0001437749-15-005460.txt : 20150319 0001437749-15-005460.hdr.sgml : 20150319 20150319111645 ACCESSION NUMBER: 0001437749-15-005460 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20141231 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150319 DATE AS OF CHANGE: 20150319 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Solar Power, Inc. CENTRAL INDEX KEY: 0001210618 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 204956638 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-50142 FILM NUMBER: 15712044 BUSINESS ADDRESS: STREET 1: 3300 DOUGLAS BLVD., SUITE 360 CITY: ROSEVILLE STATE: CA ZIP: 95661-3888 BUSINESS PHONE: 916-770-8100 MAIL ADDRESS: STREET 1: 3300 DOUGLAS BLVD., SUITE 360 CITY: ROSEVILLE STATE: CA ZIP: 95661-3888 FORMER COMPANY: FORMER CONFORMED NAME: WELUND FUND INC DATE OF NAME CHANGE: 20021216 8-K/A 1 sopw20150319_8ka.htm FORM 8-K/A sopw20150319_8ka.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 8-K/A

(Amendment No. 1)

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report: March 19, 2015

(Date of earliest event reported: December 31, 2014)

 

SOLAR POWER, INC.
(Exact name of registrant as specified in its charter)

 

California
(State or other jurisdiction of incorporation or organization)

000-50142
(Commission File Number)

20- 4956638
(I.R.S. Employer Identification No.)

 

3400 Douglas Boulevard, Suite 285
Roseville, California 95661-3875
(Address and telephone number of principal executive offices) (Zip Code)

 

(916) 770-8100
(Registrant's telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[ ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

Item 2.01 Completion of Acquisition or Disposition of Assets.

 

This Current Report on Form 8-K/A (the “Form 8-K/A”) amends and supplements the Current Report on Form 8-K of Solar Power, Inc. (the “Company”) filed with the Securities and Exchange Commission (“SEC”) on January 8, 2015 (the “Original Form 8-K”) disclosing, among other things, the Company’s acquisition of the 100% equity interest in Gonghe County Xinte Photovoltaic Co., Ltd. (“Xinte”) on December 31, 2014. This Form 8-K/A includes the historical financial information of Xinte and the pro forma financial information required by Item 9.01 of Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

 

 

(a)

Financial Statements of Business Acquired.

 

The audited balance sheet of Gonghe County Xinte Photovoltaic Co., Ltd. as of December 31, 2013, and the related statement of profit or loss and other comprehensive income, changes in equity, and cash flows for the period from April 28, 2013 (date of incorporation) to December 31, 2013, including the notes thereto, and the related report of KPMG Huazhen (SGP) (“KPMG Huazhen”), independent accounting firm, are attached as Exhibit 99.1 to this Form 8-K/A.

 

The unaudited interim condensed balance sheet of Gonghe County Xinte Photovoltaic Co., Ltd. as of June 30, 2014, and the related interim condensed statements of profit or loss and other comprehensive income, changes in equity, and cash flows for the six-month period ended June 30, 2014 and the period from April 28, 2013 (date of incorporation) to June 30, 2013, including the notes thereto, are attached as Exhibit 99.2 to this Form 8-K/A.

 

 

(b)

Pro Forma Financial Information.

 

The unaudited pro forma interim condensed combined balance sheet as of September 30, 2014, and the pro forma interim condensed combined statement of operations for the nine-month period ended September 30, 2014, and the accompanying notes, are attached as Exhibit 99.3 to this Form 8-K/A.

 
 

(d)

Exhibits.

 

  Exhibit No. Exhibit Description
     
 

99.1

Audited balance sheet of Gonghe County Xinte Photovoltaic Co., Ltd. as of December 31, 2013, and the related statement of profit or loss and other comprehensive income, changes in equity, and cash flows for the period from April 28, 2013 (date of incorporation) to December 31, 2013, including the notes thereto.

 

 

99.2

Unaudited interim condensed balance sheet of Gonghe County Xinte Photovoltaic Co., Ltd. as of June 30, 2014, the related interim condensed statements of profit or loss and other comprehensive income, changes in equity, and cash flows for the six-month period ended June 30, 2014 and the period from April 28, 2013 (date of incorporation) to June 30, 2013, including the notes thereto.

 

 

99.3

Unaudited pro forma interim condensed combined balance sheet as of September 30, 2014, and the pro forma interim condensed combined statement of operations for the nine-month period September 30, 2014, and the accompanying notes.

 

 

 

 

Forward-Looking Statements

 

This Form 8-K/A contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, particularly with respect to the Company’s acquisition of 100% of the equity interest in Xinte. Forward-looking statements describe future expectations, plans, results or strategies and can often be identified by the use of terminology such as “may,” “will,” “estimate,” “project,” “assume,” “intend,” “continue,” “believe,” “expect,” “anticipate,” “should,” “could,” “potential,” “opportunity,” or similar terminology. These statements are based upon management’s current expectations, assumptions and estimates, including the estimates and assumptions related to the preparation of the pro forma financial information contained herein, and are not guarantees of timing, future results or performance. Actual results may differ materially from those contemplated in the forward-looking statements due to a variety of risks and uncertainties and other factors.

 

Additional information regarding risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated in forward-looking statements is included from time to time in the Company’s filings with the SEC, including the Company’s most recent Quarterly Report on Form 10-Q filed with the SEC on November 13, 2014 (including under the headings “Forward Looking Statements” and “Risk Factors”) and other reports filed with the SEC. Forward-looking statements speak only as of the date they are made and, except for the Company's ongoing obligations under the U.S. federal securities laws, the Company undertakes no obligation to publicly update any forward-looking statements whether as a result of new information, future events or otherwise.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SOLAR POWER, INC.

a California Corporation

   

Dated: March 19, 2015 

/s/ Amy Jing Liu             

Name: Amy Jing Liu

Title: Chief Financial Officer

   

 

 

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

Exhibit 99.1

 

GONGHE COUNTY XINTE PHOTOVOLTAIC CO., LTD. 

FINANCIAL STATEMENTS

 

DECEMBER 31, 2013


INDEX TO FINANCIAL STATEMENTS

 

Report of Independent Auditors

2

Statement of Profit or Loss and Other Comprehensive Income

3

Balance Sheet

4

Statement of Changes in Equity

5

Statement of Cash Flows

6

Notes to the Financial Statements

7


 

 

 
1

 

 

Independent Auditors’ Report

 

The Board of Directors
Gonghe County Xinte Photovoltaic Co., Ltd.:

 

We have audited the accompanying financial statements of Gonghe County Xinte Photovoltaic Co., Ltd., which comprise the balance sheet as of December 31, 2013 and the related statements of profit and loss and other comprehensive income, changes in equity, and cash flows for the period from April 28, 2013 (date of incorporation) to December 31, 2013, and the related notes to the financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Opinion

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Gonghe County Xinte Photovoltaic Co., Ltd. as of December 31, 2013, and the results of its operations and its cash flows for the period from April 28, 2013 (date of incorporation) to December 31, 2013 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

 

 

(signed) KPMG Huazhen (SGP)

 

Shanghai, China

March 19, 2015

 

 
 

 

 

 

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE PERIOD FROM APRIL 28, 2013 (DATE OF INCORPORATION) TO DECEMBER 31, 2013

 

 

   

Period Ended December 31

 

In RMB

 

2013

 
         

Revenues

    -  

Cost of sales

    -  

Gross profit

    -  

Other income

    -  

Administrative expenses

    (4,160

)

Other expenses

    -  

Operating loss

    (4,160

)

Finance income(note 9)

    4,820  

Net profit before income taxes

    660  

Income taxes (note 7)

    (165

)

Profit for the period

    495  

Other comprehensive income for the period

    -  

Total comprehensive income for the period

    495  

 

The accompanying notes are an integral part of these financial statements.

