores, today announced results for the fourth quarter and full fiscal year ended February 1, 2014 (“fiscal year 2013”).  The Company noted that fiscal year 2013 included 52 weeks versus 53 weeks in fiscal year 2012, with the additional week occurring in the fourth quarter of last year.

 

Gregory Scott, New York & Company’s CEO, stated:  “We are pleased that our fourth quarter operating results exceeded the high end of our previously issued guidance driven by positive comparable store sales and expansion in merchandise margin, while continuing to control our operating expenses.  These results marked the eighth consecutive quarter of improved operating performance versus prior year periods, on an adjusted basis. We also continue to be pleased with our growth initiatives in eCommerce and Outlets.  We ended the year with a strong balance sheet, which positions us well as we begin 2014.”

 

Fourth Quarter Fiscal Year 2013 Results:

 

As previously disclosed, during the fourth quarter of fiscal year 2012, the Company recognized a $4.3 million benefit to net sales, gross margin, and operating income.  All comparable store sales figures and “non-GAAP” figures referred to in this release exclude this benefit. Please refer to the “Reconciliation of GAAP to Non-GAAP Financial Measures” in Exhibit 5 of this press release.

 

·                  Net sales for the 13-week period ended February 1, 2014 were $271.0 million versus net sales of $291.8 million for the 14-week period ended February 2, 2013, which includes a previously recorded benefit of $4.3 million.  In addition, the fourth quarter of fiscal year 2013 net sales results included the following:

 

·                  A comparable store sales increase of 1.2% as compared to an increase of 2.3% in the prior year fourth quarter;

·                  The elimination of the 53rd week recorded in the fourth quarter of fiscal year 2012; and

·                  23 fewer stores in operation during the fourth quarter of fiscal year 2013 as compared to the fourth quarter of last year.

 

·                  Gross margin increased 150 basis points to 28.4% versus the prior year non-GAAP adjusted gross margin rate of 26.9%.  The improvement in gross margin was driven by an increase in merchandise margin resulting from improved product costs, a lower level of markdowns, and a reduction in occupancy costs.  On a GAAP basis, the prior year gross margin rate was 28.0%.

 



 

·                  Selling, general and administrative expenses were managed tightly in the fourth quarter reflecting a decrease in store selling expenses versus the prior year period, partially offset by an increase in variable compensation.  On a rate basis, however, the Company deleveraged its reduced expense structure by 130 basis points from the year-ago period due to lower sales volume resulting from a reduced store count, the loss of the extra week in fiscal year 2012, and the $4.3 million benefit recorded in net sales during the fourth quarter of fiscal year 2012.

 

·                  Operating income increased to $7.2 million versus non-GAAP adjusted operating income of $6.2 million in the fourth quarter of last year.  On a GAAP basis, year-ago operating income was $10.6 million.  Fourth quarter fiscal year 2013 operating income exceeded the high end of the Company’s increased guidance provided on January 13, 2014.

 

·                  Net income increased to $6.9 million, or $0.11 per diluted share.  This compares to non-GAAP adjusted net income of $6.2 million, or $0.10 per diluted share in the prior year.  On a GAAP basis, prior-year net income was $10.5 million, or $0.17 per diluted share.

 

·                  Total year-end inventory at cost (including in-transit inventory) was below the Company’s previously provided guidance and increased only 4.1% as compared to the end of last year, and inventory per average store increased 6.6% versus the prior year period, reflecting higher in-store inventory, partially offset by a lower level of in-transit inventory.

 

·                  The Company ended the year with $69.7 million of cash-on-hand with no outstanding borrowings under its credit facility.

 

Fiscal Year 2013 Results:

 

·                  Net sales for the 52-week period ended February 1, 2014 were $939.2 million compared to net sales of $966.4 million for the 53-week period ended February 2, 2013, which includes a previously recorded benefit of $4.3 million.

 

·                  Comparable store sales increased 1.1% versus an increase of 0.1% in fiscal year 2012.

 

·                  Gross margin increased 100 basis points to 28.1% versus the prior year non-GAAP adjusted gross margin rate of 27.1%.  The improvement in gross margin was driven primarily by continued improvements in product costs and lower levels of markdowns.  On a GAAP basis, the prior year gross margin rate was 27.4%.

