XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.4
BUSINESS SEGMENTS
12 Months Ended
Oct. 02, 2021
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

NOTE 19. BUSINESS SEGMENTS

We operate in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for our fiscal years ended 2021 and 2020, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expense and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

2021

2020

Operating Revenues:

Restaurants

$

105,298,000

$

84,652,000

Package stores

29,304,000

26,276,000

Other revenues

2,705,000

2,049,000

Total operating revenues

$

137,307,000

$

112,977,000

 

Income from Operations Reconciled to Income after

Income Taxes and Net Income Attributable to

Noncontrolling Interests:

Restaurants

$

9,424,000

$

4,532,000

Package stores

1,643,000

1,699,000

11,067,000

6,231,000

Corporate expenses, net of other revenues

(2,417,000

)

(3,320,000

)

Income from Operations

8,650,000

2,911,000

Interest expense

(938,000

)

(836,000

)

Interest and Other Income

58,000

49,000

Gain on forgiveness of PPP loans

10,136,000

Gain on sale of property and equipment

44,000

Income before provision for income taxes

$

17,950,000

$

2,124,000

Benefit (Provision) for Income Taxes

(1,185,000

)

60,000

Net Income

16,765,000

2,184,000

Net Income Attributable to Noncontrolling Interests

(4,981,000

)

(1,074,000

)

Net Income Attributable to Flanigan’s Enterprises, Inc, Stockholders

$

11,784,000

$

1,110,000

 

Identifiable Assets:

Restaurants

$

67,978,000

$

55,030,000

Package store

15,653,000

13,771,000

83,631,000

68,801,000

Corporate

44,371,000

43,683,000

Consolidated Totals

$

128,002,000

$

112,484,000

Capital Expenditures

Restaurants

$

10,842,000

$

1,834,000

Package stores

1,240,000

260,000

12,082,000

2,094,000

Corporate

1,173,000

672,000

Total Capital Expenditures

$

13,255,000

$

2,766,000

F-36


NOTE 19. BUSINESS SEGMENTS (Continued)

Depreciation and Amortization:

Restaurants

$

2,332,000

$

2,495,000

Package stores

348,000

355,000

2,680,000

2,850,000

Corporate

383,000

390,000

Total Depreciation and Amortization

$

3,063,000

$

3,240,000