 

 
3

 

 

BALANCE SHEET AS OF DECEMBER 31, 2013

 

In RMB

 

As of December 31,

 
   

2013

 

ASSETS:

       

Land use rights (note5)

    2,600,000  

Property, plant and equipment (note 6)

    179,948,020  

TOTAL NON-CURRENT ASSETS

    182,548,020  
         

CURRENT ASSETS:

       

Cash and cash equivalents (note 4)

    2,000,660  

TOTAL CURRENT ASSETS

    2,000,660  
         

TOTAL ASSETS

    184,548,680  
         
         

LIABILITIES AND EQUITY:

       

CURRENT LIABILITIES:

       

Income tax payables

    165  

Trade and other payables (note 8)

    182,548,020  

TOTAL CURRENT LIABILITIES

    182,548,185  
         

TOTAL LIABILITIES

    182,548,185  
         
         

EQUITY:

       

Paid-in capital (note 11)

    2,000,000  

Retained earnings

    495  

TOTAL EQUITY

    2,000,495  
         

TOTAL LIABILITIES AND EQUITY

    184,548,680  

 

The accompanying notes are an integral part of these financial statements.

 

 
4

 

 

STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD FROM APRIL 28, 2013 (DATE OF INCORPORATION) TO DECEMBER 31, 2013

 

 

 

In RMB

 

Paid-in

   

Retained

         

 

 

Capital

   

Earnings

   

Total

 
                         

Balance at April 28, 2013 (date of incorporation)

    -       -       -  

 

 

 

   

 

   

 

 

Changes in equity for the period

                       

Profit for the period

    -       495       495  

Other comprehensive income

    -       -       -  

Total comprehensive income

    -       495       495  
                         

Capital injection

    2,000,000       -       2,000,000  

 

                       

Balance at December 31, 2013

    2,000,000       495       2,000,495  

 

The accompanying notes are an integral part of these financial statements.

 

 
5

 

 

STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM APRIL 28, 2013 (DATE OF INCORPORATION) TO DECEMBER 31, 2013

 

   

Period ended December 31, 2013

 

In RMB

       
         

Cash flows from operating activities

       
         

Profit before taxation

    660  

Adjustments for:

       

Finance income

    (4,820

)

         

Changes in:

       

Trade and other receivables

    -  

Trade and other payables

    -  
         

Cash used in operating activities

    (4,160

)

         

Tax paid

    -  
         

Net cash used in operating activities

    (4,160

)

         

Cash flows from investing activities

       

Purchase of property, plant and equipment

    -  
         

Net cash used in investing activities

    -  
         

Cash flows from financing activities

       

Capital injection

    2,000,000  

Finance income received

    4,820  
         

Net cash from financing activities

    2,004,820  

Net increase in cash and cash equivalents

    2,000,660  

Cash and cash equivalents at beginning of the period

    -  

Cash and cash equivalents at end of the period

    2,000,660  

 

The accompanying notes are an integral part of these financial statements.

 

 
6

 

 

NOTE 1— REPORTING ENTITY

 

Gonghe County Xinte Photovoltaic Co., Ltd. (the “Company”) was incorporated on April 28, 2013. The address of its registered office is Photovoltaic Park, Gonghe County, Qing Hai Province, The People’s Republic of China (“PRC”). The Company is a limited liability company established at Qing Hai province in the PRC by TBEA Xinjiang Sunoasia Co., Ltd. (“TBEA Xinjiang”) and Xinjiang Sang Ou Solar Equipment Co., Ltd. (“Xinjiang Sang Ou”). As of December 31 ,2013, the Company was owned as to 90% by TBEA Xinjiang and 10% by Xinjiang Sang Ou. On December 31, 2014, 100% of the Company’s equity interests were acquired by Solar Power, Inc (“SPI”), an entity whose common stock is traded on the Over the Counter Bulletin Board in the United States. Thereafter, SPI has become the ultimate controlling party of the Company.

 

The Company is principally engaged in the development, investment and operation of the photovoltaic park located in the PRC. As at December 31, 2013, the Company owned a 20 mega-watt photovoltaic park, the construction of which was completed in December 2013.

 

The photovoltaic park was grid connected in December 2013. Since January 2014, the Company has started generating revenue through sales of electricity to State Grid Qinghai Electric Power Company in the PRC (“State Grid”).

 

These financial statements were authorized for issue by the Board of Directors of the Company on March 19, 2015.

 

NOTE 2— BASIS OF PREPARATION OF FINANCIAL STATEMENTS

 

The accompanying financial statements of the Company have been prepared in accordance with all applicable International Financial Reporting Standards (“IFRSs”), which collective term includes all applicable individual International Financial Reporting Standards, International Accounting Standards (“IASs”) and Interpretations issued by the International Accounting Standards Board (“IASB”).

 

For local statutory filings in PRC, the Company prepares its annual financial statements in accordance with generally accepted accounting principles in PRC (“PRC GAAP”).

 

The accounting policies set out in note 3 have been applied in preparing the financial statements for the period from the date of the incorporation of April 28, 2013 to December 31, 2013.

 

The financial statements have been prepared under the historical cost convention.

 

The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 14. Actual results could differ from those estimates and such differences could affect the results of operations reported in future periods.

 

 
7

 

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As at December 31, 2013, the Company had net current liabilities of RMB 180,547,525, of which RMB 182,174,220 was payable to TBEA Xinjiang in connection with the construction of the Company’s photovoltaic park.

 

The directors of the Company have given careful consideration to the future liquidity and performance of the Company and its available sources of finance in assessing whether the Company will have sufficient financial resources to continue as a going concern.

 

The directors believe the Company will generate sufficient cash flow and continue as a going concern on the basis that SPI, the Company’s parent company since December 31, 2014, has undertaken to provide financial support to the Company through at least December 31, 2015 to the extent necessary such that the Company can meet its financial obligations as and when they fall. Accordingly, the accompanying financial statements have been prepared on a going concern basis.

 

NOTE 3—SIGNIFICANT ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these financial statements are set out below.

 

3.1     CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents consist of cash on hand and cash at banks with maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Company in the management of its short-term commitments.

 

3.2     FOREIGN CURRENCY TRANSACTIONS

 

The Company’s financial statements are presented in RMB, which is also the functional currency of the Company.

 

Transactions denominated in foreign currencies are translated to the functional currency of the Company at the foreign exchange rates ruling at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated at the foreign exchange rates ruling at the balance sheet date. Exchange gains and losses are recognized in profit or loss.

