XML 77 R67.htm IDEA: XBRL DOCUMENT v3.23.4
BUSINESS SEGMENTS (Details) - Schedule of Business Segments - USD ($)
$ in Thousands
3 Months Ended 11 Months Ended 12 Months Ended
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Jan. 01, 2022
Sep. 30, 2023
Oct. 31, 2022
Sep. 30, 2023
Oct. 01, 2022
Operating Revenues:                        
Total operating revenues $ 43,360 $ 45,372 $ 43,803 $ 41,861 $ 39,724 $ 40,675 $ 40,330 $ 37,403     $ 174,396 $ 158,132
Income from Operations Reconciled to Income after Income Taxes and Net Income Attributable to Noncontrolling Interests:                        
Income from Operations 416 2,700 2,711 1,197 2,231 2,083 1,850 765     7,024 6,929
Interest expense                     (1,067) (757)
Interest and Other income                     108 131
Gain on forgiveness of debt                     3,488
Gain on sale of property and equipment                     21
Income Before Provision for Income Taxes                     6,065 9,812
Provision for Income Taxes                     (649) (763)
Net Income                     5,416 9,049
Net Income Loss (Income) Attributable to Noncontrolling Interests                     (1,417) (2,737)
Net Income Attributable to Flanigan’s Enterprises, Inc. Stockholders (127) $ 1,605 $ 1,897 $ 624 1,253 $ 1,835 $ 1,660 $ 1,564 $ 5,416 $ 9,049 3,999 6,312
Depreciation and Amortization:                        
Depreciation and Amortization                     3,584 3,012
Capital Expenditures                        
Capital Expenditures                     20,574 9,442
Identifiable Assets:                        
Assets 145,769       147,492       145,769   145,769 147,492
Operating Segments [Member]                        
Operating Revenues:                        
Total operating revenues                     174,396 158,132
Income from Operations Reconciled to Income after Income Taxes and Net Income Attributable to Noncontrolling Interests:                        
Income from Operations                     10,315 8,836
Depreciation and Amortization:                        
Depreciation and Amortization                     3,137 2,606
Capital Expenditures                        
Capital Expenditures                     11,295 8,616
Identifiable Assets:                        
Assets 100,289       93,631       100,289   100,289 93,631
Restaurants [Member] | Operating Segments [Member]                        
Operating Revenues:                        
Total operating revenues                     136,238 123,627
Income from Operations Reconciled to Income after Income Taxes and Net Income Attributable to Noncontrolling Interests:                        
Income from Operations                     7,611 6,228
Depreciation and Amortization:                        
Depreciation and Amortization                     2,669 2,290
Capital Expenditures                        
Capital Expenditures                     7,440 6,578
Identifiable Assets:                        
Assets 76,575       73,596       76,575   76,575 73,596
Package stores [Member] | Operating Segments [Member]                        
Operating Revenues:                        
Total operating revenues                     35,187 31,692
Income from Operations Reconciled to Income after Income Taxes and Net Income Attributable to Noncontrolling Interests:                        
Income from Operations                     2,704 2,608
Depreciation and Amortization:                        
Depreciation and Amortization                     468 316
Capital Expenditures                        
Capital Expenditures                     3,855 2,038
Identifiable Assets:                        
Assets 23,714       20,035       23,714   23,714 20,035
Other Revenues [Member] | Operating Segments [Member]                        
Operating Revenues:                        
Total operating revenues                     2,971 2,813
Corporate Expenses [Member]                        
Income from Operations Reconciled to Income after Income Taxes and Net Income Attributable to Noncontrolling Interests:                        
Income from Operations                     7,024 6,929
Corporate expenses, net of other revenues                     (3,291) (1,907)
Interest expense                     (1,067) (757)
Interest and Other income                     108 131
Gain on forgiveness of debt                     3,488
Gain on sale of property and equipment                     21
Identifiable Assets:                        
Assets $ 45,480       $ 53,861       $ 45,480   45,480 53,861
Corporate [Member]                        
Depreciation and Amortization:                        
Depreciation and Amortization                     447 406
Capital Expenditures                        
Capital Expenditures                     $ 9,279 $ 826