 

·                  Selling, general and administrative expenses were $261.3 million versus the $262.6 million in the prior year.  The decrease in selling, general and administrative expenses as compared to the prior year was the result of a decrease in variable compensation and store selling expenses partially offset by increased marketing and insurance claims.

 

·                  Operating income was $3.1 million reflecting a significant improvement from the prior year’s non-GAAP adjusted operating loss of $2.1 million.  On a GAAP basis, year-ago operating income was $2.3 million.

 

·                  Net income was $2.4 million, or $0.04 per diluted share. This compares to last year’s non-GAAP adjusted net loss of $2.2 million, or $0.04 per diluted share.  On a GAAP basis, year-ago net income was $2.1 million, or $0.03 per diluted share.

 



 

·                  The Company opened eight new stores, including seven Outlet stores, remodeled seven existing stores, including its location in Columbia, Maryland where the Company debuted its new Store of the Future design, and closed 20 stores, ending the year with 507 stores, including 51 Outlet stores and 2.6 million selling square feet in operation.

 

·                  Capital expenditures of $18.8 million included approximately $9.0 million related to non-store capital projects, which principally represents information technology to enhance the functionality of its omni-channel retail strategy and to provide a seamless and consistent customer shopping experience across all channels of the business.  In addition, capital spending of $9.8 million was related to the opening of new stores and the remodeling of existing locations.

 

Mr. Scott continued:  “Over the past three years, we successfully implemented several key strategies which have established a strong foundation for future growth.  We returned to peak merchandise margin levels and rationalized our expense structure — improving fiscal year operating results by nearly $70 million.  Moving forward, we remain focused on additional growth opportunities to drive sales and margins.  First, we are focused on driving the topline and comparable store sales growth in each channel of our business, particularly as we leverage our new eCommerce platform and fully realize its omni-channel capabilities.  Second, increasing brand awareness and engaging customers with our brand.  Third, growing our brand through key merchandise initiatives focused on high margin businesses, including our sub-brands.  Fourth, optimizing our real estate portfolio as we stabilize our New York & Company store count, rollout our new Store of the Future design, and continue to grow our successful Outlet locations.”

 

“Looking ahead, we remain confident in our strategies and our ability to drive further improvement in our operating results for the full fiscal year 2014 and beyond.  While the first quarter began softer than anticipated, much of the spring season is still ahead of us with significant traffic-driving events planned and compelling fashion trends in our assortments.”

 

Outlook

 

The Company’s expectations for the first quarter of fiscal year 2014 reflect softer than anticipated business in February due to a reduction in traffic to its brick and mortar stores driven by a combination of factors including unfavorable weather conditions versus last year.  The Company notes that while February was disappointing, it is entering its peak selling periods later in the first quarter — Easter and pre-Mother’s Day.

 

·                  Net sales for the first quarter of fiscal year 2014 are expected to decrease slightly versus last year.  This includes the impact of 12 fewer stores in operation since the first quarter of fiscal year 2013.  Comparable store sales are expected to be approximately flat versus the prior year period.

 

·                  The Company expects gross margin to decline slightly from the year-ago period.

 

·                  Selling, general and administrative expenses are expected to be approximately flat as a percentage of net sales versus the prior year’s first quarter.

 

·                  Operating results for the first quarter of fiscal year 2014 are projected to be approximately breakeven.

 



 

·                  The Company expects inventory levels at the end of the first quarter of fiscal year 2014 to be up in the high single-digit range as compared to the prior year, which were down 13.0%.  This reflects additional inventory investments in new businesses including Eva Mendes and Outlets.

 

·                  Capital expenditures are expected to be approximately $6 million for the first quarter of fiscal year 2014, as compared to $3.0 million in the prior year’s first quarter, reflecting new Outlet stores, store remodels, investments in information technology and eCommerce, and costs associated with the relocation and build-out of the Company’s new corporate headquarters.

 

·                  Depreciation expense for the first quarter of fiscal year 2014 is estimated to be approximately $8 million.