 

3.3     LAND USE RIGHTS

 

Land use rights are located in the PRC and are carried at cost less accumulated amortization and impairment loss (note 3.5(a)). Amortization is provided to write off cost of land use rights on a straight line basis of 25 years.

 

 
8

 

 

3.4     PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses (note 3.5(a)).

 

Cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the entity and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to the profit or loss as incurred. Subsequent costs are depreciated over the remaining useful life of the related asset.

 

Depreciation is calculated using the straight-line method to allocate the cost of the assets to their residual values over their estimated useful lives as follows:

  

Description

 

Useful life

(in years)

 

Photovoltaic park assets

    25  

Buildings

    25  

 

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.

 

An item of property, plant and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in operating profit. Interest costs on borrowings specifically used to finance the construction of property, plant and equipment are capitalized during the construction period if recognition criteria are met.

 

3.5    IMPAIRMENT OF ASSETS

 

(a)     Impairment of Property, Plant and Equipment and Land Use Rights


Property, plant and equipment and land use rights are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflect current market assessments of the time value of money and the risks specific to the assets. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are independently identifiable cash flows (cash-generating units). Impairment loss is reversed if there has been a favorable change in the estimates used in determining the recoverable amount. A reversal in impairment loss is limited to the asset’s carrying amount that would have been determined had no impairment loss been recognized in prior years. Reversals of impairment losses are credited to profit or loss in the year in which the reversals are recognized.

 

 
9

 

 

3.6     TAXATION

 

The tax expense for the period comprises current and deferred tax. Tax is recognized in the profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively.

 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in PRC. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

 

Deferred income tax is recognized, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

 

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized.

 

Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

 

3.7     TRADE AND OTHER PAYABLES

 

Trade and other payables are recognized initially at fair value and subsequently measured at amortized cost unless the effect of discounting would be immaterial, in which case they are stated at cost.

 

 
10

 

 

3.8     PROVISION AND CONTINGENCIES

 

Provisions are recognized for other liabilities of uncertain timing or amount when the Company has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Where the time value of money is material, provisions are stated at the present value of the expenditure expected to settle the obligation.

 

Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.

 

3.9     REVENUE

 

Revenue is measured at the fair value of the consideration received or receivable. Provided it is probable that the economic benefits will flow to the Company and the revenue and costs, if applicable, can be measured reliably. Revenue from the sales of electricity is recognized when the electricity is delivered on gird to the State Grid. Sales of electricity are measured based on the basic tariff and additional tariff (collectively the “On-Grid Tariff”) respectively charged on the actual level of electricity output delivered to the State Grid. Sales revenue earned based on basic tariff and additional tariff are separately billed to and settled by the State Grid. The On-Grid Tariff is determined by the State Development and Reform Committee in the PRC (“SDRC”) from time to time while allocation of On-Grid Tariff between basic and additional tariff is performed by the State Grid.

      

 

3.10     RELATED PARTY

 

a)

A person, or a close member of that person’s family, is related to the Company if that person: 

 

 

i)

has control or joint control over the Company;

 

 

ii)

has significant influence over the Company; or

 

 

iii)

is a member of the key management personnel of the Company or the Company’s parent or ultimate controlling shareholders.

 

b)

An entity is related to the Company if any of the following conditions applies:

 

 

i)

The entity and the Company are members of the same group;

 

 
11

 

 

 

ii)

One entity is an associate or joint venture of the other entity (or an associate of joint venture of a member of a group of with the other entity is a member);

 

 

iii)

Both entities are joint ventures of the same third party;

 

 

iv)

One entity is a joint venture of a third entity and the other entity is an associate of the third entity;

 

 

v)

The entity is a post-employment benefit plan for the benefit of employees of the Company or an entity related to the Company;

 

 

vi)

The entity is controlled or jointly controlled by a person identified in (a);

 

 

vii)

A person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity);

 

Close members of the family of a person are those family members who may be expected to influence, or be influenced by, that person in their dealings with the entity.

 

 NOTE 4CASH AND CASH EQUIVALENTS

 

   

As of December 31

 

In RMB

 

2013

 

 

       

Cash at banks

    2,000,660  

Total

    2,000,660  

 

 NOTE 5LAND USE RIGHTS

 

The Company’s interest in land use rights represents payment made to acquire the use right for land in the QingHai province in the PRC where the photovoltaic park is located. The Company is in the process of obtaining the land use right certificate from the local land Bureau.

 

 
12

 

 

NOTE 6—PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are summarized as follows:

 

In RMB

 

Photovoltaic park assets

   

Buildings

   

Construction in progress

   

Total

 

 

                               

 

                               

Cost:

                               

Balance at April 28, 2013

    -               -       -  

Additions

    -               179,948,020       179,948,020  

Transfer from Construction in progress

    177,605,992       2,342,028       (179,948,020 )     -  

Balance at December 31, 2013

    177,605,992       2,342,028       -       179,948,020  

 

                               

Accumulated depreciation

                               

Balance at April 28, 2013

    -               -       -  

Depreciation for the period

    -               -       -  

Balance at December 31, 2013

    -               -       -  

 

                               

Net book value

                               

At December 31, 2013

    177,605,992       2,342,028       -       179,948,020  

 

Photovoltaic park assets primarily included construction fees of the park, costs of items installed in the park including solar panels, and other costs incurred that are directly attributable to getting the park ready for its intended use of grid connection with customer for supply of electricity.

 

The Company’s buildings were self-constructed and the Company had not obtained the building certificate by December 31, 2013. The management is of the opinion that the absence of the building certificate of these buildings will not affect the Company’s operation in its normal course of business.

 

NOTE 7—TAXATION

 

(a)

Taxation in the profit or loss represents:

 

   

Period ended December 31,

 

In RMB

 

2013

 

Current tax

    165  

Tax credit

    165  

 

Pursuant to the tax law in PRC, the statutory income tax rate of the Company in 2013 was 25%.

  

 
13

 

 

(b)

Reconciliation between tax expense and accounting loss at applicable tax rate:

 

   

Period Ended December 31,

 

In RMB

 

2013

 

 

 

 

 

Profit before taxation

    660  

National tax on profit before tax, calculated at the statutory tax rate of 25%

    165  

Total

    165  

 

NOTE 8—TRADE AND OTHER PAYABLES

 

 

   

As of December 31,

 

In RMB

 

2013

 

Payables for property, plant and equipment

    182,486,220  

Other payable and accruals

    61,800  

Total

    182,548,020  

 

NOTE 9—FINANCE INCOME

 

   

Period Ended December 31,

 

In RMB

 

2013

 

 

 

 

 

Bank interest income

    4,820  

Finance income recognized in profit or loss

    4,820  

 

NOTE 10—FINANCIAL INSTRUMENTS—RISK MANAGEMENT AND FAIR VALUES

  

The Company’s activities in the normal course expose the Company to credit risk and liquidity risk.

 

The Company’s exposure to these risks and the financial risk management policies and practices used by the Company to manage these risks are described below.

 

(a)

Credit risk

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the banks where the Company placed deposits and the Company’s receivables from customers after gird connection in January 2014. Management monitors the exposures to these credit risks on an ongoing basis.

