EX-99.1 2 ex991.htm EXHIBIT 99.1 - THIRD QUARTER REPORT TO SHAREHOLDERS - FOR THE PERIOD ENDED SEPTEMBER 30, 2005 Exhibit 99.1 - Third Quarter Report to Shareholders - For the Period Ended September 30, 2005
Exhibit 99.1
fc
 
 

 
IAMGOLD THIRD QUARTER FINANCIAL RESULTS


Highlights:
n
Net earnings for the third quarter of 2005 were $4.2 million compared to $0.9 million for the third quarter of 2004.
n
Attributable gold production for the quarter was 109,000 ounces at a cash cost, as defined by the Gold Institute, of US$281/oz.
n
Operating cash flow for the quarter was US$1.8 million.
n
Exploration drilling at the Company’s Quimsacocha project in Ecuador continues to extend the gold mineralization to the south. Exploration spending has been increased by 36% for 2005 as a result of the positive drilling results.
n
Quimsacocha resource estimate released on October 28, 2005 of 2.8 million ounces indicated gold, increases IAMGOLD’s total resources by 38%.
 
CONSOLIDATED FINANCIAL RESULTS SUMMARY (US$000’s):
 
 
Three Months Ended
 
Nine Months Ended
 
 
Sept. 30,
2005
 
Sept. 30,
2004
 
Sept. 30,
2005
 
Sept. 30,
2004
 
Net earnings
$
4,198
 
$
908
 
$
14,316
 
$
8,712
 
Operating cash flow
$
1,828
 
$
18,886
 
$
16,041
 
$
18,396
 
Net earnings per share                        
    - basic and diluted
$
0.03
 
$
0.01
 
$
0.10
 
$
0.06
 
Operating cash flow per share                        
    - basic and diluted
$
0.01
 
$
0.13
 
$
0.11
 
$
0.13
 
Gold produced (oz) IMG share
 
109,294
   
98,844
   
330,032
   
312,685
 
GI cash cost (US$/oz)*
$
281
 
$
255
 
$
277
 
$
246
 
Average realized gold price (US$/oz)
$
438
 
$
404
 
$
432
 
$
406
 
 
 *
GI cash cost per ounce is a non-GAAP measure. Please refer to the Supplemental Information attached to the Management’s Discussion and Analysis for a reconciliation to GAAP.
 
 

 


1

 
MANAGEMENT’S DISCUSSION AND ANALYSIS
(The following report dated October 31, 2005, should be read in conjunction with the Consolidated Financial Statements for September 30, 2005 and related notes thereto which appear elsewhere in this report. All monetary amounts in this MD&A are expressed in US$ unless otherwise indicated)
 
OVERVIEW 

Net earnings for the third quarter of 2005 were $4.2 million or $0.03 per share compared to $0.9 million or $0.01 per share for the third quarter of 2004. Year-to-date net earnings in 2005 were $14.3 million or $0.10 per share compared to $8.7 million or $0.06 per share for the same period of 2004. The increase in earnings is mainly a result of corporate transaction costs incurred in 2004 that were not incurred in 2005.

Operating cash flow for the third quarter of 2005 was $1.8 million or $0.01 per share compared to $18.9 million or $0.13 per share for the third quarter of 2004. Year-to-date operating cash flow in 2005 was $16.0 million or $0.11 per share compared to $18.4 million or $0.13 per share for the same period in 2004. The low level of operating cash flow for the third quarter is a result of increases in working capital for the Sadiola and Yatela operations and nil distributions from the Tarkwa and Damang operations during the quarter.
 
Summarized Financial Results
(in $000’s except where noted)
 
   
2005
2004
2003
     
3rd Qtr
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
   
2nd Qtr
   
1st Qtr
   
4th Qtr
 
Net earnings
 
$
4,198
 
$
2,375
 
$
7,743
 
$
2,897
 
$
908
 
$
622
 
$
7,182
   
6,977
 
Net earnings per share                                                  
    - basic and diluted
   
0.03
   
0.02
   
0.05
   
0.02
   
0.01
   
0.00
   
0.05
   
0.04
 
                                                   
Operating cash flow (deficiency)
   
1,828
   
5,680
   
8,533
   
(4,713
)
 
18,886
   
(6,263
)
 