 

·                  For fiscal year 2014, capital expenditures are expected to range between $35 million and $40 million, as compared to $18.8 million in fiscal year 2013.  This increase reflects continued investments in information technology and eCommerce; real estate spending to support the opening of new Outlet stores and New York & Company stores, along with remodels representing the Company’s new Store of the Future design; and capital expenditures of approximately $14 million related to the Company’s relocation and build-out of its new corporate headquarters.

 

·                  For fiscal year 2014, depreciation expense is expected to be approximately $30 million.

 

·                  During the first quarter of fiscal year 2014, the Company expects to open two new Outlet stores, remodel four existing locations, and close three stores, ending the first quarter of fiscal year 2014 with approximately 506 stores, including 53 Outlet stores.

 

·                  For fiscal year 2014, the Company expects to open between eight and 12 new Outlet stores, along with approximately two New York & Company stores, remodel 10 to 15 existing locations, and close between 12 and 14 New York & Company stores, ending the year with between 503 and 509 stores, including between 59 and 63 Outlet stores.

 

Conference Call Information

 

A conference call to discuss fourth quarter and fiscal year 2013 results is scheduled for today, Thursday, March 20, 2014 at 4:30 p.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial (888) 437-9445 and reference conference ID number 8552557 approximately ten minutes prior to the start of the call. The conference call will also be web-cast live at www.nyandcompany.com. A replay of this call will be available at 7:30 p.m. Eastern Time on March 20, 2014 until 11:59 p.m. Eastern Time on March 27, 2014 and can be accessed by dialing (877) 870-5176 and entering conference ID number 8552557.

 

About New York & Company

 

New York & Company, Inc. is a specialty retailer of women’s fashion apparel and accessories, and the modern wear-to-work destination for women, providing perfectly fitting pants and NY Style that is feminine, polished, on-trend and versatile — all at compelling values. The Company’s proprietary branded New York & Company® merchandise is sold exclusively through its national network of retail stores and online at www.nyandcompany.com. The Company operates 507 stores in 43 states. Additionally, certain product, press release and SEC filing information concerning the Company are available at the Company’s website: www.nyandcompany.com.

 



 

New York & Company, Inc.

Suzanne Rosenberg

Director, Investor Relations

212-884-2140

 

Investor/Media Contact:

ICR, Inc.

203-682-8200

Investor: Allison Malkin

 

Forward-looking Statements

 

This press release contains certain forward looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995.  Some of these statements, including those under “Outlook” above, can be identified by terms and phrases such as “expect,” “anticipate,” “believe,” “intend,” “estimate,” “continue,” “could,” “may,” “plan,” “project,” “predict,” and similar expressions and references to assumptions that the Company believes are reasonable and relate to its future prospects, developments and business strategies.  Such statements are subject to various risks and uncertainties that could cause actual results to differ materially.  These include, but are not limited to: (i) the impact of general economic conditions and their effect on consumer confidence and spending patterns; (ii) changes in the cost of raw materials, distribution services or labor; (iii) the potential for current economic conditions to negatively impact the Company’s merchandise vendors and their ability to deliver products; (iv) the Company’s ability to open and operate stores successfully; (v) seasonal fluctuations in the Company’s business; (vi) the Company’s ability to anticipate and respond to fashion trends; (vii) the Company’s dependence on mall traffic for its sales; (viii) competition in the Company’s market, including promotional and pricing competition; (ix) the Company’s ability to retain, recruit and train key personnel; (x) the Company’s reliance on third parties to manage some aspects of its business; (xi) the Company’s reliance on foreign sources of production; (xii) the Company’s ability to protect its trademarks and other intellectual property rights; (xiii) the Company’s ability to maintain, and its reliance on, its information technology infrastructure; (xiv) the effects of government regulation; (xv) the control of the Company by its sponsors and any potential change of ownership of those sponsors; and (xvi) other risks and uncertainties as described in the Company’s documents filed with the SEC, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. The Company undertakes no obligation to revise the forward looking statements included in this press release to reflect any future events or circumstances.

