-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TctabyYOLxqYXJvNBT4AQrNdPJpXNSIK9uQLJTEDzAH/GGuwKNOU5tINctIl5OjY L5cOo2qhwl7OPt0vx8vZAA== 0001104659-08-018686.txt : 20080320 0001104659-08-018686.hdr.sgml : 20080320 20080320071411 ACCESSION NUMBER: 0001104659-08-018686 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20080320 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080320 DATE AS OF CHANGE: 20080320 FILER: COMPANY DATA: COMPANY CONFORMED NAME: New York & Company, Inc. CENTRAL INDEX KEY: 0001211351 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-WOMEN'S CLOTHING STORES [5621] IRS NUMBER: 331031445 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32315 FILM NUMBER: 08700673 BUSINESS ADDRESS: STREET 1: 450 WEST 33RD ST 5TH FL CITY: NEW YORK STATE: NY ZIP: 10001 BUSINESS PHONE: 212-884-2110 MAIL ADDRESS: STREET 1: 450 WEST 33RD ST 5TH FL CITY: NEW YORK STATE: NY ZIP: 10001 FORMER COMPANY: FORMER CONFORMED NAME: NY & CO GROUP INC DATE OF NAME CHANGE: 20021220 8-K 1 a08-8684_18k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported: March 20, 2008): March 20, 2008

 

NEW YORK & COMPANY, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE
(State or other jurisdiction of incorporation)

 

1-32315
(Commission File Number)

 

33-1031445
(IRS Employer Identification No.)

 

450 West 33rd Street
5th Floor
New York, New York 10001
(Address of Principal executive offices, including  Zip Code)

 

(212) 884-2000
(Registrant’s telephone number, including area code)

 

Not Applicable
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 



 

 

Item 7.01 Regulation FD Disclosure

 

On March 20, 2008, we made available on our website (www.nyandcompany.com), historical comparable store sales for our New York & Company brand and historical consolidating statements of operations for New York & Company, JasmineSola and the Consolidated Company for fiscal years 2007, 2006 and 2005. The reports are attached hereto as exhibits 99.1, 99.2, 99.3, and 99.4 and are incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits

 

(d)  Exhibit

 

 

 

 

 

Exhibit No.

 

Description

99.1

 

Schedule of Historical Comparable Store Sales Percentages for the New York &
Company Brand issued on March 20, 2008

99.2

 

Schedule of Consolidating Statements of Operations for fiscal year 2007 issued on March 20, 2008

99.3

 

Schedule of Consolidating Statements of Operations for fiscal year 2006 issued on March 20, 2008

99.4

 

Schedule of Consolidating Statements of Operations for fiscal year 2005 issued on March 20, 2008

 

 

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

NEW YORK & COMPANY, INC.

 

 

 

 

 

 

 

 

/s/ Ronald W. Ristau

Date: March 20, 2008

Name:

Ronald W. Ristau

 

Title:

President and

 

 

Chief Financial Officer

 

 

3


 

EX-99.1 2 a08-8684_1ex99d1.htm EX-99.1

 

Exhibit 99.1

 

 

New York & Company, Inc. and Subsidiaries
Schedule of Historical Comparable Store Sales Percentages for the New York & Company Brand
- - Fiscal Year 2007, Fiscal Year 2006, Fiscal Year 2005, Fiscal Year 2004, Fiscal Year 2003, and Combined Fiscal 2002 (1) -

 

 

 

 

Fiscal

 

Fiscal

 

Fiscal

 

Fiscal

 

Fiscal

 

Combined

 

 

 

Year

 

Year

 

Year

 

Year

 

Year

 

Fiscal

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEB

 

3.2

%

(12.8

)%

9.8

%

25.0

%

(5.8

)%

5.0

%

MAR

 

5.4

%

(15.7

)%

2.9

%

13.0

%

(2.2

)%

9.5

%

APR

 

(11.3

)%

2.6

%

(0.7

)%

6.5

%

8.5

%

(6.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

(0.7

)%

(9.2

)%

3.9

%

14.1

%

0.0

%

2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MAY

 

n/d

 

(5.2

)%

0.6

%

21.2

%

8.6

%

6.9

%

JUN

 

n/d

 