5,773
   
4,011
 
Operating cash flow (deficiency) per share
                                                 
- basic and diluted
   
0.01
   
0.04
   
0.06
   
(0.03
)
 
0.13
   
(0.04
)
 
0.04
   
0.03
 
                                                   
Cash and bullion balance                                                  
    (at cost)
   
90,799
   
88,572
   
84,361
   
85,436
   
93,017
   
94,900
   
113,190
   
113,958
 
    (at market)     112,204     104,626     98,998     101,260     105,920     104,904     127,244     127,413  
Gold produced (000 oz - IMG share)
   
109
   
114
   
106
   
119
   
99
   
108
   
106
   
108
 
                                                   
Weighted average GI cash cost
                                                 
($/oz - IMG share)*
   
281
   
275
   
273
   
253
   
255
   
243
   
239
   
246
 
Gold spot price ($/oz)**
   
439
   
427
   
427
   
434
   
401
   
393
   
408
   
391
 
 
*    Weighted average Gold Institute cash cost per ounce is a non-GAAP measure. Please refer to the Supplemental Information to the Management’s Discussion and Analysis for reconciliations to GAAP.
**   Average gold price as per the London pm fix.
 
 

 
2

 

IAMGOLD Attributable Production and Costs
 
   
2005
 
2004
 
   
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
Production (000 oz)
                                           
Sadiola - 38%
   
44
   
43
   
38
   
47
   
38
   
44
   
45
 
Yatela - 40%
   
21
   
23
   
23
   
28
   
24
   
25
   
20
 
Tarkwa - 18.9%
   
33
   
37
   
35
   
32
   
24
   
23
   
26
 
Damang - 18.9%
   
11
   
11
   
10
   
12
   
13
   
16
   
15
 
Total production
   
109
   
114
   
106
   
119
   
99
   
108
   
106
 
                                             
Total cash cost ($/oz - IMG share)*
   
299
   
292
   
283
   
266
   
264
   
268
   
262
 
GI cash cost ($/oz - IMG share)*
   
281
   
275
   
273
   
253
   
255
   
243
   
239
 
*    Cash costs per ounce are non-GAAP measures. Please refer to the Supplemental Information attached to the Management’s Discussion and Analysis for a reconciliation to GAAP.

Gold production at the four operating mines was 10% ahead of production from the third quarter of 2004 as all operations performed reasonably well throughout this year’s rainy season in West Africa.

IAMGOLD’s attributable share of gold production in 2005 from the above four operating mines remains forecast at 450,000 ounces for the full year, with estimated total cash cost per ounce, as defined by the Gold Institute, of $280 per ounce for the year.

RESULTS OF OPERATIONS


Mining Interests

   
Three Months Ended
 
Nine Months Ended
 
($ 000’s)
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Gold sales
 
$
27,904
 
$
25,637
 
$
82,399
 
$
81,070
 
Mining costs
   
16,593
   
15,918
   
54,144
   
49,906
 
Depreciation and depletion
   
4,790
   
4,416
   
14,411
   
14,625
 
Earnings from mining interests
 
$
6,521
 
$
5,303
 
$
13,844
 
$
16,539
 

The Company records its proportionate share of assets, liabilities and results of operations from its joint venture interests in the Sadiola and Yatela mines.

The Company’s share of Sadiola and Yatela revenue in 2005 was 9% higher than the third quarter of 2004 and 2% higher on a year-to-date basis due to a higher gold price in 2005. The average gold revenue at Sadiola and Yatela was $439 per ounce in the third quarter of 2005 and $432 per ounce year-to-date 2005 compared to $407 per ounce and $408 per ounce for the same periods in 2004. Average gold spot price for the third quarter in 2005 was $439 per ounce and $431 per ounce year-to-date in comparison to $401 per ounce for the respective periods in 2004.

The Company’s share of Sadiola and Yatela operating expenses in 2005 was 4% higher than the third quarter of 2004 and 8% on a year-to-date basis. Consolidated Gold Institute cash costs at Sadiola and Yatela were steady at $262 per ounce in the third quarter of 2005 versus $264 per ounce for the same period in 2004.