 



 

Exhibit (1)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

 

(Amounts in thousands, except per share amounts)

 

13-weeks
ended

February 1,
2014

 

%
of
net
sales

 

14-weeks
ended
February 2,
2013

 

%
of
net
sales

 

Net sales

 

$

271,004

 

100.0

%

$

291,758

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, buying and occupancy costs

 

193,958

 

71.6

%

210,133

 

72.0

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

77,046

 

28.4

%

81,625

 

28.0

%

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

69,824

 

25.7

%

71,075

 

24.4

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

7,222

 

2.7

%

10,550

 

3.6

%

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

94

 

%

92

 

%

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

7,128

 

2.7

%

10,458

 

3.6

%

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

 

185

 

0.1

%

(22

)

%

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,943

 

2.6

%

$

10,480

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.11

 

 

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.11

 

 

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

62,512

 

 

 

61,742

 

 

 

Diluted shares of common stock

 

63,251

 

 

 

62,341

 

 

 

 

Selected operating data:

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except square foot data)

 

 

 

 

 

 

 

 

 

Comparable store sales increase

 

1.2

%

 

 

2.3

%

 

 

Net sales per average selling square foot (a)

 

$

102

 

 

 

$

105

 

 

 

Net sales per average store (b)

 

$

531

 

 

 

$

553

 

 

 

Average selling square footage per store (c)

 

5,201

 

 

 

5,251

 

 

 

 


(a)  Net sales per average selling square foot is defined as net sales divided by the average of beginning and end of period selling square feet.

(b)  Net sales per average store is defined as net sales divided by the average of beginning and end of period number of stores.

(c)  Average selling square footage per store is defined as end of period selling square feet divided by end of period number of stores.

 



 

Exhibit (2)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

 

(Amounts in thousands, except per share amounts)

 

52-weeks
ended

February 1,
2014

 

%
of
net
sales

 

53-weeks
ended
February 2,
2013

 

%
of
net
sales

 

Net sales

 

$

939,163

 

100.0

%

$

966,434

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, buying and occupancy costs

 

674,793

 

71.9

%

701,613

 

72.6

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

264,370

 

28.1

%

264,821

 

27.4

%

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

261,293

 

27.8

%

262,569

 

27.2

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

3,077

 

0.3

%

2,252

 

0.2

%

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

369

 

%

360

 

%

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,708

 

0.3

%

1,892

 

0.2

%

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

 

314

 

%

(208

)

%

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,394

 

0.3

%

$

2,100

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.04

 

 

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.04

 

 

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

62,313

 

 

 

61,516

 

 

 

Diluted shares of common stock

 

63,240

 

 

 

62,164

 

 

 

 

Selected operating data:

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except square foot data)

 

 

 

 

 

 

 

 

 

Comparable store sales increase

 

1.1

%

 

 

0.1

%

 

 

Net sales per average selling square foot (a)

 

$

350

 

 

 

$

345

 

 

 

Net sales per average store (b)

 

$

1,831

 

 

 

$

1,837

 

 

 

Average selling square footage per store (c)

 

5,201

 

 

 

5,251

 

 

 

 


(a)  Net sales per average selling square foot is defined as net sales divided by the average of beginning and end of period selling square feet.

(b)  Net sales per average store is defined as net sales divided by the average of beginning and end of period number of stores.

(c)  Average selling square footage per store is defined as end of period selling square feet divided by end of period number of stores.

 



 

Exhibit (3)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets

 

(Amounts in thousands)

 

February 1,
2014

 

February 2,
2013

 

 

 

(Unaudited)

 

(Audited)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

69,723

 

$

60,933

 

Accounts receivable

 

7,026

 

8,216

 

Income taxes receivable

 

99

 

488

 

Inventories, net

 

83,479

 

80,198

 

Prepaid expenses

 

21,141

 

21,467

 

Other current assets

 

1,280

 

954

 

Total current assets

 

182,748

 

172,256

 

 

 

 

 

 

 

Property and equipment, net

 

83,553

 

97,960

 

Intangible assets

 

14,879

 

14,879

 

Deferred income taxes

 

6,501

 

6,755

 

Other assets

 

1,072

 

830

 

Total assets

 

$

288,753

 

$

292,680

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

75,874

 

$

74,410

 

Accrued expenses

 

46,880

 

49,047

 

Income taxes payable

 

1,075

 

989

 

Deferred income taxes

 

6,501

 

6,755

 

Total current liabilities

 

130,330

 

131,201

 

 

 

 

 

 

 

Deferred rent

 

39,925

 

48,834

 