(5.5

)%

3.3

%

9.7

%

4.9

%

6.5

%

JUL

 

n/d

 

(0.1

)%

(3.9

)%

10.6

%

8.9

%

6.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2

 

4.9

%

(4.0

)%

0.4

%

14.1

%

7.3

%

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUG

 

n/d

 

1.0

%

(13.4

)%

12.4

%

7.6

%

(0.6

)%

SEP

 

n/d

 

2.3

%

(0.4

)%

4.6

%

14.0

%

0.0

%

OCT

 

n/d

 

(2.3

)%

4.7

%

4.1

%

(4.6

)%

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

(4.8

)%

0.6

%

(3.1

)%

7.0

%

6.2

%

(0.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOV

 

n/d

 

(2.8

)%

12.9

%

(0.4

)%

5.9

%

(2.2

)%

DEC

 

n/d

 

3.2

%

10.9

%

(5.5

)%

7.0

%

(0.4

)%

JAN

 

n/d

 

2.3

%

0.6

%

1.2

%

11.1

%

(1.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4

 

(3.5

)%

1.1

%

9.6

%

(2.7

)%

7.4

%

(1.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FULL

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR

 

(1.3

)%

(2.7

)%

3.2

%

7.2

%

5.3

%

1.7

%

 


(1) Fiscal Year 2007 represents the 52 weeks ending February 2, 2008. Fiscal Year 2006 represents the 53 weeks ended February 3, 2007. Fiscal Year 2005, Fiscal Year 2004 and Fiscal Year 2003 represent the 52 weeks ended January 28, 2006, January 29, 2005 and January 31, 2004, respectively.  Combined Fiscal 2002 represents the period from February 2, 2002 to November 26, 2002 (date of acquisition from Limited Brands, Inc.) and the period from November 27, 2002 to February 1, 2003 and does not comply with generally accepted accounting principles.

 

n/d = not disclosed

 

 

 


EX-99.2 3 a08-8684_1ex99d2.htm EX-99.2

Exhibit 99.2

 

New York & Company, Inc. and Subsidiaries
Schedule of Consolidating Statements of Operations
- - Fiscal Year 2007
(amounts in thousands, except per share amounts) -

(Unaudited)

 

 

 

Three Months Ended May 5, 2007

 

Three Months Ended August 4, 2007

 

Three Months Ended November 3, 2007

 

Three Months Ended February 2, 2008

 

Twelve Months Ended February 2, 2008

 

 

 

New York 
&

 

 

 

Consolidated

 

New York 
&

 

 

 

Consolidated

 

New York 
&

 

 

 

Consolidated

 

New York 
&

 

 

 

Consolidated

 

New York 
&

 

 

 

Consolidated

 

 

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Net sales

 

$274,186

 

$9,776

 

$283,962

 

$284,966

 

$9,436

 

$294,402

 

$276,379

 

$10,601

 

$286,980

 

$359,413

 

$13,414

 

$372,827

 

$1,194,944

 

$43,227

 

$1,238,171

 

Cost of goods sold, buying and occupancy costs

 

194,743

 

10,776

 

205,519

 

206,275

 

9,296

 

215,571

 

194,263

 

8,066

 

202,329

 

256,458

 

16,796

 

273,254

 

851,739

 

44,934

 

896,673

 

Gross profit

 

79,443

 

(1,000

)

78,443

 

78,691

 

140

 

78,831

 

82,116

 

2,535

 

84,651

 

102,955

 

(3,382

)

99,573

 

343,205

 

(1,707

)

341,498

 

Selling, general and administrative expenses

 

70,525

 

6,317

 

76,842

 

70,051

 

2,708

 

72,759

 

73,758

 

2,941

 

76,699

 

83,991

 

3,190

 

87,181

 

298,325

 

15,156

 

313,481

 

Loss from impairment charges related to JasmineSola

 

 

 

 

 

 

 

 

35,249

 

35,249

 

 

 

 

 

35,249

 

35,249

 

Operating income (loss)

 

8,918

 

(7,317

)

1,601

 

8,640

 

(2,568

)

6,072

 

8,358

 

(35,655

)

(27,297

)

18,964

 

(6,572

)

12,392

 

44,880

 

(52,112

)

(7,232

)

Interest expense, net

 

261

 

 