 

The Company placed deposits in state-owned banks with high credit rating and remote credit risk.

 

 
14

 

 

Since January 2014, the Company has started generating revenue from State Grid through the sales of electricity. Up to the issuance date of the accompanying financial statements, State Grid is still the Company’s sole customer and therefore the Company has significant concentration of credit risk on trade receivables arising from the sales of electricity. Given State Grid is a state-owned entity, the management considered that the credit risk that the Company will expose is at a low level.

 

As of December 31, 2013, the maximum exposure to credit risk is represented by the carrying amount of the cash and cash equivalents in the balance sheet. The Company only started generating revenue in January 2014 and therefore there was no accounts receivable that would expose the Company to credit risk as at December 31, 2013.

 

The Company does not provide any guarantees which would expose the Company to credit risk.

 

(b)

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. Management’s approach in managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The Company is one of the subsidiaries of a larger group. The liquidity of the Company is primarily dependent on its ability to maintain adequate cash inflows from operations and obtain adequate finance from or through its holding companies.

 

As at December 31, 2013, the Company had net current liabilities of RMB 180,547,525. SPI, which has become the parent company following the acquisition of 100% equity interests of the Company on December 31, 2014, has undertaken to provide financial support to the Company to the extent necessary so the Company can meet its financial obligations as and when they fall due prior to December 31, 2015.

 

 
15

 

 

The following table details the remaining contractual maturities at the end of the reporting period of the Company’s financial liabilities, which are based on the contractual undiscounted cash flows and the earliest date the Company can be required to pay:

 

 As of December 31, 2013

 

   

Carrying amount

   

Contractual undiscounted cash outflow

 
           

Within 1 year

 

More than 1 year but less than 2 years

More than 2 year but less than 5 years

More than 5 years

 

Total

 
                               

Trade and other payables

    182,548,020       182,548,020             182,548,020  

Total

    182,548,020       182,548,020             182,548,020  

 

(c)

Fair value measurement

 

The Company did not hold any financial assets and liabilities carried at fair value as at December 31, 2013.

 

The carrying amounts of the Company’s financial assets and liabilities carried at cost or amortized cost are not materially different from their fair value as at December 31, 2013.

 

NOTE 11PAID-IN CAPITAL

  (a) Movement of paid-in capital

 

   

Period ended December 31,

 

In RMB

 

2013

 

Balance at April 28, 2013

    -  

Capital injection by equity holders during the period

    2,000,000  

Balance at December 31, 2013

    2,000,000  
         

Registered capital at December 31, 2013

    10,000,000  

 

 
16

 

 

 (b) Capital management

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can provide returns for equity holders and benefits for other stakeholders and secure access to finance at a reasonable cost.

 

 NOTE 12—RELATED PARTY TRANSACTIONS

 

The Company entered into the following material transactions with its related party during the reporting period:

 

(a)

Construction of a 20 mega-watt photovoltaic park

 

 

   

Period ended December 31,

 

In RMB

 

2013

 

 

 

 

 

Immediate holding company:

       

TBEA Xinjiang

    182,174,220  

 

 The Company had the following balances with its related party at the end of the reporting period:

 

(b)

Trade and other payables

 

 

   

As of December 31

 

In RMB

 

2013

 

 

       

Immediate holding company:

       

TBEA Xinjiang

    182,174,220  

 

The balances due to TBEA Xinjiang were related to the construction of the Company’s photovoltaic park by TBEA Xinjiang. Pursuant to the construction contract entered between the Company and TBEA Xinjiang on July 30, 2013, payable balances relating to the construction were due for payment in accordance with the various stages of construction progress of the photovoltaic park. As at December 31, 2013, the construction of the photovoltaic park had been completed and the entire payable balances due to TBEA Xinjiang were due for payment.

 

In connection with the SPI’s acquisition of the Company’s entire equity interests as set out in note 1, the Company, TBEA Xinjiang, Xinjiang Sang Ou and SPI entered into an agreement dated November 6, 2014, pursuant to which payables of RMB 144,200,000 due to TBEA Xinjiang as at that date are repayable on December 31, 2015, carry interests at an annual rate of 5.88% and are guaranteed by SPI and the remaining payables of RMB 18,800,000 as at that date are due for payment by May 30, 2015.

 

 
17

 

 

NOTE 13—IMMEDIATE AND ULTIMATE CONTROLLING PARTY

 

At December 31, 2013, the directors considered the immediate holding companies to be TBEA Xinjiang and Xinjiang Sang Ou, both of which are incorporated in the PRC, and the ultimate holding company to be TBEA Co., Ltd., which is incorporated in the PRC. TBEA Co., Ltd. produces financial statements in accordance with PRC accounting standards that are available for public use.

 

On December 2014, SPI acquired all the equity interests of Gonghe County Xinte Photovoltaic Co., Ltd. and has become the ultimate controlling party of the Company.

 

NOTE 14—SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The selection of critical accounting policies, the judgements and other uncertainties affecting application of those policies and the sensitivity of reported results to changes in conditions and assumptions are factors to be considered when reviewing the financial statements. The principal accounting policies are set forth in note 3. The Company believes the following critical accounting policies involve the most significant judgements and estimates used in the preparation of the financial statements.

  

(a) Impairment of property, plant and equipment and land use rights

 

The Company conducts impairment reviews on property, plant and equipment and land use rights when events of changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment loss is recognized when the carrying amount of an asset is lower than the greater of its fair value less cost to sell or the value in use. In determining the value in use, management assess the present value of the estimated future cash flows expected to arise from the continuing use of the asset and from its disposal at the end of its useful life. Significant estimates and judgements are applied in determining these future cash flows and the discount rate.

 

(b)Useful lives of property, plant and equipment and land use rights

 

The Company’s management determines the estimated useful lives and related depreciation or amortization charges for its property, plant and equipment and land use rights. This estimate is based on the historical experience of the actual useful lives of property, plant and equipment and land use rights of similar nature and functions. It could change significantly as a result of technical innovations and competitor actions in response to severe industry cycles. Management will increase the depreciation or amortization charges where useful lives are less than previously estimated lives, or it will write-off or write-down technically obsolete or non-strategic assets that have been abandoned or sold.

 

 
18

 

 

(c)Provision for income taxes

 

The Company is subject to income taxes in the PRC. Significant judgment is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.

 

Deferred income tax assets relating to temporary differences and tax losses are recognized when management expects it is probable that future taxable profits will be available to utilize against the temporary difference or tax losses. Where the expectations are different from the original estimates, such differences will impact the recognition of deferred income tax assets in the period in which such estimates have been changed.

  

NOTE 15—POSSIBLE IMPACT OF AMENDMENTS, NEW STANDARDS AND INTERPRETATIONS ISSUED BUT NOT YET EFFECTIVE FOR THE ANNUAL ACCOUNTING PERIOD ENDED 31 DECEMBER 2013

 

Up to the date of issue of these financial statements, the IASB has issued a number of amendments, new standards and interpretations which are not yet effective for the period ended December 31, 2013 and which have not been adopted in these financial statements.