Other liabilities

 

5,283

 

6,393

 

Total liabilities

 

175,538

 

186,428

 

 

 

 

 

 

 

Total stockholders’ equity

 

113,215

 

106,252

 

Total liabilities and stockholders’ equity

 

$

288,753

 

$

292,680

 

 



 

Exhibit (4)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows

 

(Amounts in thousands)

 

52-weeks
ended
February 1,
2014

 

53-weeks
ended
February 2,
2013

 

 

 

(Unaudited)

 

(Audited)

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Net income

 

$

2,394

 

$

2,100

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

32,718

 

34,909

 

Loss from impairment charges

 

524

 

556

 

Amortization of deferred financing costs

 

119

 

119

 

Share-based compensation expense

 

3,867

 

3,869

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

1,190

 

(947

)

Income taxes receivable

 

389

 

(11

)

Inventories, net

 

(3,281

)

1,130

 

Prepaid expenses

 

326

 

(410

)

Accounts payable

 

1,464

 

2,113

 

Accrued expenses

 

(2,167

)

(3,415

)

Income taxes payable

 

86

 

(2,075

)

Deferred rent

 

(8,909

)

(8,293

)

Other assets and liabilities

 

(832

)

(2,265

)

Net cash provided by operating activities

 

27,888

 

27,380

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Capital expenditures

 

(18,836

)

(18,144

)

Insurance recoveries

 

 

815

 

Net cash used in investing activities

 

(18,836

)

(17,329

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Proceeds from exercise of stock options

 

510

 

95

 

Shares withheld for payment of employee payroll taxes

 

(772

)

 

Net cash (used in) provided by financing activities

 

(262

)

95

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

8,790

 

10,146

 

Cash and cash equivalents at beginning of period

 

60,933

 

50,787

 

Cash and cash equivalents at end of period

 

$

69,723

 

$

60,933

 

 



 

Exhibit (5)

 

New York & Company, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

 

A reconciliation of the Company’s GAAP to non-GAAP gross margin, operating income (loss), net income (loss) and earnings (loss) per diluted share for the 14-weeks and 53-weeks ended February 2, 2013 are indicated below.  This information reflects, on a non-GAAP adjusted basis, the Company’s operating results after excluding the effect of a $4.3 million favorable adjustment reflecting breakage income from unused merchandise credits. This non-GAAP financial information is provided to enhance the user’s overall understanding of the Company’s current financial performance. Specifically, the Company believes the non-GAAP adjusted results provide useful information to both management and investors by excluding earnings that the Company believes are not indicative of the Company’s continuing operating results. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, measures of financial performance prepared in accordance with GAAP.

 

 

 

14-weeks ended February 2, 2013

 

(Amounts in thousands, except per share amounts)

 

Gross
margin

 

Operating
income

 

Net income

 

Earnings per
diluted share

 

GAAP as reported

 

$

81,625

 

$

10,550

 

$

10,480

 

$

0.17

 

Adjustments affecting comparability

 

 

 

 

 

 

 

 

 

Breakage income related to merchandise credits(1)

 

(4,325

)

(4,325

)

(4,325

)

(0.07

)

Non-GAAP as adjusted

 

$

77,300

 

$

6,225

 

$

6,155

 

$

0.10

 

 

 

 

53-weeks ended February 2, 2013

 

(Amounts in thousands, except per share amounts)

 

Gross
margin

 

Operating
income (loss)

 

Net income
(loss)

 

Earnings
(loss) per
diluted share

 

GAAP as reported

 

$

264,821

 

$

2,252

 

$

2,100

 

$

0.03

 

Adjustments affecting comparability

 

 

 

 

 

 

 

 

 

Breakage income related to merchandise credits(1)

 

(4,325

)

(4,325

)

(4,325

)

(0.07

)

Non-GAAP as adjusted

 

$

260,496

 

$

(2,073

)

$

(2,225

)

$

(0.04

)

 


(1)  The tax effect of the $4.3 million benefit is offset by a full valuation allowance against deferred tax assets.