261

 

219

 

 

219

 

437

 

 

437

 

283

 

 

283

 

1,200

 

 

1,200

 

Income (loss) before income taxes

 

8,657

 

(7,317

)

1,340

 

8,421

 

(2,568

)

5,853

 

7,921

 

(35,655

)

(27,734

)

18,681

 

(6,572

)

12,109

 

43,680

 

(52,112

)

(8,432

)

Income tax provision (benefit)

 

3,480

 

(2,942

)

538

 

3,385

 

(1,031

)

2,354

 

2,630

 

(14,334

)

(11,704

)

7,509

 

(2,272

)

5,237

 

17,004

 

(20,579

)

(3,575

)

Net income (loss)

 

$5,177

 

$(4,375

)

$802

 

$5,036

 

$(1,537

)

$3,499

 

$5,291

 

$(21,321

)

$(16,030

)

$11,172

 

$(4,300

)

$6,872

 

$26,676

 

$(31,533

)

$(4,857

)

Basic earnings (loss) per share

 

$0.09

 

$(0.08

)

$0.01

 

$0.09

 

$(0.03

)

$0.06

 

$0.09

 

$(0.36

)

$(0.27

)

$0.19

 

$(0.07

)

$0.12

 

$0.46

 

$(0.54

)

$(0.08

)

Diluted earnings (loss) per share

 

$0.08

 

$(0.07

)

$0.01

 

$0.08

 

$(0.02

)

$0.06

 

$0.09

 

$(0.35

)

$(0.26

)

$0.18

 

$(0.07

)

$0.11

 

$0.44

 

$(0.52

)

$(0.08

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

57,805

 

57,805

 

57,805

 

58,262

 

58,262

 

58,262

 

58,845

 

58,845

 

58,845

 

59,237

 

59,237

 

59,237

 

58,537

 

58,537

 

58,537

 

Diluted shares of common stock

 

60,869

 

60,869

 

60,869

 

60,954

 

60,954

 

60,954

 

61,074

 

61,074

 

61,074

 

61,214

 

61,214

 

61,214

 

61,028

 

61,028

 

61,028

 

As a percentage of net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Cost of goods sold, buying and occupancy costs

 

71.0

%

110.2

%

72.4

%

72.4

%

98.5

%

73.2

%

70.3

%

76.1

%

70.5

%

71.4

%

125.2

%

73.3

%

71.3

%

103.9

%

72.4

%

Gross profit

 

29.0

%

(10.2

%)

27.6

%

27.6

%

1.5

%

26.8

%

29.7

%

23.9

%

29.5

%

28.6

%

(25.2

%)

26.7

%

28.7

%

(3.9

%)

27.6

%

Selling, general and administrative expenses

 

25.7

%

64.6

%

27.0

%

24.6

%

28.7

%

24.7

%

26.7

%

27.7

%

26.7

%

23.3

%

23.8

%

23.4

%

24.9

%

35.1

%

25.3

%

Loss from impairment charges related to JasmineSola

 

%

%

%

%

%

%

%

332.5

%

12.3

%

%

%

%

%

81.6

%

2.9

%

Operating income (loss)

 

3.3

%

(74.8

%)

0.6

%

3.0

%

(27.2

%)

2.1

%

3.0

%

(336.3

%)

(9.5

%)

5.3

%

(49.0

%)

3.3

%

3.8

%

(120.6

%)

(0.6

%)

Interest expense, net

 

0.1

%

%

0.1

%

0.1

%

%

0.1

%

0.2

%

%

0.2

%

0.1

%

%

0.1

%

0.1

%

%

0.1

%

Income (loss) before income taxes

 

3.2

%

(74.8

%)

0.5

%

2.9

%

(27.2

%)

2.0

%

2.8

%

(336.3

%)

(9.7

%)

5.2

%

(49.0

%)

3.2

%

3.7

%

(120.6

%)

(0.7

%)

Income tax provision (benefit)

 

1.3

%

(30.0

%)

0.2

%

1.1

%

(10.9

%)

0.8

%

0.9

%

(135.2

%)

(4.1

%)

2.1

%

(16.9

%)

1.4

%

1.5

%

(47.7

%)

(0.3

%)

Net income (loss)

 

1.9

%

(44.8

%)

