XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.1
DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SUMMARY OF DERIVATIVE LIABILITY

The following table summarizes activity in the Company’s derivative liability during the year ended December 31, 2021:

 

      
12-31-2020 Balance  $118,641 
Creation   - 
Reclassification of equity   - 
Settlement of debt   - 
Change in Value   8,751 
12-31-2021 Balance  $127,392 
SCHEDULE OF ASSUMPTIONS USED

 

Term  0.01 years -5.0 years 
Dividend Yield   0%
Risk-free rate   2.33% - 2.49%
Volatility   65-220%