3


Sadiola Mine (IAMGOLD interest - 38%)
Summarized Results
100% Basis

   
2005
 
2004
 
   
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
Tonnes mined (000t)
   
3,720
   
5,710
   
4,600
   
4,770
   
3,050
   
3,650
   
4,070
 
Ore milled (000t)
   
1,360
   
1,170
   
1,180
   
1,360
   
1,330
   
1,300
   
1,160
 
Head grade (g/t)*
   
2.9
   
3.7
   
3.4
   
3.8
   
3.5
   
3.8
   
3.9
 
Recovery (%)
   
92
   
82
   
80
   
77
   
70
   
74
   
80
 
                                             
Gold production - 100% (000 oz)
   
116
   
113
   
101
   
123
   
101
   
117
   
117
 
Gold sales - 100% (000 oz)
   
117
   
110
   
102
   
121
   
103
   
116
   
118
 
                                             
Gold revenue ($/oz)**
   
439
   
427
   
429
   
440
   
410
   
411
   
418
 
Direct cash costs ($/oz)***
   
244
   
282
   
295
   
245
   
248
   
234
   
210
 
Production taxes ($/oz)***
   
26
   
25
   
26
   
25
   
24
   
23
   
25
 
Total cash costs ($/oz)***
   
270
   
307
   
321
   
270
   
272
   
257
   
235
 
Stockpile adjustments ($/oz)***
   
(26
)
 
(46
)
 
(33
)
 
(15
)
 
(4
)
 
(15
)
 
(15
)
GI cash cost ($/oz)***
   
244
   
261
   
288
   
255
   
268
   
242
   
220
 
*      First and second quarter 2005 restated.
**    Gold revenue is calculated as gold sales divided by ounces of gold sold.
***   Cash costs per ounce are non-GAAP measures. Please refer to the Supplemental Information attached to the Management’s Discussion and Analysis for a reconciliation to GAAP.

Mining operations at Sadiola performed well during the quarter despite a higher than normal rainfall in the rainy season with total tonnes mined exceeding 3.7 million. Tonnages mined through the nine months year-to-date are 30% higher than achieved through the first nine months of 2004. Tonnages milled during the third quarter were mainly derived from oxide material which resulted in higher recoveries of gold and lower reagent costs. Sulphide material will recommence being fed into the circuit in the fourth quarter.

Direct cash costs, at $28.3 million, were lower than the $31.9 million recorded during the second quarter due to the lower level of tonnes mined and the lower reagent costs. Gold Institute cash costs at $244 per ounce were the lowest since the second quarter of 2004. These cash costs were achieved despite higher costs for fuel, labour and supplies. However, unit costs will increase in the fourth quarter due to the processing of sulphide ores.
 
Studies continue on the economics of paste tailings, gravity recovery, and the feasibility of recovering and recyclying the cyanide used in the process leach circuit. Decisions will be made by year end on which processes to proceed with. The pre-feasibility on the deep sulphides continues with results expected during the fourth quarter.

Additions to capital assets at Sadiola amounted to $4.2 million for the third quarter of 2005 and $14.1 million year-to-date. $3.8 million of the year-to-date amount was spent on the purchase of mining equipment, $6.9 million for the 115 house extension of the mine village, $0.4 million on the cyanide recovery project and the remainder was spent on a variety of smaller capital projects. Exploration expenditures for the third quarter amounted to $0.9 million and $3.2 million year-to-date, of which $1.5 million was spent on FE3 and FE4 drilling and $0.3 million was spent on the deep sulphides project.


4


During the quarter, Sadiola made a profit distribution of $10.0 million, with IAMGOLD’s share being $3.8 million. Year-to-date, Sadiola has made a total profit distributions of $21.0 million, with IAMGOLD’s share being $7.9 million. An additional profit distribution of $10.0 million with IAMGOLD’s share being $3.8 million, is also expected to be received in the fourth quarter. Operating cash flow at Sadiola for the third quarter was $6.0 million and $31.1 million year-to-date.