0.3

%

1.8

%

(16.3

%)

1.2

%

1.9

%

(201.1

%)

(5.6

%)

3.1

%

(32.1

%)

1.8

%

2.2

%

(72.9

%)

(0.4

%)

 


EX-99.3 4 a08-8684_1ex99d3.htm EX-99.3

Exhibit 99.3

New York & Company, Inc. and Subsidiaries
Schedule of Consolidating Statements of Operations
- - Fiscal Year 2006
(amounts in thousands, except per share amounts) -

(Unaudited)

 

 

Three Months Ended April 29, 2006

 

Three Months Ended July 29, 2006

 

Three Months Ended October 28, 2006

 

Three Months Ended February 3, 2007

 

Twelve Months Ended February 3, 2007

 

 

 

New York &
Company

 

JasmineSola

 

Consolidated
Company

 

New York &
Company

 

JasmineSola

 

Consolidated
Company

 

New York &

Company

 

JasmineSola

 

Consolidated
Company

 

New York &
Company

 

JasmineSola

 

Consolidated
Company

 

New York &
Company

 

JasmineSola

 

Consolidated
Company

 

Net sales

 

$259,015

 

$8,122

 

$267,137

 

$256,993

 

$7,865

 

$264,858

 

$260,007

 

$10,915

 

$270,922

 

$377,318

 

$12,958

 

$390,276

 

$1,153,333

 

$39,860

 

$1,193,193

 

Cost of goods sold, buying and occupancy costs

 

182,124

 

5,910

 

188,034

 

182,524

 

6,753

 

189,277

 

172,356

 

8,640

 

180,996

 

249,753

 

10,284

 

260,037

 

786,757

 

31,587

 

818,344

 

Gross profit

 

76,891

 

2,212

 

79,103

 

74,469

 

1,112

 

75,581

 

87,651

 

2,275

 

89,926

 

127,565

 

2,674

 

130,239

 

366,576

 

8,273

 

374,849

 

Selling, general and administrative expenses

 

66,571

 

1,913

 

68,484

 

61,518

 

2,682

 

64,200

 

70,254

 

3,128

 

73,382

 

86,321

 

4,279

 

90,600

 

284,664

 

12,002

 

296,666

 

Operating income (loss)

 

10,320

 

299

 

10,619

 

12,951

 

(1,570

)

11,381

 

17,397

 

(853

)

16,544

 

41,244

 

(1,605

)

39,639

 

81,912

 

(3,729

)

78,183

 

Interest expense, net

 

489

 

1

 

490

 

477

 

 

477

 

471

 

 

471

 

226

 

 

226

 

1,663

 

1

 

1,664

 

Income (loss) before income taxes

 

9,831

 

298

 

10,129

 

12,474

 

(1,570

)

10,904

 

16,926

 

(853

)

16,073

 

41,018

 

(1,605

)

39,413

 

80,249

 

(3,730

)

76,519

 

Income tax provision (benefit)

 

3,952

 

120

 

4,072

 

5,037

 

(632

)

4,405

 

6,822

 

(342

)

6,480

 

16,042

 

(650

)

15,392

 

31,853

 

(1,504

)

30,349

 

Net income (loss)

 

$5,879

 

$178

 

$6,057

 

$7,437

 

$(938

)

$6,499

 

$10,104

 

$(511

)

$9,593

 

$24,976

 

$(955

)

$24,021

 

$48,396

 

$(2,226

)

$46,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$0.11

 

$—

 

$0.11

 

$0.13

 

$(0.01

)

$0.12

 

$0.18

 

$(0.01

)

$0.17

 

$0.44

 

$(0.02

)

$0.42

 

$0.86

 

$(0.04

)

$0.82

 

Diluted earnings (loss) per share

 

$0.10

 

$—

 

$0.10

 

$0.12

 

$(0.01

)

$0.11

 

$0.17

 

$(0.01

)

$0.16

 

$0.41

 

$(0.01

)

$0.40

 

$0.81

 

$(0.04

)

$0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

55,226

 

55,226

 

55,226

 

55,656

 

55,656

 

55,656

 

56,381

 

56,381

 

56,381

 

57,023

 

57,023

 

57,023

 

56,072

 

56,072

 

56,072

 

