XML 30 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS SEGMENTS
6 Months Ended
Mar. 28, 2015
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(10) BUSINESS SEGMENTS:

 

We operate principally in two reportable segments – package stores and restaurants.  The operation of package stores consists of retail liquor sales and related items.  Information concerning the revenues and operating income for the thirteen weeks and twenty six weeks ended March 28, 2015 and March 29, 2014, and identifiable assets for the two reportable segments in which we operate, are shown in the following table.  Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment.  In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes.  Identifiable assets by segment are those assets that are used in our operations in each segment.  Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters.  We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.
  

     

(in thousands)

 

Thirteen Weeks Ending
March 28, 2015

 

 

Thirteen Weeks Ending

March 29, 2014

 

Operating Revenues:

             

Restaurants

  $ 21,101   $ 19,428

Package stores

  4,133   3,801

Other revenues

    660   542

Total operating revenues

    $ 25,894   $ 23,771
     
Income from Operations Reconciled to Income After Income Taxes
and Net Income Attributable to Noncontrolling Interests
               

Restaurants

    $ 2,555   $ 2,402

Package stores

    358   286
    2,913   2,688

Corporate expenses, net of other Revenues

    (556 )   (612 )

Income from Operations

    2,357   2,076

Interest expense

    (153 )   (193 )

Interest and other income

    20   74

Income Before Income Taxes and Net Income
Attributable to Noncontrolling Interests

    $ 2,224   $ 1,957

Provision for Income Taxes

    (512 )   (405 )

Net Income

    1,712   1,552

Net Income Attributable to Noncontrolling Interests

    (588 )   (645 )

Net Income Attributable to Flanigan's Enterprises, Inc.

     

  Stockholders

    $ 1,124   $ 907
     

Depreciation and Amortization:

     

Restaurants

    $ 501   $ 489

Package stores

    49   51
    550   540

Corporate

    122   102

Total Depreciation and Amortization

    $ 672   $ 642
     

Capital Expenditures:

     

Restaurants

    $ 2,074   $ 1,536

Package stores

    44   100
    2,118   1,636

Corporate

    34   275

Total Capital Expenditures

    $ 2,152   $ 1,911
   

 

Twenty Six Weeks Ending

March  28, 2015

 

 

Twenty Six Weeks Ending

March  29, 2014

Operating Revenues:

     

Restaurants

    $ 39,879   $ 36,735

Package stores

    8,124   7,462

Other revenues

    1,211   1,049

Total operating revenues

    $ 49,214   $ 45,246
     
Income from Operations Reconciled to Income After Income Taxes
and Net Income Attributable to Noncontrolling Interests
     

Restaurants

    $ 4,071   $ 3,949

Package stores

    689   531
    4,760   4,480

Corporate expenses, net of other
Revenues

    (1,081 )   (1,188 )

Income from Operations

    3,679   3,292

Interest expense

    (312 )   (388 )

Interest and Other Income

    33   92

Income Before Income Taxes and Net Income
Attributable to Noncontrolling Interests

    $ 3,400   $ 2,996

   Provision for Income Taxes

    (829 )   (635 )

Net Income  

    2,571   2,361

Net Income Attributable to Noncontrolling Interests

    (740 )   (916 )

Net Income Attirbutable to Flanigan's Entereprises, Inc.

     

  Stockholders

    $ 1,831   $ 1,445
     

Depreciation and Amortization:

     

Restaurants

    995   $ 967

Package stores

    102   102
    1,097   1,069

Corporate

    239   205

Total Depreciation and Amortization

    $ 1,336   $ 1,274
     

Capital Expenditures:

     

Restaurants

    $ 2,400   $ 1,984

Package stores

    100   160
    2,500   2,144

Corporate

    266   330

Total Capital Expenditures

    $ 2,766   $ 2,474
     
   

March 28,

 

September 27,

    2015   2014

Identifiable Assets:

     

Restaurants

    $ 29,470   $ 28,465

Package store

    4,904   4,958
    34,374   33,423

Corporate

    19,739   19,680

Consolidated Totals

    $ 54,113   $ 53,103