 

  

Effective annual financial periods beginning on or after

Amendments to IFRS 10, IFRS 12 and IAS 27, Investment entities 

January 1, 2014

Amendments to IAS 32, Financial instruments: Presentation - Offsetting financial assets and financial liabilities 

January 1, 2014

Amendments to IAS 36, Recoverable amount disclosure for non-financial assets 

January 1, 2014

Amendments to IAS 39, Novation of derivatives and continuation of hedge accounting

January 1, 2014

IFRIC 21, Levies 

January 1, 2014

Amendments to IAS 19, Defined benefit plans: Employee contributions

July 1, 2014

Annual improvements to IFRS 2010-2012 cycle

July 1, 2014

Annual improvements to IFRS 2011-2013 cycle

July 1, 2014

Annual improvements to IFRS 2012-2014 cycle

January 1, 2016

 

 
19

 

 

Amendments to IFRS 11, Accounting for acquisitions of interests in joint ventures

January 1, 2016

Amendments to IAS 16 and IAS 38, Clarification of acceptable methods of depreciation and amortization

January 1, 2016

Amendments to IAS 27, Equity method in separate financial statements

January 1, 2016

Amendments to IFRS 10 and IAS 28, Sale or contribution of assets between an investor and its associate or joint venture

January 1, 2016

IFRS 15, Revenue from contracts with customers

January 1, 2017

IFRS 9, Financial Instruments

January 1, 2018

 

 

Management has made an initial assessment of what the impact of these amendments and new standards is expected to be in the period of initial application and has so far concluded that the adoption of them is unlikely to have a significant impact on the Company’s results of operations and financial position.

 

NOTE 16- SUBSEQUENT EVENT

 

In addition to those subsequent events disclosed in note 1 and note 12(b), the following event has taken place after December 31, 2013.

 

On July 21, 2014, the Company’s Board of Directors resolved to increase the Company’s registered capital by RMB 33,000,000, from RMB 10,000,000 to RMB 43,000,000 and the Company’s paid-in capital by RMB 41,000,000, from RMB 2,000,000 to RMB 43,000,000. Prior to the date of acquisition by SPI, the Company had received the additional paid in capital of RMB41,000,000 from TBEA Xinjiang and Xinjiang Sang Ou.

 

 

20

EX-99.2 3 ex99-2.htm EXHIBIT 99.2 ex99-2.htm

Exhibit 99.2

  

GONGHE COUNTY XINTE PHOTOVOLTAIC CO., LTD.

UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS 

 

JUNE 30, 2014 AND 2013 


INDEX TO UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS 

 

 

 

 

Unaudited Interim Condensed Statements of Profit or Loss and Other Comprehensive Income

  2

 

Unaudited Interim Condensed Balance Sheets

  3

 

Unaudited Interim Condensed Statements of Changes in Equity

  4

 

Unaudited Interim Condensed Statements of Cash Flows

  5

 

Notes to the Unaudited Interim Condensed Financial Statements

  6

 


 

 
1

 

 

UNAUDITED INTERIM CONDENSED STATEMENTS OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME

FOR THE SIX-MONTHS ENDED JUNE 30, 2014

AND THE PERIOD FROM APRIL 28, 2013 (DATE OF INCORPORATION) TO JUNE 30, 2013 

 

In RMB

 

For the six months ended

June 30, 2014

   

For the period from April 28, 2013 (date of incorporation) to June 30, 2013

 

Revenue (Note 6)

    4,361,260       -  

Cost of sales

    (3,650,960 )     -  

Gross profit

    710,300       -  
                 

General and administrative expenses

    (2,056 )     -  

Operating income

    708,244       -  

Finance income

    1,947          

Profit before income taxes

    710,191       -  

Income taxes (Note 5)

    (177,548 )     -  

Profit for the period

    532,643       -  

Other comprehensive income for the period

    -       -  

Total comprehensive income for the period

    532,643       -  

 

The accompanying notes form part of these unaudited interim condensed financial statements.

 

 
2

 

 

UNAUDITED INTERIM CONDENSED BALANCE SHEETS

AS OF JUNE 30, 2014 AND DECEMBER 31, 2013

 

In RMB

 

As of

June 30, 2014

   

As of

December 31, 2013

 

ASSETS

               

Land use rights

    2,548,000       2,600,000  

Property, plant and equipment

    176,349,059       179,948,020  

TOTAL NON-CURRENT ASSETS

    178,897,059       182,548,020  
                 

CURRENT ASSETS:

               

Trade and other receivables (Note 3)

    5,102,675       -  

Cash and cash equivalents

    1,861       2,000,660  

TOTAL CURRENT ASSETS

    5,104,536       2,000,660  

TOTAL ASSETS

    184,001,595       184,548,680  
                 

LIABILITIES AND EQUITY

               

CURRENT LIABILITIES:

               

Income taxes payable

    177,136       165  

Trade and other payables (Note 4)

    181,291,321       182,548,020  
                 

TOTAL CURRENT LIABILITIES

    181,468,457       182,548,185  

TOTAL LIABILITIES

    181,468,457       182,548,185  
                 
                 

EQUITY:

               

Paid-in capital

    2,000,000       2,000,000  

Retained earnings

    533,138       495  

TOTAL EQUITY

    2,533,138       2,000,495  
                 

TOTAL LIABILITIES AND EQUITY

    184,001,595       184,548,680  

 

The accompanying notes form part of these unaudited interim condensed financial statements. 

 

 
3

 

 

UNAUDITED INTERIM CONDENSED STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX-MONTHS ENDED JUNE 30, 2014

AND THE PERIOD FROM APRIL 28, 2013 (DATE OF INCORPORATION) TO JUNE 30, 2013

 

In RMB

 

Paid-in Capital

   

Retained Earnings

   

Total

 

Balance at April 28, 2013 (date of incorporation)

    -       -       -  
                         

Changes in equity for the period

                       

Profit for the period

    -       -       -  

Other comprehensive income

    -       -       -  

Total comprehensive income

    -       -       -  
                         

Capital injection

    2,000,000       -       2,000,000  
                         

Balance at June 30, 2013

    2,000,000       -       2,000,000  
                         

Balance at January 1, 2014

    2,000,000       495       2,000,495  
                         

Changes in equity for the period

                       

Profit for the period

    -       532,643       532,643  

Other comprehensive income

                       

Total comprehensive income

    -       532,643       532,643  
                         

Balance as of June 30, 2014

    2,000,000       533,138       2,533,138  

 

The accompanying notes form part of these unaudited interim condensed financial statements. 

