XML 16 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC DATA Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
segments
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Number of Reportable Segments     3    
Revenue, from external customers $ 167,365 $ 171,360 $ 329,226 $ 337,037  
Inter-segment revenue 0 0 0 0  
Total revenue 167,365 [1] 171,360 [1] 329,226 [1] 337,037 [1]  
Gross margin, from external customer 62,811 60,504 120,341 117,180  
Inter-segment gross margin 0 0 0 0  
Gross margin 62,811 60,504 120,341 117,180  
Business reorganization expenses (recovery) 1,117 1,249 1,231 3,231  
EBITDA (loss) (2,239) [2] (3,862) [2] (4,627) [2] (10,487) [2]  
Depreciation and amortization 1,514 1,656 3,002 3,304  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net (206) (155) (350) (300)  
Income (loss) before provision for income taxes (3,959) (5,673) (7,979) (14,091)  
Accounts receivable, net 100,508 103,586 100,508 103,586 85,901
Long-lived assets, net of accumulated depreciation and amortization 16,902 [3] 18,737 [3] 16,902 [3] 18,737 [3]  
Total assets 155,920 175,361 155,920 175,361 158,829
Hudson Americas
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 26,263 37,327 53,126 74,549  
Inter-segment revenue 38 0 37 (1)  
Total revenue 26,301 37,327 53,163 74,548  
Gross margin, from external customer 7,066 9,245 13,731 17,389  
Inter-segment gross margin 34 0 31 (2)  
Gross margin 7,100 9,245 13,762 17,387  
Business reorganization expenses (recovery) 3 325 93 308  
EBITDA (loss) (882) [2] 386 [2] (1,993) [2] (560) [2]  
Depreciation and amortization 202 249 426 501  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net (1) (8) (8) (17)  
Income (loss) before provision for income taxes (1,085) 129 (2,427) (1,078)  
Accounts receivable, net 16,819 25,284 16,819 25,284  
Long-lived assets, net of accumulated depreciation and amortization 1,453 1,913 1,453 1,913  
Total assets 20,067 30,669 20,067 30,669  
Hudson Asia Pacific
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 65,101 62,869 121,532 119,070  
Inter-segment revenue 0 0 0 0  
Total revenue 65,101 62,869 121,532 119,070  
Gross margin, from external customer 24,519 24,276 45,430 45,768  
Inter-segment gross margin 1 (18) (67) (43)  
Gross margin 24,520 24,258 45,363 45,725  
Business reorganization expenses (recovery) 1,114 0 1,115 102  
EBITDA (loss) (581) [2] 223 [2] (884) [2] (644) [2]  
Depreciation and amortization 803 826 1,548 1,657  
Intercompany interest income (expense), net 0 (601) 0 (1,266)  
Interest income (expense), net (37) (51) (80) (92)  
Income (loss) before provision for income taxes (1,421) (1,255) (2,512) (3,659)  
Accounts receivable, net 30,505 30,602 30,505 30,602  
Long-lived assets, net of accumulated depreciation and amortization 10,762 10,690 10,762 10,690  
Total assets 61,631 66,093 61,631 66,093  
Hudson Europe
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 76,001 71,164 154,568 143,418  
Inter-segment revenue 27 17 107 42  
Total revenue 76,028 71,181 154,675 143,460  
Gross margin, from external customer 31,226 26,983 61,180 54,023  
Inter-segment gross margin (35) 32 37 58  
Gross margin 31,191 27,015 61,217 54,081  
Business reorganization expenses (recovery) 0 556 23 2,427  
EBITDA (loss) 1,621 [2] (2,155) [2] 2,773 [2] (5,607) [2]  
Depreciation and amortization 372 420 729 825  
Intercompany interest income (expense), net (132) (110) (262) (217)  
Interest income (expense), net (24) 10 (13) 17  
Income (loss) before provision for income taxes 1,093 (2,675) 1,769 (6,632)  
Accounts receivable, net 53,184 47,700 53,184 47,700  
Long-lived assets, net of accumulated depreciation and amortization 3,292 4,485 3,292 4,485  
Total assets 71,148 71,052 71,148 71,052  
Corporate
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue 0 0 0 0  
Total revenue 0 0 0 0  
Gross margin, from external customer 0 0 0 0  
Inter-segment gross margin 0 0 0 0  
Gross margin 0 0 0 0  
Business reorganization expenses (recovery) 0 368 0 394  
EBITDA (loss) (2,397) [2] (2,316) [2] (4,523) [2] (3,676) [2]  
Depreciation and amortization 137 161 299 321  
Intercompany interest income (expense), net 132 711 262 1,483  
Interest income (expense), net (144) (106) (249) (208)  
Income (loss) before provision for income taxes (2,546) (1,872) (4,809) (2,722)  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 1,395 1,649 1,395 1,649  
Total assets 3,074 7,547 3,074 7,547  
Inter-segment elimination
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue (65) (17) (144) (41)  
Total revenue (65) (17) (144) (41)  
Gross margin, from external customer 0 0 0 0  
Inter-segment gross margin 0 (14) (1) (13)  
Gross margin 0 (14) (1) (13)  
Business reorganization expenses (recovery) 0 0 0 0  
EBITDA (loss) 0 [2] 0 [2] 0 [2] 0 [2]  
Depreciation and amortization 0 0 0 0  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net 0 0 0 0  
Income (loss) before provision for income taxes 0 0 0 0  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 0 0 0 0  
Total assets $ 0 $ 0 $ 0 $ 0  
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] SEC") Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.
[3] Comprised of property and equipment and intangibles. Corporate assets are included in the United States.