| | | | | S-i | | | |
| | | | | S-ii | | | |
| | | | | S-v | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-10 | | | |
| | | | | S-12 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-26 | | | |
| | | | | S-27 | | | |
| | | | | S-32 | | | |
| | | | | S-32 | | | |
| | | | | S-32 | | | |
| | | | | S-32 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 13 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | |
Vessel Name
|
| |
Year of
Delivery |
| |
Capacity
Cubic Meters |
| |
Flag
|
| |
Type
|
| |
Charterer/
Pool Arrangement |
| |
Current
Charter Expiration |
|
Gandria(1)
|
| |
1977
|
| |
126,000
|
| |
Marshall Islands
|
| |
Moss
|
| |
n/a
|
| |
n/a
|
|
Golar Arctic
|
| |
2003
|
| |
140,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
A major European
trading company |
| |
2021
|
|
LNG Croatia(2)
|
| |
Conversion
in progress |
| |
140,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
n/a
|
| |
n/a
|
|
Golar Seal(3)
|
| |
2013
|
| |
160,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Crystal(3)
|
| |
2014
|
| |
160,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Bear(3)
|
| |
2014
|
| |
160,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Glacier(3)
|
| |
2014
|
| |
162,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Frost(3)
|
| |
2014
|
| |
160,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Snow(3)
|
| |
2015
|
| |
160,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Ice(3)(4)
|
| |
2015
|
| |
160,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
n/a
|
| |
n/a
|
|
Golar Kelvin(3)
|
| |
2015
|
| |
162,000
|
| |
Marshall Islands
|
| |
Membrane
|
| |
Cool Pool
|
| |
2020-2024
|
|
Golar Tundra(3)
|
| |
2015
|
| |
170,000
|
| |
Marshall Islands
|
| |
FSRU
Membrane |
| |
Cool Pool
|
| |
2020-2024
|
|
Vessel Name
|
| |
Year of
Delivery |
| |
Capacity(1)
|
| |
Flag
|
| |
Type
|
| |
Tolling
Agreement |
| |
Current
Expiration |
| |
Extension
Options |
|
Hilli Episeyo(2)
|
| |
2017
|
| |
2.4 mtpa
|
| |
Marshall
Islands |
| |
FLNG Moss
|
| |
Perenco/SNH
|
| |
2026
|
| |
n/a
|
|
Gimi(3) | | |
Conversion
in progress |
| |
2.45 mtpa
|
| |
Marshall
Islands |
| |
FLNG Moss
|
| |
BP
|
| |
2043
|
| |
n/a
|
|
| | |
As of September 30, 2020
|
| |||||||||||||||
(All figures in thousands of U.S. dollars, except for share amounts)
|
| |
Actual
|
| |
As
Adjusted |
| |
As Further
Adjusted |
| |||||||||
Cash and cash equivalents
|
| | | $ | 76,696 | | | | | | 96,604 | | | | | | | | |
Restricted cash and short-term deposits
|
| | | | 162,199 | | | | | | 162,199 | | | | | | | | |
Total cash, cash equivalents, restricted cash & short-term deposits
|
| | | | 238,895 | | | | | | 258,803 | | | | | | | | |
DEBT: | | | | | | | | | | | | | | | | | | | |
Short and long-term debt, including current portion, net of deferred charges
|
| | | | 2,541,773 | | | | | | 2,625,273 | | | | | | | | |
Total debt
|
| | | | 2,541,773 | | | | | | 2,625,273 | | | | | | | | |
EQUITY: | | | | | | | | | | | | | | | | | | | |
Share capital
|
| | | | 97,876 | | | | | | 97,876 | | | | | | | | |
Additional paid-in capital
|
| | | | 1,880,245 | | | | | | 1,880,245 | | | | | | | | |
Other equity interests attributable to the shareholders
|
| | | | (796,075) | | | | | | (796,075) | | | | | | | | |
Non-controlling interests
|
| | | | 318,486 | | | | | | 318,486 | | | | | | | | |
Total equity
|
| | | | 1,500,532 | | | | | | 1,500,532 | | | | | | | | |
Total capitalization
|
| | |
|
4,042,305
|
| | | |
|
4,125,805
|
| | | | | | | |
Underwriter
|
| |
Number
of Shares |
| |||
Citigroup Global Markets Inc.
|
| | | | | | |
Clarksons Platou Securities, Inc.
|
| | | | | | |
DNB Markets, Inc.
|
| | | | | | |
Arctic Securities AS
|
| | | | | | |
Total
|
| | | | 11,000,000 | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per share
|
| | | $ | | | | | | $ | | | |
Total
|
| | | $ | | | | | | $ | | | |
|
Registration fees
|
| | | $ | | | |
|
Legal fees and expenses
|
| | | | | | |
|
Printing and Engraving Expenses
|
| | | | | | |
|
Accounting fees and expenses
|
| | | | | | |
|
Miscellaneous
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 13 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | |
|
SEC registration fee
|
| | | $ | 0* | | |
|
FINRA filing fees
|
| | | $ | ** | | |
|
Blue sky fees and expenses
|
| | | $ | ** | | |
|
Printing and engraving expenses
|
| | | $ | ** | | |
|
Legal fees and expenses
|
| | | $ | ** | | |
|
Rating agency fees
|
| | | $ | ** | | |
|
Accounting fees and expenses
|
| | | $ | ** | | |
|
Indenture trustee fees and expenses
|
| | | $ | ** | | |
|
Miscellaneous
|
| | | $ | ** | | |
|
Total
|
| | | $ | ** | | |