 

 
4

 

 

UNAUDITED INTERIM CONDENSED STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTHS ENDED JUNE 30, 2014

AND THE PERIOD FROM APRIL 28, 2013 (DATE OF INCORPORATION) TO JUNE 30, 2013

 

   

Six-months ended June 30,

   

From April 28 (date of incorporation) to June 30,

 

In RMB

 

2014

   

2013

 
                 

Cash flows from operating activities

               
                 

Profit before taxation

    710,191       -  
                 

Adjustment for:

               

Depreciation and amortization

    3,650,961       -  

Finance income

    (1,947 )     -  
                 

Changes in:

               

Trade and other receivables

    (5,102,675 )        

Trade and other payables

    743,301       -  

 

 

 

   

 

 

Cash generated from operating activities

    (169 )     -  
                 

Tax paid

    (577 )     -  
   

 

   

 

 

Net cash generated from operating activities

    (746 )     -  
                 

Cash flows from investing activities

               

Purchase of property, plant and equipment

    (2,000,000 )     -  
   

 

   

 

 

Net cash used in investing activities

    (2,000,000 )     -  
                 

Cash flows from financing activities

               

Finance income received

    1,947          

Capital injection

    -       2,000,000  
                 

Net cash generated from financing activities

    1,947       2,000,000  

Net (decrease)/increase in cash and cash equivalents

    (1,998,799 )     2,000,000  

Cash and cash equivalents at beginning of the period

    2,000,660       -  

Cash and cash equivalents at end of the period

    1,861       2,000,000  

 

The accompanying notes form part of these unaudited interim condensed financial statements.

 

 
5

 

 

NOTE 1— REPORTING ENTITY

 

Gonghe County Xinte Photovoltaic Co., Ltd. (the “Company”) was incorporated on April 28, 2013. The address of its registered office is Photovoltaic Park, Gonghe County, Qing Hai Province, The People’s Republic of China (“PRC”). The Company is a limited liability company established at Qing Hai province in the PRC by TBEA Xinjiang Sunoasia Co., Ltd. (“TBEA Xinjiang”) and Xinjiang Sang Ou Solar Equipment Co., Ltd. (“Xinjiang Sang Ou”). As of June 30 ,2014, the Company was owned as to 90% by TBEA Xinjiang and 10% by Xinjiang Sang Ou. On December 31, 2014, 100% of the Company’s equity interests were acquired by Solar Power, Inc (“SPI”), an entity whose common stock is traded on the Over the Counter Bulletin Board in the United States. Thereafter, SPI has become the ultimate controlling party of the Company.

 

The Company is principally engaged in the development, investment and operation of the photovoltaic park located in PRC.

 

NOTE 2— BASIS OF PREPARATION OF FINANCIAL STATEMENTS

 

The accompanying interim condensed financial statements have been prepared in accordance with International Accounting Standards (IAS) 34 “Interim Financial Reporting” issued by the International Accounting Standards Board (“IASB”). They do not include all the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRSs”). However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company’s financial position and performance since the financial statements for the period from April 28, 2013 (date of incorporation) to 31 December 2013.

 

IASB has issued a number of amendments to IFRSs and interpretations and new standards that are first effective for the accounting period beginning on January 1, 2014. These developments have had no material impact on the contents of these condensed interim financial statements. Except for these developments, the accounting policies applied by the Company in these interim condensed financial statements are the same as those applied by the Company in its financial statements for the period from April 28, 2013 (date of incorporation) to December 31, 2013. The Company has not applied any new standard or interpretation that is not yet effective for the current accounting period.

 

The interim condensed financial statements were authorized for issue by the Board of Directors of the Company on March 19, 2015.

 

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. Actual results could differ from those estimates and such differences could affect the results of operations reported in future periods.

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As at June 30, 2014, the Company had net current liabilities of RMB 176,363,921. The current liabilities of the Company as at June 30, 2014 included an amount of RMB180,176,220 which was payable to TBEA Xinjiang in connection with the construction of the Company’s photovoltaic park.

 

The directors of the Company have given careful consideration to the future liquidity and performance of the Company and its available sources of finance in assessing whether the Company will have sufficient financial resources to continue as a going concern.

 

The directors believe the Company will generate sufficient cash flow and continue as a going concern on the basis that SPI, the Company’s parent company since December 31, 2014, has undertaken to provide financial support to the Company through at least December 31, 2015 to the extent necessary such that the Company can meet its financial obligations as and when they fall due. Accordingly, the accompanying financial statements have been prepared on a going concern basis.

 

 

NOTE 3—TRADE AND OTHER RECEIVABLES

 

In RMB

 

As of June 30, 2014

     

As of December 31, 2013

 
                   

 

 

 

 

 

 

 

 

Trade receivables

    5,102,675  

 

    -  

 

 
6

 

 

All trade receivables are due from State Grid Qinghai Electric Power Company (“State Grid”) for the sales of electricity. For receivables relating to the basic tariff portion, credit period of 1 month is offered. For receivables relating to the additional tariff portion, the directors expect that they will settled within one year in the absence of contractual credit terms.

 

 

 

NOTE 4TRADE AND OTHER PAYABLES

 

In RMB

 

As of June 30,

2014

   

As of December 31,

2013

 

Payables for property, plant and equipment

    180,486,220       182,486,220  

Value added tax payable

    741,301       -  

Other payable and accruals

    63,800       61,800  

Total

    181,291,321       182,548,020  

 

NOTE 5—TAXATION

 

(a) Taxation in the profit or loss represents: 

 

In RMB

 

Period ended June 30, 2014

   

From April 28, 2013 (date of incorporation) to June 30, 2013

 

Current tax

    177,548       -  

 

Pursuant to the tax law in PRC, the statutory income tax rate applicable to the Company in 2014 was 25% (2013: 25%).

 

NOTE 6—REVENUE

 

In RMB

 

Period ended June 30, 2014

   

From April 28, 2013 (date of incorporation) to June 30, 2013

 

Sales of electricity – basic tariff portion

    1,504,635       -  

Sales of electricity – additional tariff portion

    2,856,625       -  

Total

    4,361,260       -  

 

The Company’s Photovoltaic Park has been grid connected for sales of electricity to State Grid since January 2014. The sales revenue from electricity are recognized based on the actual kilowatt hours of electricity delivered on grid multiplied by the respective basic and additional tariffs (collectively the “On-Grid tariff”). The On-Grid tariff is determined by the State Development and Reform Committee while the allocation of On-Grid tariff between basic and additional tariff is performed by the State Grid.

 

 

 

NOTE 7—RELATED PARTY TRANSACTIONS

 

The Company had no material transactions with its related party during the reporting period.

 

The Company had following balances with its related party at the end of the reporting period.

 

(a)

Trade and other payables

 

In RMB

 

As of June 30, 2014

     

As of December 31, 2013

 
                   

Immediate holding company

 

 

 

 

 

 

 

TBEA Xinjiang.

    180,176,220  

 

    182,174,220  

 

The payables due to TBEA Xinjiang were primarily related to the construction of the Company’s photovoltaic park in the previous reporting period.

 

 
7

 

 

In connection with the SPI’s acquisition of the Company’s entire equity interests as set out in note 1, the Company, TBEA Xinjiang, Xinjiang Sang Ou and SPI entered into an agreement date November 6, 2014, pursuant to which payables of RMB 144,200,000 due to TBEA Xinjiang as at that date are repayable on December 31, 2015, carry interests at an annual rate of 5.88% and are guaranteed by SPI and the remaining payables of RMB 18,800,000 as at that date are due for payment by May 30, 2015.

 

 

NOTE 8—IMMEDIATE AND ULTIMATE CONTROLLING PARTY

 

At June 30, 2014, the directors considered the immediate holding company to be TBEA Xinjiang and Xinjiang Sang Ou, both of which are incorporated in the PRC, and the ultimate holding company to be TBEA Co., Ltd., which is incorporated in the PRC. TBEA Co., Ltd. produces financial statements in accordance with PRC accounting standards that are available for public use.