Diluted shares of common stock

 

59,744

 

59,744

 

59,744

 

59,852

 

59,852

 

59,852

 

59,963

 

59,963

 

59,963

 

60,566

 

60,566

 

60,566

 

60,031

 

60,031

 

60,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Cost of goods sold, buying and occupancy costs

 

70.3

%

72.8

%

70.4

%

71.0

%

85.9

%

71.5

%

66.3

%

79.2

%

66.8

%

66.2

%

79.4

%

66.6

%

68.2

%

79.2

%

68.6

%

Gross profit

 

29.7

%

27.2

%

29.6

%

29.0

%

14.1

%

28.5

%

33.7

%

20.8

%

33.2

%

33.8

%

20.6

%

33.4

%

31.8

%

20.8

%

31.4

%

Selling, general and administrative expenses

 

25.7

%

23.5

%

25.6

%

24.0

%

34.1

%

24.2

%

27.0

%

28.6

%

27.1

%

22.9

%

33.0

%

23.2

%

24.7

%

30.2

%

24.8

%

Operating income (loss)

 

4.0

%

3.7

%

4.0

%

5.0

%

(20.0

%)

4.3

%

6.7

%

(7.8

%)

6.1

%

10.9

%

(12.4

%)

10.2

%

7.1

%

(9.4

%)

6.6

%

Interest expense, net

 

0.2

%

%

0.2

%

0.2

%

%

0.2

%

0.2

%

%

0.2

%

0.1

%

%

0.1

%

0.1

%

%

0.1

%

Income (loss) before income taxes

 

3.8

%

3.7

%

3.8

%

4.8

%

(20.0

%)

4.1

%

6.5

%

(7.8

%)

5.9

%

10.8

%

(12.4

%)

10.1

%

7.0

%

(9.4

%)

6.5

%

Income tax provision (benefit)

 

1.5

%

1.5

%

1.5

%

1.9

%

(8.1

%)

1.6

%

2.6

%

(3.1

%)

2.4

%

4.2

%

(5.0

%)

3.9

%

2.8

%

(3.8

%)

2.6

%

Net income (loss)

 

2.3

%

2.2

%

2.3

%

2.9

%

(11.9

%)

2.5

%

3.9

%

(4.7

%)

3.5

%

6.6

%

(7.4

%)

6.2

%

4.2

%

(5.6

%)

3.9

%

1


EX-99.4 5 a08-8684_1ex99d4.htm EX-99.4

Exhibit 99.4

 

 

New York & Company, Inc. and Subsidiaries
Schedule of Consolidating Statements of Operations
- - Fiscal Year 2005
(amounts in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended April 30, 2005

 

Three Months Ended July 30, 2005

 

Three Months Ended October 29, 2005

 

Three Months Ended January 28, 2006

 

Twelve Months Ended January 28, 2006

 

 

 

New York
&

 

 

 

Consolidated

 

New York
&

 

 

 

Consolidated

 

New York
&

 

 

 

Consolidated

 

New York
&

 

 

 

Consolidated

 

New York
&

 

 

 

Consolidated

 

 

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Company

 

JasmineSola

 

Company

 

Net sales

 

$269,975

 

$—

 

$269,975

 

$253,644

 

$937

 

$254,581

 

$245,654

 

$8,734

 

$254,388

 

$343,677

 

$7,923

 

$351,600

 

$1,112,950

 

$17,594

 

$1,130,544

 

Cost of goods sold, buying and occupancy costs

 

171,665

 

 

171,665

 

171,915

 

648

 

172,563

 

173,969

 

5,927

 

179,896

 

234,037

 

5,881

 

239,918

 

751,586

 

12,456

 

764,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

98,310

 

 

98,310

 

81,729

 

289

 

82,018

 

71,685

 

2,807

 

74,492

 

109,640

 

2,042

 

111,682

 

361,364

 

5,138

 

366,502

 

Selling, general and administrative expenses

 

60,926

 

 

60,926

 

60,068

 

210

 

60,278

 

64,081

 

1,749

 

65,830

 

73,567

 

1,840

 

75,407

 

258,642

 

3,799

 

262,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

37,384

 

 

37,384

 

21,661

 

79

 

21,740

 

7,604

 

1,058

 

8,662

 

