XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Mar. 28, 2015
Mar. 29, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,571us-gaap_ProfitLoss $ 2,361us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,269us-gaap_DepreciationDepletionAndAmortization 1,207us-gaap_DepreciationDepletionAndAmortization
Amortization of leasehold interests 67bdl_AmortizationOfLeaseholdInterests 67bdl_AmortizationOfLeaseholdInterests
Gain (Loss) on abandonment of property and equipment 8us-gaap_GainLossOnDispositionOfAssets (6)us-gaap_GainLossOnDispositionOfAssets
Deferred income tax 190us-gaap_DeferredIncomeTaxExpenseBenefit 205us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred rent (8)bdl_DeferredRent (8)bdl_DeferredRent
Income from unconsolidated limited partnership (15)bdl_IncomeFromUnconsolidatedLimitedPartnership (33)bdl_IncomeFromUnconsolidatedLimitedPartnership
(Increase) decrease in:    
Due from franchisees    21bdl_IncreaseDecreaseInDueFromFranchisees
Other receivables 11us-gaap_IncreaseDecreaseInOtherReceivables (17)us-gaap_IncreaseDecreaseInOtherReceivables
Prepaid income taxes 142us-gaap_IncreaseDecreaseInPrepaidTaxes 181us-gaap_IncreaseDecreaseInPrepaidTaxes
Inventories    (402)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 940us-gaap_IncreaseDecreaseInPrepaidExpense 864us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 430us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (671)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase (decrease) in:    
Accounts payable and accrued expenses 155us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 420us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 11us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 28us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Due to franchisees 472bdl_IncreaseDecreaseInDueToFranchisees 186bdl_IncreaseDecreaseInDueToFranchisees
Net cash and cash equivalents provided by operating activities 6,243us-gaap_NetCashProvidedByUsedInOperatingActivities 4,403us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (2,645)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,360)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Deposit on property and equipment (121)us-gaap_PaymentsForDeposits (84)us-gaap_PaymentsForDeposits
Proceeds from sale of fixed assets    35us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Distributions from unconsolidated limited partnership 10us-gaap_ProceedsFromLimitedPartnershipInvestments 16us-gaap_ProceedsFromLimitedPartnershipInvestments
Net cash and cash equivalents used in investing activities (2,756)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,393)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (1,855)us-gaap_RepaymentsOfLongTermDebt (973)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (279)us-gaap_PaymentsOfDividends   
Purchase of treasury stock    (10)us-gaap_PaymentsForRepurchaseOfCommonStock
Purchase of noncontrolling limited partnership interests    (145)bdl_PurchaseOfNoncontrollingLimitedPartnershipInterests
Distributions to limited partnerships' noncontrolling interests (1,258)us-gaap_PaymentsToMinorityShareholders (785)us-gaap_PaymentsToMinorityShareholders
Net cash and cash equivalents used in financing activities (3,392)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,913)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase in Cash and Cash Equivalents 95us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,097us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning of Period 8,099us-gaap_CashAndCashEquivalentsAtCarryingValue 7,058us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending of Period 8,194us-gaap_CashAndCashEquivalentsAtCarryingValue 8,155us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Interest 312us-gaap_InterestPaid 388us-gaap_InterestPaid
Income taxes 485us-gaap_IncomeTaxesPaid 220us-gaap_IncomeTaxesPaid
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,201bdl_FinancingOfInsuranceContracts 1,469bdl_FinancingOfInsuranceContracts
Purchase deposits transferred to property and equipment 121bdl_PurchaseDepositsTransferredToPropertyAndEquipment 62bdl_PurchaseDepositsTransferredToPropertyAndEquipment
Purchase of property in exchange for debt    900bdl_PurchaseOfPropertyInExchangeForDebt
Purchase of vehicles in exchange for debt    $ 152bdl_PurchaseOfVehiclesInExchangeForDebt