 

In December 2014, SPI acquired all the equity interests of Gonghe County Xinte Photovoltaic Co., Ltd. and has become the ultimate controlling party of the Company.

 

NOTE 9- SUBSEQUENT EVENT

 

In addition to those subsequent events disclosed in note 1 and note 7(a), the following event has taken place after June 30, 2014.

 

On July 21, 2014, the Company’s Board of Directors resolved to increase the Company’s registered capital by RMB 33,000,000, from RMB 10,000,000 to RMB 43,000,000 and the Company’s paid-in capital by RMB 41,000,000, from RMB 2,000,000 to RMB 43,000,000. Prior to the date of acquisition by SPI, the Company had received the additional paid in capital of RMB41,000,000 from TBEA Xinjiang and Xinjiang Sang Ou.

 

 

8

EX-99.3 4 ex99-3.htm EXHIBIT 99.3 ex99-3.htm

 

Exhibit 99.3 

 

Pro Forma Condensed Combined Financial Statements

(Unaudited)

(in thousands, unless otherwise noted)

 

The following unaudited pro forma condensed combined financial statements give effect to the acquisition by Solar Power, Inc., of Gonghe County Xinte Photvoltaic Co., Ltd. (“Xinte”). On November 6, 2014, Solar Power, Inc. and its indirectly wholly-owned subsidiary, SPI Solar Power (Suzhou) Co., Ltd., entered into an equity interest purchase agreement with TBEA Xinjiang Sunoasis Co., Ltd. (“TBEA Sunoasis”) and Xinjiang Sang Ou Solar Equipment Co., Ltd. for the acquisition of the 100% equity interest in Xinte. The acquisition was completed on December 31, 2014.

 

The historical financial information of Xinte included elsewhere in this Form 8-K/A has been prepared in accordance with International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”) and presented in CNY. IFRSs include International Accounting Standards (“IAS”) and related interpretations. The unaudited pro forma financial statements presented herein include adjustments to convert the basis of the financial statements of Xinte from IFRSs to U.S. generally accepted accounting principles (“U.S. GAAP”) and to translate the CNY amounts into U.S. dollars.

 

The pro forma condensed combined balance sheet as of September 30, 2014, and the pro forma condensed combined statement of operations for the nine-month period ended September 30, 2014, and the notes thereto are included herein. No pro forma combined statement of operation for the year ended December 31, 2013 is presented as Xinte was only incorporated on April 28, 2013 and no revenue was generated since its date of incorporation to December 31, 2013.

 

The unaudited pro forma condensed combined statement of operations is based on the individual historical consolidated statement of operations of Solar Power, Inc. and Xinte for the nine-month period ended September 30, 2014 giving effect to the acquisition of Xinte as if it had occurred on January 1, 2014. The pro forma statement of operations reflects only pro forma adjustments expected to have a continuing impact on the combined results. The unaudited pro forma condensed combined balance sheet is based on the individual historical consolidated balance sheet of Solar Power, Inc. and Xinte as at September 30, 2014 giving effect to the acquisition of Xinte as if it had occurred on September 30, 2014. The unaudited pro forma condensed combined financial statements reflects adjustments to give effect to pro forma events that are (1) directly attributable to the acquisition, (2) factually supportable, and (3) expected to have a continuing impact on the combined results. The unaudited pro forma condensed combined financial information should be read in conjunction with the accompanying notes to the unaudited pro forma condensed combined financial statements. In addition, the unaudited pro forma condensed combined financial statements and notes thereto should be read in conjunction with (1) Solar Power, Inc.’s annual report on Form 10-K, for the year ended December 31, 2013, including the audited consolidated financial statements and the notes relating thereto, for the year ended December 31, 2013, (2) Xinte’s audited financial statements for the period from April 28, 2013 (date of incorporation) to December 31, 2013, and the notes relating thereto, (3) the Solar Power, Inc. Form 10-Q for the third quarter ended September 30, 2014, including the unaudited interim condensed consolidated financial statements for the nine-months ended September 30, 2014, and (4) Xinte unaudited interim condensed financial statements for the six-months ended June 30, 2014.

 

 
 

 

 

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

Nine-month period ended September 30, 2014

(In thousands, except for share data)

 

    Solar Power, Inc.    

Xinte

(U.S. GAAP)

   

Pro Forma

Adjustments

   

Pro Forma

Combined

 
                (3)        

Net sales:

                               

Net sales

  $ 36,593     $ 1,698       -     $ 38,291  

Total net sales

    36,593       1,698       -       38,291  

Cost of goods sold:

                               

Cost of goods sold

    30,393       887       (57 )     31,223  
                                 

Total cost of goods sold

    30,393       887       (57 )     31,223  
                                 

Gross profit

    6,200       811       57       7,068  
                                 

Operating expenses:

                               

General and administrative

    4,190       4       -       4,194  

Sales, marketing and customer service

    1,025       -       -       1,025  

Total operating expenses

    5,215       4       -       5,219  
                                 

Operating income

    985       807       57       1,849  

Other income (expense):

                               

Interest expense

    (2,090 )     -       -       (2,090 )

Interest income

    967       1       -       968  

Loss on extinguishment of convertible bonds

    (8,907 )     -       -       (8,907 )

Change in market value of derivative liability

    310       -       -       310  

Other (expense)/income, net

    (197 )     -       -       (197 )
                                 

Total other expense

    (9,917 )     1       -       (9,916 )
                                 

(Loss)/profit before income taxes

    (8,932 )     808       57       (8,067 )

Provision for income taxes

    945       202       -       1,147  
                                 

Net (loss)/profit

  $ (9,877 )   $ 606       57     $ (9,214 )

Net loss per common share

                               

Basic and diluted

    (0.04 )                     (0.04 )

Weighted average number of common shares used in computing per share amounts

                               

Basic and diluted

    246,240,974                       246,240,974  

 

See accompanying notes to the pro-forma condensed combined financial statements.

 

 
 

 

 

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

As of September 30, 2014

(In thousands, except for share data)  

 

   

Solar Power, Inc.

