XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND GEOGRAPHIC DATA
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DATA
SEGMENT AND GEOGRAPHIC DATA
Segment Reporting
The Company operates in three reportable segments: the Hudson regional businesses of Hudson Americas, Hudson Asia Pacific, and Hudson Europe. Corporate expenses are reported separately from the three reportable segments and pertain to certain functions, such as executive management, corporate governance, human resources, accounting, administration, tax, and treasury. Segment information is presented in accordance with ASC 280, "Segments Reporting." This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with U.S. GAAP. Accounts receivable, net and long-lived assets are the only significant assets separated by segment for internal reporting purposes. The following information is presented net of discontinued operations. For more information see Note 5.
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-Segment Elimination
 
Total
For The Three Months Ended September 30, 2018
 
 
 
 
 
 
Total revenue
$
3,590

 
$
9,306

 
$
4,231

 
$

 
$

 
$
17,127

Total gross profit
$
2,990

 
$
5,741

 
$
2,150

 
$

 
$

 
$
10,881

EBITDA (loss) (a)
$
87

 
$
460

 
$
(226
)
 
$
(1,133
)
 
$

 
$
(812
)
Depreciation and amortization

 

 
1

 

 

 
1

Intercompany interest income (expense), net

 
(105
)
 

 
105

 

 

Interest income (expense), net

 

 

 
102

 

 
102

Income (loss) from continuing operations before income taxes
$
87

 
$
355

 
$
(227
)
 
$
(926
)
 
$

 
$
(711
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
Total revenue
$
10,799

 
$
27,731

 
$
11,827

 
$
61

 
$
(61
)
 
$
50,357

Total gross profit
$
9,039

 
$
16,423


$
6,374


$


$

 
$
31,836

EBITDA (loss) (a)
$
303

 
$
1,511

 
$
(176
)
 
$
(6,477
)
 
$

 
$
(4,839
)
Depreciation and amortization

 

 
3

 

 

 
3

Intercompany interest income (expense), net

 
(212
)
 

 
212

 

 

Interest income (expense), net

 

 

 
162

 

 
162

Income (loss) from continuing operations before income taxes
$
303

 
$
1,299

 
$
(179
)
 
$
(6,103
)
 
$

 
$
(4,680
)
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
2,428

 
$
7,653

 
$
4,419

 
$

 
$

 
$
14,500

Long-lived assets, net of accumulated depreciation and amortization (b)
$
51

 
$
41

 
$
56

 
$
9

 
$

 
$
157

Total assets
$
4,511

 
$
11,230

 
$
8,689

 
$
30,006

 
$

 
$
54,436

 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-
Segment
Elimination
 
Total
For The Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
Total revenue
$
4,091

 
$
8,081

 
$
3,773

 
$

 
$
(47
)
 
$
15,898

Total gross profit
$
3,711

 
$
5,173

 
$
2,286

 
$

 
$

 
$
11,170

EBITDA (loss) (a)
$
483

 
$
1,379

 
$
315

 
$
(2,118
)
 
$

 
$
59

Depreciation and amortization

 

 

 
79

 
$

 
79

Interest income (expense), net

 

 

 
(3
)
 
$

 
(3
)
Income (loss) from continuing operations before income taxes
$
483

 
$
1,379

 
$
315

 
$
(2,200
)
 
$

 
$
(23
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
Total revenue
$
12,566

 
$
21,240

 
$
10,612

 
$

 
$
(47
)
 
$
44,371

Total gross profit
$
11,274

 
$
14,084

 
$
6,521

 
$

 
$

 
$
31,879

Business reorganization
$
(91
)
 
$

 
$
1

 
$
(22
)
 
$

 
$
(112
)
EBITDA (loss) (a)
$
1,117

 
$
3,173

 
$
868

 
$
(5,755
)
 
$

 
$
(597
)
Depreciation and amortization
2

 

 

 
236

 

 
238

Interest income (expense), net

 

 

 
(7
)
 

 
(7
)
Income (loss) from continuing operations before income taxes
$
1,115

 
$
3,173

 
$
868

 
$
(5,998
)
 
$

 
$
(842
)
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2017
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
$
2,436

   
$
4,919

 
$
3,762

 
$

 
$

 
$
11,117

Long-lived assets, net of accumulated depreciation and amortization (b)
$

   
$

 
$
1

 
$
130

 
$

 
$
131

Total assets
$
6,317

 
$
5,247

 
$
4,858

 
$
2,225

 
$

 
$
18,647


(a)
SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.

(b)
Comprised of property and equipment. Corporate assets are included in the United States.


Geographic Data Reporting
A summary of revenues for the three and nine months ended September 30, 2018 and 2017 and long-lived assets and net assets by geographic area as of September 30, 2018 and 2017, presented net of discontinued operations, were as follows:
 
United
Kingdom
 
Australia
 
United
States
 
Other
 
Total
For The Three Months Ended September 30, 2018
 
 

 
 

Revenue (a)
$
4,194

 
$
7,026

 
$
3,295

 
$
2,612

 
$
17,127

For The Three Months Ended September 30, 2017
 
 

 
 

Revenue (a)
$
3,023

 
$
6,726

 
$
3,860

 
$
2,289

 
$
15,898

For The Nine Months Ended September 30, 2018
 
 
 
 
Revenue (a)
$
11,558

 
$
23,141

 
$
10,110

 
$
5,548

 
$
50,357

For The Nine Months Ended September 30, 2017
 
 
 
 
Revenue (a)
$
8,322

 
$
17,562

 
$
11,907

 
$
6,580

 
$
44,371

As of September 30, 2018
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
48

 
$
36

 
$
68

 
$
5

 
$
157

Net assets
$
3,713

 
$
3,485

 
$
28,486

 
$
5,688

 
$
41,372

As of September 30, 2017
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$

 
$

 
$
130

 
$
1

 
$
131

Net assets
$
1,574

 
$
1,587

 
$
2,829

 
$
2,786

 
$
8,776

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
(b) Comprised of property and equipment. Corporate assets are included in the United States.