XML 56 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS SEGMENTS
12 Months Ended
Sep. 27, 2014
BUSINESS SEGMENTS [Abstract]  
BUSINESS SEGMENTS

NOTE 13.    BUSINESS SEGMENTS

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for our fiscal years ended 2014 and 2013, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expense and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

Operating Revenues:   2014     2013  
   Restaurants   $ 73,845,000     $ 67,441,000  
   Package stores     13,806,000       13,192,000  
   Other revenues     2,151,000       2,165,000  
      Total operating revenues   $ 89,802,000     $ 82,798,000  
                 
Income from Operations Reconciled to Income                
  after Income Taxes and Net Income                
  Attributable to Noncontrolling Interests                
    Restaurant   $ 7,523,000     $ 6,124,000  
    Package stores     950,000       923,000  
      8,473,000       7,047,000  
Corporate expenses, net of other revenues     (1,959,000 )     (2,410,000 )
   Income from Operations     6,514,000       4,637,000  
   Interest expense     (736,000 )     (818,000 )
   Interest and Other Income     144,000       28,000  
Income after Income Taxes and Net Income     5,922,000       3,847,000  
  Attributable to Noncontrolling Interests                
  Provision for Income Taxes     (1,326,000 )     (915,000 )
Net Income     4,596,000       2,932,000  
  Net Income Attributable to                
   Noncontrolling Interests     (1,831,000 )     (955,000 )
Net Income Attributable to                
   Flanigan's Enterprises, Inc.                
   Stockholders   $ 2,765,000     $ 1,977,000  
                 
Identifiable Assets:                
   Restaurants   $ 28,465,000     $ 27,460,000  
   Package store     4,958,000       4,490,000  
      33,423,000       31,950,000  
   Corporate     19,680,000       17,674,000  
Consolidated Totals   $ 53,103,000     $ 49,624,000  
                 
Capital Expenditures:                
   Restaurants   $ 1,548,000     $ 5,093,000  
   Package stores     378,000       206,000  
      1,926,000       5,299,000  
   Corporate     1,843,000       403,000  
Total Capital Expenditures   $ 3,769,000     $ 5,702,000  
                 
Depreciation and Amortization:                
   Restaurants   $ 1,971,000     $ 1,916,000  
   Package stores     203,000       218,000  
      2,174,000       2,134,000  
   Corporate     419,000       453,000  
Total Depreciation and Amortization   $ 2,593,000     $ 2,587,000