 


GRAPHIC 3 g86311mm01i001.jpg GRAPHIC begin 644 g86311mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`*2EI*`/+?"WQ;N=2\5_V1K%O:P02NT4,L M61AP<`-D]#T^M=[XJU6?0_#&H:I;(CS6L)=%DSM)]\5X;X>\)GQ1I_B0VP/] MH64RS6Q!P6Y?*_CCCW`KM(?%W_"4?"#6([IO^)C96WE7*G@MTP_XXY]P:`.R M\"^(+KQ/X5M]5O(HHYI7=2L0.WAB!U^E-\>^(KOPMX7EU2RBBEF21$"R@[<$ MX/0UF_"'_DGEG_UUE_\`0S4?QB_Y)][;)R>1\IKMO"'C2^\37UQ;W7AV[TM88@XDGSASG&!E10 M!J>+=3OM&\,7NI:='%+<6J>8$E!*E0>>GMFJW@7Q+)XK\+P:G/'''.7:.5(\ M[0P/;/MBMR[MH[VSFM91F.>-HV'L1@UY-\*]4/AZQ\3Z9=G!TPM<8/\`L@JW M_H*_G0!HS?%6ZC^(W]@"WM3IPNQ;&;G?GH3G./O>U=AXU\0OX7\+76J1(CS1 M[5B23.UF)`YQ^->)G0II?AO+XM(/VPZIYN_OLZ9_[[-=9\4-9;7]!\,Z?:-E M]69)RH]P`/U8_E0!Z%X-U;4-=\+VFJ:E%%%/<@N$B!"A<\=2>W-;E5]/LX]/ MTZVLH1B.WB6-?H!BK%`'GD7Q`U72_B"?#?B*VM8;:9MMOO.X=6UGXI7.B^&Y0T<-HNZ]F'\>.-Y]\<`>I-`'IGP]\1:[XITR75- M5M;:VMG;;;")6!?'5CD].WX&F>./B#!X4>&PM+4W^JW`'EVZGA0>`6QSR>@' M6NKL[.#3[*&SM8Q%!`@2-!T`%>3>$XUUGXW:S=WGSO9F4Q!N=NU@@_(4`7G\ M0?%FU@.HS:!9O;@;FMU7+@?0-FNK\$^.++QE8N\49MKR#`GMF.2ON#W%=/7C MUB@T3X_S6UF-L-X#YB+P/GCWG_QX9H`[3XB^*[WPAH4-_8PP2R27`B(F!(P0 M3V(]*YJV\7_%"\M8KJW\*V%2#&O^UDGGV[ M5MT44`<_J>M:DVM?V+HMM!).VBLY->NM1AN+C5&4O,#L1>RQJ#Z=/7-3?4[ITXJBG;=+UO_E8Z6H+V\M] M.LIKR[E6*"!"\CMT4"IZXOXH%IM$T[3MVV+4-3@@F]T)R1^@JCA&VFL^,O%$ M?VW1;2QTG37Y@EU!6>69?[VQG#Q1KOAW4;:T\6VEJUI=R"*+4K(L(U< M]%=6Y7/K79(BQHL:*%50`J@<`55U32K'6K%['4;9+BW<@M&V<9!R#Q0!$5%[X]\6:C-\T MT,\=I'G^&-5S@?4\T`3F+XCJOVC[3H#-C/V7RY`/IOS_`$K0\,^*1KCW-C>6 MC:?JMB0+FT=LXST93_$I]:Z"N(\0`6'Q2\-7D/#WT4]M,!_$J@,,_0F@#MB< M`FN&\`^/+OQ/J-]8:E;0P2Q9DMS$"!)&&*D\GJ#C\Z[EONGZ5XWI"MI'AO2/ M%L2_\@[4IX;K'>WDD(;/T.#^-`'LM<)IWCV[U/XDR>'X+:'^S4\Q%GP=[N@& M[!SC&3BN@\6:ZNA>%;S4XR&D$>+<#^.1N$Q^)%<7HFBG0/&WA2P?F?\`LRXD MG8]6D8Y8G\3C\*`/3ZX'3/$'C;7Y]2;2XM%2WL[V2U'VCS0YVGKQQT(KOJ\N M\'^,-'\/R:]:ZA)<+*^KSN!';22#&0.J@CM0!LW_`(@\:^'+Z?