Yatela Mine (IAMGOLD interest - 40%)
Summarized Results
100% Basis

   
2005
 
2004
 
   
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
Tonnes mined (000t)
   
2,780
   
4,250
   
4,200
   
5,470
   
3,270
   
4,960
   
7,420
 
Ore crushed (000t)
   
720
   
800
   
810
   
830
   
640
   
760
   
640
 
Head grade (g/t)
   
2.8
   
2.5
   
2.6
   
3.2
   
3.6
   
3.4
   
3.6
 
Gold stacked (oz)
   
65
   
64
   
68
   
86
   
73
   
81
   
74
 
                                             
Gold production - 100% (000 oz)
   
54
   
57
   
58
   
70
   
59
   
62
   
51
 
Gold sales - 100% (000 oz)
   
48
   
55
   
62
   
65
   
59
   
71
   
46
 
                                             
Gold revenue ($/oz)*
   
438
   
428
   
428
   
438
   
402
   
395
   
405
 
Direct cash costs ($/oz)**
   
328
   
283
   
248
   
286
   
225
   
283
   
335
 
Production taxes ($/oz)**
   
24
   
26
   
29
   
25
   
25
   
28
   
22
 
Total cash costs ($/oz)**
   
352
   
309
   
277
   
311
   
250
   
311
   
357
 
Cash cost adjustments ($/oz)**
   
(52
)
 
(3
)
 
(9
)
 
(32
)
 
(11
)
 
(61
)
 
(72
)
GI cash cost ($/oz)**
   
300
   
306
   
268
   
279
   
239
   
250
   
285
 
*     Gold revenue is calculated as gold sales divided by ounces of gold sold. 
**    Cash costs per ounce are non-GAAP measures. Please refer to the Supplemental Information attached to the Management’s Discussion and Analysis for a reconciliation to GAAP.
 
Gold production for the third quarter was slightly lower than production in the first and second quarters. Gold production for 2005 has been negatively impacted by lower grades as mining has progressed through a lower grade portion of the orebody. The lower grades mined and crushed have been offset somewhat by higher tonnes crushed. Tonnes crushed year-to-date are 14% higher than for the first nine months of 2004. Ore grades have now improved at Yatela and these higher grades will report to the leach pads for the remainder of the year.

Direct cash costs for the quarter were $17.5 million, which is higher than the $16.0 million recorded in the second quarter. This increase is primarily a result of higher mining contractor costs and fuel costs. Gold Institute cash costs of $300 per ounce were 2% lower than the second quarter of 2005.

Capital expenditures at Yatela totaled $1.3 million for the third quarter of 2005 and $5.9 million year-to-date. Of the year-to-date amount, $5.1 million was spent on the expansion of the leach pads.

During the year, Yatela made loan repayments of $10.3 million, with IAMGOLD’s share being $3.3 million. Additional loan repayments are expected to be made in the fourth quarter. Operating cash flow at Yatela for the second quarter was $3.3 million and $14.6 million year-to-date.


5


Working Interests

   
Three Months Ended
 
Nine Months Ended
 
($ 000’s)
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Tarkwa
 
$
2,259
 
$
1,304
 
$
10,909
 
$
4,997
 
Damang
 
$
292
 
$
927
 
$
899
 
$
4,298
 
Earnings from working interests
 
$
2,551
 
$
2,231
 
$
11,808
 
$
9,295
 

The Company records on its consolidated statement of earnings, the proportionate share of the profits from its working interests in the Tarkwa mine and the Damang mine.

Earnings improved 14% in the third quarter of 2005 and 27% year-to-date over the same periods in 2004 as a result of higher gold prices, increased production at Tarkwa due to the new mill and a non-cash and non-recurring increase to earnings in the first quarter relating to future taxes at Tarkwa and Damang of $2.1 million (IMG share) as a result of a general reduction of effective tax rates in Ghana from 35% to 29%. This improvement is offset by a reduction in production at Damang as the ore grade at Damang has reduced as was expected.

Tarkwa Mine (IAMGOLD interest - 18.9%)
Summarized Results
100% Basis

   
2005
 
2004
 
   
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
Tonnes mined (000t)
   
24,060
   
21,870
   
21,120
   
18,690
   
20,780
   
18,520
   
16,270
 
Heap Leach:
                                           
Ore crushed (000t) 
   
4,140
   
4,220
   
4,070
   
4,910
   
4,090
   
3,840
   
4,160
 
Head grade (g/t) 
   
1.2
   
1.3
   
1.2
   
1.2
   
1.3
   
1.4
   
1.4
 
Gold stacked (000 oz) 
   
157
   
175
   
150
   
158
   
175
   
179
   
193
 
Recovery (%)
   
76
   
77
   
80
   
82
   
81
   
74
   
73
 
Gold production (000 oz)
   
120
   
136
   
126
   
140
   
125
   
123
   
137
 
CIL:
                                           