36,073

 

202

 

36,275

 

102,722

 

1,339

 

104,061

 

Interest expense, net

 

1,409

 

 

1,409

 

1,301

 

 

1,301

 

1,675

 

 

1,675

 

1,341

 

 

1,341

 

5,726

 

 

5,726

 

Loss on modification and extinguishment of debt

 

 

 

 

 

 

 

 

 

 

933

 

 

933

 

933

 

 

933

 

Income before income taxes

 

35,975

 

 

35,975

 

20,360

 

79

 

20,439

 

5,929

 

1,058

 

6,987

 

33,799

 

202

 

34,001

 

96,063

 

1,339

 

97,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

14,495

 

 

14,495

 

8,158

 

31

 

8,189

 

2,410

 

423

 

2,833

 

13,300

 

97

 

13,397

 

38,363

 

551

 

38,914

 

Net income

 

$21,480

 

$—

 

$21,480

 

$12,202

 

$48

 

$12,250

 

$3,519

 

$635

 

$4,154

 

$20,499

 

$105

 

$20,604

 

$57,700

 

$788

 

$58,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$0.40

 

$—

 

$0.40

 

$0.23

 

$—

 

$0.23

 

$0.07

 

$0.01

 

$0.08

 

$0.38

 

$—

 

$0.38

 

$1.07

 

$0.01

 

$1.08

 

Diluted earnings per share

 

$0.38

 

$—

 

$0.38

 

$0.21

 

$—

 

$0.21

 

$0.06

 

$0.01

 

$0.07

 

$0.36

 

$—

 

$0.36

 

$1.01

 

$0.01

 

$1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

53,340

 

 

53,340

 

53,654

 

53,654

 

53,654

 

54,297

 

54,297

 

54,297

 

54,400

 

54,400

 

54,400

 

53,923

 

53,923

 

53,923

 

Diluted shares of common stock

 

56,673

 

 

56,673

 

57,197

 

57,197

 

57,197

 

57,675

 

57,675

 

57,675

 

57,717

 

57,717

 

57,717

 

57,316

 

57,316

 

57,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

100.0

%

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Cost of goods sold, buying and occupancy costs

 

63.6

%

%

63.6

%

67.8

%

69.2

%

67.8

%

70.8

%

67.9

%

70.7

%

68.1

%

74.2

%

68.2

%

67.5

%

70.8

%

67.6

%

Gross profit

 

36.4

%

%

36.4

%

32.2

%

30.8

%

32.2

%

29.2

%

32.1

%

29.3

%

31.9

%

25.8

%

31.8

%

32.5

%

29.2

%

32.4

%

Selling, general and administrative expenses

 

22.5

%

%

22.5

%

23.7

%

22.4

%

23.7

%

26.1

%

20.0

%

25.9

%

21.4

%

23.3

%

21.5

%

23.3

%

21.6

%

23.2

%

Operating income

 

13.9

%

%

13.9

%

8.5

%

8.4

%

8.5

%

3.1

%

12.1

%

3.4

%

10.5

%

2.5

%

10.3

%

9.2

%

7.6

%

9.2

%

Interest expense, net

 

0.5

%

%

0.5

%

0.5

%

%

0.5

%

0.7

%

%

0.7

%

0.4

%

%

0.4

%

0.5

%

%

0.5

%

Loss on modification and extinguishment of debt

 

%

%

%

%

%

%

%

%

%

0.3

%

%

0.3

%

0.1

%

%

0.1

%

Income before income taxes

 

13.4

%

%

13.4

%

8.0

%

8.4

%

8.0

%

2.4

%

12.1

%

2.7

%

9.8

%

2.5

%

9.6

%

8.6

%

7.6

%

8.6

%

Income tax provision

 

5.4

%

%

5.4

%

3.2

%

3.3

%

3.2

%

1.0

%

4.8

%

1.1

%

3.8

%

1.2

%

3.7

%

3.4

%

3.1

%

3.4

%

Net income

 

8.0

%

%

8.0

%

4.8

%

5.1

%

4.8

%

1.4

%

7.3

%

1.6

%

6.0

%

1.3

%

5.9

%

5.2

%

4.5

%

5.2

%

 

 


-----END PRIVACY-ENHANCED MESSAGE-----