   

Xinte

(U.S. GAAP)

   

Pro Forma

Adjustments

   

Pro Forma

Combined

 
                    (1)          

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 12,789     $ 4     $ -     $ 12,793  

Accounts receivable, net of allowance for doubtful accounts

    7,020       1,998       -       9,018  

Accounts receivable, related party

    3,662       -       -       3,662  

Costs and estimated earnings in excess of billings on uncompleted contracts

    22,705       -       -       22,705  

Inventories, net

    2,719       -       -       2,719  

Prepaid expenses and other current assets

    2,191       -       -       2,191  

Total current assets

    51,086       2,002       -       53,088  
                                 

Intangible asset

    703       -       -       703  

Goodwill

    -       -       86       86  

Restricted cash

    160       -       -       160  

Accounts recivable, noncurrent

    9,194       -       -       9,194  

Notes receivable, noncurrent

    13,416       -       -       13,416  

Construction in progress

    27,306       -       -       27,306  

Property, plant and equipment at cost, net

    10,991       28,438       (1,374 )     38,055  

Land use rights

    -       411       -       411  

Deferred tax assets-non-current portion

    -       -       358       358  

Total assets

  $ 112,856     $ 30,851     $ (930 )   $ 142,777  

LIABILITIES AND STOCKHOLDERS' EQUITY

                               

Current liabilities:

                               

Accounts payable

  $ 11,859             $ 6,919     $ 18,778  

Accounts payable, related party

    34,372       23,032       -       57,404  

Accrued liabilities

    813               -       813  

Income taxes payable

    911       203       -       1,114  

Derivative liability

    673       -       -       673  

Total current liabilities

    48,628       23,235       6,919       78,782  

Loans payable and capital lease obligations, net of current portion

    10,970       -       -       10,970  

Other liabilities

    1,584       -       -       1,584  

Total liabilities

    61,182       23,235       6,919       91,336  
                                 

Commitments and contingencies

    -       -       -       -  
                                 

Stockholders' equity

                               

Common stock

    43       7,006       (7,006 )     43  

Additional paid in capital

    117,917       -       (233 )     117,684  

Accumulated other comprehensive loss

    (335 )     -       -       (335 )

Accumulated (losses)/profits

    (65,951 )     610       (610 )     (65,951 )

Total stockholders' equity

    51,674       7,616       (7,849 )     51,441  

Total liabilities and stockholders' equity

  $ 112,856     $ 30,851     $ (930 )   $ 142,777  

 

See accompanying notes to the pro-forma condensed combined financial statements.

 

 
 

 

 

Notes to Unaudited Pro Forma Condensed Combined Financial Statements

(in thousands, unless otherwise noted)

 

Note 1 — Basis of Presentation

 

On November 6, 2014, Solar Power, Inc. and its indirectly wholly-owned subsidiary, SPI Solar Power (Suzhou) Co., Ltd., entered into an equity interest purchase agreement (Purchase Agreement) with TBEA Xinjiang Sunoasis Co., Ltd. and Xinjiang Sang Ou Solar Equipment Co., Ltd. for the acquisition of the 100% equity interest in Xinte. Under the Purchase Agreement, Solar Power, Inc. acquired all the equity interest from Xinte in exchange for RMB43 million (U.S.$6.9 million) to be settled in cash and additionally RMB163 million (U.S.$26.2 million) to TBEA Sunoasis on behalf of Xinte for the EPC service rendered by TBEA Sunoasis to Xinte.

 

The acquisition was completed on December 31, 2014.

 

 
 

 

 

In accordance with guidance for pro forma financial statements, we are presenting the pro forma combined balance sheet of Solar Power, Inc. and Xinte as if they were combined on September 30, 2014.

 

Note 2 — IFRS to U.S. GAAP Adjustments and Foreign Currency Translation

 

There is no adjustment made to the Xinte statement of operations for the nine-month period ended September 30, 2014 to convert from IFRS to U.S. GAAP. In addition, the CNY based income statement for Xinte for the nine-month period ended September 30, 2014 has been translated to U.S. dollars using a historic exchange rate. The average historic spot rate for the nine-month period ended September, 2014 was $6.176 per CNY and the historic spot rate as of September 30, 2014 was $6.138 per CNY. A reader of this pro forma financial information should not construe this translation as representations by the Company that the real amounts actually represent these U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated.

 

   

Xinte

(IFRS)

(CNY)

   

U.S. GAAP

Adjustments

(CNY)

   

Xinte

(U.S.

GAAP)

(CNY)

   

Translation

Adjustment

(CNY/ 6.176)

   

Xinte

(U.S. GAAP)

(U.S. Dollars)

 
                                         

Net sales:

                                       

Net sales

    10,484       -       10,484       (8,786 )     1,698  

Total net sales

    10,484       -       10,484       (8,786 )     1,698  

Cost of goods sold:

                                       

Cost of goods sold

    5,476       -       5,476       (4,589 )     887  
                                         

Total cost of goods sold

    5,476       -       5,476       (4,589 )     887  
                                         

Gross profit

    5,008       -       5,008       (4,197 )     811  
                                         

Operating expenses:

                                       

General and administrative

    22       -       22       (18 )     4  
                                         

Total operating expenses

    22       -       22       (18 )     4  
                                         

Operating income

    4,986       -       4,986       (4,179 )     807  

Other income (expense):

                                       

Interest income

    6       -       6       (5 )     1  

Other (expense), net

    0       -       0       0       0  
                                         

Total other expense

    6       -       6       (5 )     1  
                                         

Profit before income taxes

    4,992       -       4,992       (4,184 )     808  

Provision for income taxes

    1,248       -       1,248       (1,046 )     202  
                                         

Net profit

  $ 3,744       -       3,744       (3,138 )   $ 606  

 

 
 

 

 

Pro forma condensed combined balance sheet

As of September 30, 2014

 

   

Xinte

   

U.S. GAAP

   

Xinte

   

Translation

   

Xinte

 
   

(IFRS)

   

Adjustments

   

(U.S. GAAP)

   

Adjustment

   

(U.S. GAAP)

 
   

(CNY)

   

(CNY)

   

(CNY)

   

(CNY / 6.138)

   

(U.S. Dollars)

 

ASSETS:

                                       

Property, plant and equipment

    174,550       -       174,550       (146,112 )     28,438  

Land use rights

    2,522       -       2,522       (2,111 )     411  

TOTAL NON-CURRENT ASSETS

    177,072       -       177,072       (148,223 )     28,849  
                                         

CURRENT ASSETS:

                                       

Trade and other receivables

    12,266       -       12,266       (10,268 )     1,998  

Cash and cash equivalents

    24       -       24       (20 )     4  

TOTAL CURRENT ASSETS

    12,290       -       12,290       (10,288 )     2,002  
                                         

TOTAL ASSETS

    189,362       -       189,362       (158,511 )     30,851  
                                         
                                         

LIABILITIES AND EQUITY

                                       

CURRENT LIABILITIES:

                                       

Income tax payables

    1,248       -       1,248       (1,045 )     203  

Trade and other payables

    141,370       -       141,370       (118,338 )     23,032  

TOTAL CURRENT LIABILITIES

    142,618       -       142,618       (119,383 )     23,235  
                                         

TOTAL LIABILITIES

    142,618       -       142,618       (119,383 )     23,235  
                                         
                                         

EQUITY:

                                       

Paid-in Capital

    43,000       -       43,000       (35,994 )     7,006  

Retained earnings

    3,744       -       3,744       (3,134 )     610  

TOTAL EQUITY

    46,744       -       46,744       (39,128 )     7,616  
                                         

TOTAL LIABILITIES AND EQUITY

    189,362       -       189,362       (158,511 )     30,851  

 

Note 3 —Pro Forma Adjustment (3)

 

It represented the effect of fair value adjustment made on December 31, 2014 as a result of Solar Power, Inc.’s acquisition over the Xinte as if the acquisition had been consummated on January 1, 2014.

The valuation was based on a valuation report provided by a third party valuation firm. The valuation report utilizes and considers generally accepted valuation methodologies such as the income, market, cost and actual transaction of shares approach. We have incorporated certain assumptions which include projected cash flows and replacement costs.