XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests in Subsidiaries
Balance at beginning of period at Dec. 31, 2018 $ 0.0                
Balance at end of period at Dec. 31, 2019 0.0                
Balance at beginning of period (in shares) at Dec. 31, 2018     283.8 74.4          
Balance at beginning of period at Dec. 31, 2018 217.5   $ 2.8 $ (1,737.0) $ 530.3 $ 1,513.8   $ (95.3) $ 2.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 189.5         189.5      
Net loss attributable to non-controlling interests (0.1)               (0.1)
Repurchase / Purchase of Interest in Subsidiary (1.9)               (1.9)
Adjustment to pension liability, net of tax (1.9)             (1.9)  
Foreign currency translation adjustments 9.5             9.5  
Exercise of stock options (in shares)       (0.3)          
Exercise of stock options 17.8     $ 4.8 13.0        
Issuances of PRSUs, RSUs and DSUs (shares)       (0.3)          
Issuances of PRSUs, RSUs, and DSUs $ 0.0     $ 3.7 (3.7)        
Treasury stock repurchased (in shares) 1.3     1.3          
Treasury stock repurchased $ (102.3)     $ (102.3)          
Treasury stock repurchased - PRSU/RSU/DSU releases (in shares)       0.1          
Treasury stock repurchased - PRSU/RSU/DSU releases (3.4)     $ (3.4)          
Amortization of unearned stock-based compensation 26.8       26.8        
Charitable stock donation (in shares)       (0.1)          
Charitable stock donation 8.9     $ 1.4 7.5        
Balance at end of period (in shares) at Dec. 31, 2019     283.8 75.1          
Balance at end of period at Dec. 31, 2019 360.4 $ (6.5) $ 2.8 $ (1,832.8) 573.9 1,703.3 $ (6.5) (87.7) 0.9
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income attributable to non-controlling interests 0.9                
Acquisition of non-controlling interest in subsidiary 8.4                
Dividend paid to non-controlling interest in subsidiary (0.4)                
Balance at end of period at Dec. 31, 2020 8.9                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 348.8         348.8      
Net loss attributable to non-controlling interests 0.1               0.1
Adjustment to pension liability, net of tax (1.4)             (1.4)  
Foreign currency translation adjustments 23.6             23.6  
Exercise of stock options (in shares)       (0.5)          
Exercise of stock options 6.9     $ 9.6 (2.7)        
Issuances of PRSUs, RSUs and DSUs (shares)       (3.6)          
Issuances of PRSUs, RSUs, and DSUs $ 0.0     $ 58.2 (58.2)        
Treasury stock repurchased (in shares) 6.5     6.5          
Treasury stock repurchased $ (285.9)     $ (285.9)          
Treasury stock repurchased - PRSU/RSU/DSU releases (in shares)       1.4          
Treasury stock repurchased - PRSU/RSU/DSU releases (45.9)     $ (45.9)          
Amortization of unearned stock-based compensation 104.5       104.5        
Balance at end of period (in shares) at Dec. 31, 2020     283.8 78.9          
Balance at end of period at Dec. 31, 2020 504.6   $ 2.8 $ (2,096.8) 617.5 2,045.6   (65.5) 1.0
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income attributable to non-controlling interests 0.3                
Balance at end of period at Dec. 31, 2021 9.2                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 624.5         624.5      
Net loss attributable to non-controlling interests 0.2               0.2
Repurchase / Purchase of Interest in Subsidiary (4.6)       (3.4)       (1.2)
Adjustment to pension liability, net of tax 2.9             2.9  
Foreign currency translation adjustments (36.6)             (36.6)  
Dividends declared on common stock (65.2)         (65.2)      
Exercise of stock options (in shares)       (0.9)          
Exercise of stock options 14.9     $ 25.9 (11.0)        
Issuances of PRSUs, RSUs and DSUs (shares)       (1.6)          
Issuances of PRSUs, RSUs, and DSUs $ 0.0     $ 42.5 (42.5)        
Treasury stock repurchased (in shares) 19.5     19.5          
Treasury stock repurchased $ (801.4)     $ (801.4)          
Treasury stock repurchased - PRSU/RSU/DSU releases (in shares)       0.5          
Treasury stock repurchased - PRSU/RSU/DSU releases (14.9)     $ (14.9)          
Amortization of unearned stock-based compensation 61.4       61.4        
Balance at end of period (in shares) at Dec. 31, 2021     283.8 96.4          
Balance at end of period at Dec. 31, 2021 $ 285.8   $ 2.8 $ (2,844.7) $ 622.0 $ 2,604.9   $ (99.2) $ 0.0