XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 300.7 $ 65.0
Accounts receivable, net 419.5 383.7
Inventories 463.9 312.1
Prepaid expenses and other current assets 91.5 207.6
Total Current Assets 1,275.6 968.4
Property, plant and equipment, net 583.5 507.9
Goodwill 1,107.4 766.3
Other intangible assets, net 750.9 630.1
Operating lease right-of-use assets 480.6 304.3
Deferred income taxes 13.6 13.5
Other non-current assets 111.8 118.1
Total Assets 4,323.4 3,308.6
Current Liabilities:    
Accounts payable 432.0 324.1
Accrued expenses and other current liabilities 558.5 585.1
Income taxes payable 9.9 21.7
Current portion of long-term debt 53.0 43.9
Total Current Liabilities 1,053.4 974.8
Long-term debt, net 2,278.5 1,323.0
Long-term operating lease obligations 427.0 275.1
Deferred income taxes 129.2 90.4
Other non-current liabilities 140.3 131.8
Total Liabilities 4,028.4 2,795.1
Redeemable non-controlling interest 9.2 8.9
Stockholders' Equity:    
Common stock, $0.01 par value, 500.0 million shares authorized; 283.8 million shares issued as of December 31, 2021 and 2020 2.8 2.8
Additional paid in capital 622.0 617.5
Retained earnings 2,604.9 2,045.6
Accumulated other comprehensive loss (99.2) (65.5)
Treasury stock at cost; 96.4 million and 78.9 million shares as of December 31, 2021 and 2020, respectively (2,844.7) (2,096.8)
Total stockholders' equity, net of non-controlling interests in subsidiaries 285.8 503.6
Non-controlling interests in subsidiaries 0.0 1.0
Total Stockholders' Equity 285.8 504.6
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity $ 4,323.4 $ 3,308.6