Ore milled (000t)
   
1,140
   
1,180
   
1,160
   
850
   
-
   
-
   
-
 
Head grade (g/t) 
   
1.5
   
1.7
   
1.8
   
1.7
   
-
   
-
   
-
 
Recovery (%)
   
97
   
98
   
97
   
96
   
-
   
-
   
-
 
Gold production (000 oz)
   
54
   
63
   
59
   
28
   
-
   
-
   
-
 
                                             
Total gold production & sales - 100% (000 oz)
   
174
   
199
   
185
   
168
   
125
   
123
   
137
 
                                             
Gold revenue ($/oz)*
   
437
   
429
   
428
   
434
   
401
   
395
   
407
 
Direct cash costs ($/oz)**
   
280
   
237
   
223
   
220
   
274
   
269
   
244
 
Production taxes ($/oz)**
   
13
   
13
   
13
   
13
   
12
   
12
   
12
 
Total cash costs ($/oz)**
   
293
   
250
   
236
   
233
   
286
   
281
   
256
 
Gold-in-process adjustments ($/oz)**
   
(3
)
 
5
   
2
   
3
   
(25
)
 
(20
)
 
(8
)
GI cash cost ($/oz)**
   
290
   
254
   
238
   
236
   
261
   
261
   
248
 
*     Gold revenue is calculated as gold sales divided by ounces of gold sold.
**     Cash costs per ounce are non-GAAP measures. Please refer to the Supplemental Information attached to the Management’s Discussion and Analysis for a reconciliation to GAAP.

Gold production in the third quarter was 13% below production for the second quarter. As a result of a 3 month delay in the completion of new leach pads in the South area, ore had to be

6


loaded onto higher existing lifts which results in a longer leach cycle. In addition, feed grade to the mill was lower as some harder, medium-grade ore had to be processed to increase the loading to the SAG mill. Tonnes mined continued at high levels and year-to-date figures are 21% ahead of tonnages mined in the comparable 2004 period.

Direct cash costs for the quarter were $48.8 million, which is higher than the $47.1 million recorded in the second quarter as a result of an increase in tonnages mined. Gold Institute cash costs of $290 per ounce were 14% higher than the second quarter due to the lower ounces of gold produced.

Capital expenditures were $7.2 million during the second quarter and $33.2 million year-to-date. $17.1 million of the year-to-date amount was spent on new heap leach facilities, $2.6 million was spent on the mill, $2.3 million was spent on the purchase of haul trucks and the remaining was spent on other smaller capital projects.

During the second quarter, Tarkwa made a profit distribution of $25.0 million, with IAMGOLD’s share being $4.7 million. Cash balances at Tarkwa as at September 30, 2005 were $89.2 million and a further cash distribution is expected prior to year-end.

Damang Mine (IAMGOLD interest - 18.9%)
Summarized Results
100% Basis

   
2005
 
2004
 
   
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
Tonnes mined (000t)
   
3,731
   
3,810
   
3,120
   
1,910
   
2,750
   
3,630
   
3,980
 
Tonnes mined (000t) - Pit cut back
   
9,720
   
-
   
-
   
-
   
-
   
-
   
-
 
Ore milled (000t)
   
1,327
   
1,260
   
1,260
   
1,350
   
1,340
   
1,390
   
1,300
 
Head grade (g/t)
   
1.5
   
1.5
   
1.4
   
1.7
   
1.8
   
2.1
   
2.0
 
Recovery (%)
   
93
   
92
   
91
   
91
   
90
   
90
   
90
 
                                             
Gold production & sales - 100% (000 oz)
   
57
   
58
   
54
   
66
   
69
   
83
   
78
 
                                             
Gold revenue ($/oz)*
   
438
   
428
   
429
   
432
   
399
   
395
   
406
 
Direct cash costs ($/oz)**
   
322
   
330
   
302
   
218
   
212
   
200
   
210
 
Production taxes ($/oz)**
   
13
   
13
   
13
   
13
   
12
   
12
   
12
 
Total cash costs ($/oz)**
   
335
   
343
   
315
   
231
   
224
   
212
   
222
 
Gold-in-process adjustments ($/oz)**
   
36
   
0
   
30
   
(3
)
 
13
   
(6
)
 
(5
)
GI cash cost ($/oz)**
   
371
   
343
   
345
   
228
   
237
   
206
   
217
 
*     Gold revenue is calculated as gold sales divided by ounces of gold sold.
**     Cash costs per ounce are non-GAAP measures. Please refer to the Supplemental Information attached to the Management’s Discussion and Analysis for a reconciliation to GAAP.

