XML 401 R82.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION - Segment Reporting Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Operations:      
Total operating revenues $ 267,740 $ 260,273 $ 261,388
Vessel operating expenses 72,802 64,366 57,252
Voyage, charterhire and commission expenses 2,444 669 1,544
Administrative (income)/expenses (38,100) (35,311) (34,376)
Other operating losses (15,417) 0 0
Adjusted EBITDA 362,980 182,178 162,139
Net income/(losses) from equity method investments 19,041 1,080 (537)
Severance costs 500    
Balance Sheet:      
Total assets 4,279,560 4,948,295  
Equity method investments 104,108 52,215 44,385
Capital expenditures (note 18 and 20) 304,193 219,582  
Assets held for sale 721 1,697,776  
Vessel management fees and other revenues      
Statement of Operations:      
Total operating revenues 44,085 27,777 20,695
Continuing operations      
Statement of Operations:      
Net income/(losses) from equity method investments 19,041 1,080 (537)
Balance Sheet:      
Total assets 4,278,839 3,250,519  
Equity method investments 104,108 52,215  
Capital expenditures (note 18 and 20) 304,193 219,582  
Operating segments | Continuing operations      
Statement of Operations:      
Total operating revenues 267,740 260,273 261,388
Vessel operating expenses 72,802 64,366 (57,252)
Voyage, charterhire and commission expenses 2,444 (669) 1,544
Administrative (income)/expenses (38,100)    
Administrative (income)/expenses   (35,311) (34,376)
Project development expenses (8,017)   (8,616)
Project development income/(expenses)   (2,521)  
Realized gain on oil and gas derivative instruments (note 8) 232,020 24,772 2,539
Other operating losses (15,417)    
Adjusted EBITDA 362,980 182,178 162,139
Net income/(losses) from equity method investments 24,234 0 0
Operating segments | FLNG | FLNG Study      
Statement of Operations:      
Total operating revenues 900    
Operating segments | FLNG | Continuing operations      
Statement of Operations:      
Total operating revenues 214,825 221,020 226,061
Vessel operating expenses 58,583 51,195 (52,104)
Voyage, charterhire and commission expenses 600 (600) 0
Administrative (income)/expenses 22    
Administrative (income)/expenses   (241) (1,672)
Project development expenses (5,335)   (2,793)
Project development income/(expenses)   (3,171)  
Realized gain on oil and gas derivative instruments (note 8) 232,020 24,772 2,539
Other operating losses (15,417)    
Adjusted EBITDA 366,932 190,585 172,031
Net income/(losses) from equity method investments 0 0 0
Balance Sheet:      
Total assets 2,815,552 2,314,342  
Equity method investments 0 0  
Capital expenditures (note 18 and 20) 301,292 219,582  
Operating segments | Corporate and other | Continuing operations      
Statement of Operations:      
Total operating revenues 43,230 27,777 20,695
Vessel operating expenses 6,578 12,119 504
Voyage, charterhire and commission expenses 34 166 0
Administrative (income)/expenses (38,224)    
Administrative (income)/expenses   (34,913) (32,068)
Project development expenses (2,637)   (5,711)
Project development income/(expenses)   507  
Realized gain on oil and gas derivative instruments (note 8) 0 0 0
Other operating losses 0    
Adjusted EBITDA (4,243) (18,582) (16,580)
Net income/(losses) from equity method investments (5,193) 1,080 (537)
Balance Sheet:      
Total assets 1,410,587 807,276  
Equity method investments 48,669 52,215  
Capital expenditures (note 18 and 20) 0 0  
Operating segments | Shipping | Continuing operations      
Statement of Operations:      
Total operating revenues 9,685 11,476 14,632
Vessel operating expenses 7,641 1,052 (5,652)
Voyage, charterhire and commission expenses 1,810 (235) 1,544
Administrative (income)/expenses 102    
Administrative (income)/expenses   (157) (636)
Project development expenses (45)   (112)
Project development income/(expenses)   143  
Realized gain on oil and gas derivative instruments (note 8) 0 0 0
Other operating losses 0    
Adjusted EBITDA 291 10,175 6,688
Net income/(losses) from equity method investments 24,234 0 $ 0
Balance Sheet:      
Total assets 52,700 128,901  
Equity method investments 55,439 0  
Capital expenditures (note 18 and 20) $ 2,901 $ 0