% MS.;"1Q)$O=L-U`KLK6YAO;2&ZMW#PS()$8=U(R*X7Q!XVM_$.CW.C>'=/O[^ M]OHS"I-J\<<8;@LS,!@`5V&@Z:='T&PTTOO-K;I$6]2!@T`0>*=<'AWP](X=A]!<1CC\UH`[>N M'\5^/I_"_C"QT^:U233)8!+7'AG6I/!.J2LZ*#+I5P__+6'^X3_`'E_SVJ32/\`DKVO_P#7A;T` M=%XBGU:UT6XN=%AAGO(5WK#*#B0#JHP>N.E)X=UVU\2:);ZG:\+*,/&>L;C[ MRGW!K4KS_59?^%=>(YM:6-VT'523=Q1KGR+C'#@>C=#[T`;?BKQ+=:7=6&D: M/!'#_RV7_T)ZROBEX?N?"^ MJW&LZ7^[L-8C:&Z0#Y5<\G/UQD>X->QV>EZ?IS2-965O;-**WA4DB.)`JC/7@47EE:ZA;FWO+:*XA)!,8>$/BGX7T7PGIVFWD]P+BVA"2!8"PSD]ZZO0/B3X<\2ZJFF:;-.UPZLRAX M2HP!D\UJ?\(IX=_Z`6G_`/@,G^%3VF@:/87`N+/2[.WF`($D4"JP!Z\@4`:% M>`?$Q+GP]XXU5;7Y8]9MER/[P8CV_.;#;@_\],;O_0J\I^&D=QX@\::3#<_-#HL#,HZ[ M0&)&?^!-^E?0-4[/2--T^:2:RL+:VDD^^\42J6YSR0.:`+E%%%`!7D'P>Q_P ME_B/&.I_]&-7K]5+32=.L)I)K.QM[>27_6/%$%+]^2.M`%NO'_$\-Y\//B/_ M`,)9%;//I=\3]HV?PEOO`^AR`P]>E>P4R:&*XB:&:-)(W&&1U!##W!H`XV;X MN>#HK`W*:BTK[69'4,,[6"K@ MCWK2^*WA6XADB\9:)F*]LR&N/+ZD#H_U'0^WTKT:/2=.BOVOX[&W2[?.Z=8@ M'.>N6ZU9=%D1D=0RL,,I&01Z4`<]X(\76WC#04O$*I=1_))*P#LY8_-SU&,JR6%OX@VZ?-)-H$=W'H: M!I&JR"2_TZWN''1Y(P3^=6(K"S@LS9Q6L*6Q!!B5`%(/7BIL=T<3",W.SN]U M_7X=B:.1)8UDC<.CC*LIR"/6N?\`'.@S^(/#4MO9D"]@=;BU)X_>(<@?CR/Q MK>@@BMH5A@C6*-!A408`'L*DJCA?D(4UM4\*>'+O[1J%ZZB>6V?(M8@M.'U/2K M2[<='EB!;\^M3:;H^F:/"8=-L+>TC/588PN?KCK0!9AB$$$<0)(C4*"3R<#% M5%:VEM90^3:6\<$>2VR-0HR>IP*`/+-`N+S MQ+JNB^%K]&)\.2/)J!;I(T9VP_XUTFK?\E?T#_L'W%==%96D%S-(?^PW74-C9S7=PX2&"-I'8]@!DU-45 MQ;PW<#V]Q$DT4@PZ.N58>A%`'G?A7P;8^*[";Q-KD=P;K59VF01W#Q[(LX1? ME(["G^*?ASIUAH,^I:&ERNHV&+F`O6T'_4 M&?\`]&5UUI9VUC`+>TMX[>%22(XE"J,]>!0;.V-X+PV\9N538)MHWA>N,]<4 M`8GC+PU_PD6DK]FD\C4K-_/LK@<&.0=!GT/0UR7P]UF?7/'^LW=W;FVO%L88 M;F(C&V1#M;\,C->G57BL+."[ENXK6&.XF`$DJH`SX]3U-`%BN.^*IQX`O/\` MKI#_`.C%KL:ANK2VOH#!=P1SQ,02DBAE..1P:`'Q_P"J3_=%/I`,#`I:`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` >****`"BBB@`HHHH`****`"BBB@`HHHH`****`/_9 ` end