99.1 |
99.2 |
99.3 |
99.4 |
99.5 |
•
|
RepliCel’s three cell therapy products have now been tested in over 100 patients in four countries on three continents.
|
•
|
RepliCel now has key strategic regional partners each of which are now investing heavily in the further clinical testing and development of RepliCel’s products for their markets. Data from
each of the clinical programs will strengthen the product development initiatives for RepliCel and its other partners worldwide.
|
•
|
RepliCel’s three cell therapy products have now been tested in over 100 patients in four countries on three continents.
|
•
|
RepliCel now has key strategic regional partners each of which are now investing heavily in the further clinical testing and development of RepliCel’s products for their markets. Data from
each of the clinical programs will strengthen the product development initiatives for RepliCel and its other partners worldwide.
|
(a)
|
a description of the transaction and its material terms:
|
(b)
|
the purpose and business reasons for the transaction:
|
(c)
|
the anticipated effect of the transaction on the issuer’s business and affairs:
|
(d)
|
a description of:
|
(i) |
the interest in the transaction of every interested party and of the related parties and associated entities of the interested parties:
|
(ii) |
the anticipated effect of the transaction on the percentage of securities of the issuer, or of an affiliated entity of the issuer, beneficially
owned or controlled by each person or company referred to in subparagraph (i) for which there would be a material change in that percentage:
|
Name and Position
|
Dollar Amount of Offering
|
Number of Units to be Issued
|
No. of Securities Held prior to Closing of the Offering
|
Percentage of Issued and Outstanding Securities prior to Closing of the Offering
|
No. of Securities Held After Closing of the Offering
|
Percentage of Issued and Outstanding Securities After Closing of the Offering
|
Andrew Schutte
Director |
$378,414.54
|
2,102,303
|
Undiluted:
3,977,301
Diluted: 5,198,081 (1)
|
Undiluted: 10.32%(2)
Diluted:
13.08%(3) |
Undiluted:
6,079,604
Diluted: 8,351,535(4)
|
Undiluted:
14.22%(5) Diluted:
18.55%(6) |
(1) |
Comprised of: (i) 3,977,301 Shares held directly by Mr. Schutte, (ii) 303,030 Shares issued on the conversion of class A preference shares at a conversion price of $0.33
per class A preference share held directly by Mr. Schutte, (iii) 355,000 options held directly by Mr. Schutte, each of which is exercisable into one Share, of which 30,000 are exercisable at a price of $0.43 per common share until July 30,
2023 and 325,000 are exercisable at a price of $0.40 per common share until June 14, 2026 and (iv) 562,750 Warrants, each of which is exercisable into one Share at a price of $0.36 per Share until July 15, 2023.
|
(2) |
Based on 38,531,095 Shares outstanding prior to the completion of the Offering.
|
(3) |
Based on 39,751,875 Shares outstanding on a partially-diluted basis prior to the completion of the Offering, comprised of: (i) 38,531,095 Shares outstanding prior to the
completion of the Offering, (ii) 303,030 Shares that may be issuable on conversion of class A preference shares held directly by Mr. Schutte, (iii) 355,000 Shares that may be issuable on exercise of options held directly by Mr. Schutte and
(iv) 562,750 Shares that may be issuable on exercise of Warrants held directly by Mr. Schutte.
|
(4) |
Comprised of: (i) 6,079,604 Shares held directly by Mr. Schutte, (ii) all of the convertible securities set out in footnote (1) above and (iii) 1,051,151 Warrants held
directly by Mr. Schutte, each of which is exercisable into one Share at a price of $0.40 per Share until May 4, 2025.
|
(5) |
Based on 42,749,565 Shares outstanding following the completion of the Offering.
|
(6) |
Based on 45,021,496 Shares outstanding on a partially-diluted basis following the completion of the Offering, comprised of: (i) 42,749,565 Shares outstanding after the
completion of the Offering, (ii) 303,030 Shares that may be issuable on conversion of class A preference shares held directly by Mr. Schutte, (iii) 355,000 Shares that may be issuable on exercise of options held directly by Mr. Schutte and
(iv) 1,613,901 Shares that may be issuable on exercise of Warrants held directly by Mr. Schutte.
|
(e)
|
unless this information will be included in another disclosure document for the transaction, a discussion
of the review and approval process adopted by the board of directors and the special committee, if any, of the issuer for the transaction, including a discussion of any materially contrary view or abstention by a director and any material
disagreement between the board and the special committee:
|
(f)
|
a summary in accordance with section 6.5 of MI 61‐101, of the formal valuation, if any, obtained for the transaction, unless the formal valuation is included in its entirety in the material change report or will be included in its entirety in another
disclosure document for the transaction:
|
(g)
|
disclosure, in accordance with section 6.8 of MI 61‐101, of every prior valuation in respect of the issuer that related to the subject matter of or is otherwise relevant to the transaction:
|
(i) |
that has been made in the 24 months before the date of the material change report:
|
(ii) |
the existence of which is known, after reasonable enquiry, to the issuer or to any director or officer of the issuer:
|
(h)
|
the general nature and material terms of any agreement entered into by the issuer, or a related party of
the issuer, with an interested party or a joint actor with an interested party, in connection with the transaction:
|
(i)
|
disclosure of the formal valuation and minority approval exemptions, if any, on which the issuer is relying
under sections 5.5 and 5.7 of MI 61‐101 respectively, and the facts supporting reliance on the exemptions:
|