Operations at Damang continued to perform at or above budget with gold production for the quarter at 57,000 ounces. The satellite pits continue to provide more ore than anticipated but at lower grade levels.

During the quarter, the project to deepen the main pit was initiated. The total budget for the cut back is $44 million, primarily for waste stripping. The deepening of the pit will access approximately 700,000 ounces of additional gold and will extend the mine life to 2011.


7


Direct cash costs for the quarter were $18.4 million, which is lower than the $19.2 million spent during the second quarter. Gold Institute cash costs were $371 per ounce, which is 8% higher than the second quarter as a result of a decrease in gold-in-process.

Capital expenditures were $3.8 million for the quarter and $9.7 million year-to-date, of which $2.7 million was spent on the pit cut back and the remainder was spent on a variety of small capital projects.

Cash balances at Damang as of September 30, 2005 were $36.2 million. Cash balances are being retained at Damang to fund the deepening of the pit and no distributions are expected until the additional ore is accessed.

Royalty Interests

   
Three Months Ended
 
Nine Months Ended
 
($ 000’s)
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Gold Royalties
                         
Revenue
 
$
742
 
$
651
 
$
2,265
 
$
1,852
 
Amortization
   
488
   
449
   
1,376
   
1,199
 
Diamond Royalties
                         
Revenue
   
2,670
   
1,788
   
5,684
   
4,296
 
Amortization
   
1,411
   
944
   
3,011
   
2,270
 
Earnings from Royalty Interests
 
$
1,513
 
$
1,046
 
$
3,562
 
$
2,679
 

Earnings from royalty interests in the third quarter of 2005 are 54% higher than the third quarter of 2004 and are 33% higher year-to-date as a result of increased gold prices and increased production at Diavik. Revenue was recorded from the following gold royalty interests for the second quarter of 2005: the Williams mine in northern Ontario; the Limon mine in Nicaragua; the Don Mario mine in Bolivia; and the Magistral mine in Mexico.

Corporate Administration and Other

Corporate administration, excluding corporate transaction costs, at $2.0 million for the quarter and $5.9 million year-to-date, were comparable to the same periods in 2004. Corporate transaction costs were $0.03 million in the third quarter and $0.2 million year-to-date in comparison to $3.3 million and $9.5 million for the same periods in 2004. Corporate transaction costs represent costs associated with proposed business combinations in 2004.

In 2004, earnings were augmented by the sale of a loan for proceeds of $1.8 million, resulting in a gain of $1.1 million which was included in investment income.

Exploration expenditures were $2.3 million in the third quarter, somewhat below the $3.5 million expended in the second quarter as some programs paused to consider results achieved in the first half of the year. Year-to-date expenditures total $6.9 million compared to $5.4 million for the first nine months of 2004. The exploration budget for the full year has been increased to $10.6 million as a result of the continuing success at the Company’s Quimsacocha project in Ecuador.
 

8


Cash Flow

Operating cash flow was $1.8 million for the third quarter of 2005 and $16.0 million year-to-date compared to $18.9 million and $18.4 million for the same periods in 2004. The low level of operating cash flow for the third quarter is a result of increases in working capital for the Sadiola and Yatela operations and nil distributions from the Tarkwa and Damang operations during the quarter. A cash distribution from Tarkwa is expected in the fourth quarter.

In respect of investing activities, $2.4 million was invested in the Sadiola and Yatela operations during the quarter and $8.6 million year-to-date.
 
LIQUIDITY AND CAPITAL RESOURCES


The Company maintains a strong balance sheet and has sufficient liquidity and capital resources to fund its known commitments.

Working Capital

The Company’s consolidated working capital position is set out below (in $ millions):

   
September 30, 2005
 
December 31, 2004
 
Working Capital
 
$
119.6
 
$
102.6
 
Current Ratio
   
8.9
   
5.7
 

Cash

Consolidated cash balances totaled $42.2 million at September 30, 2005 compared to $37.4 million at year-end 2004, and can be segmented as follows (in $ millions):

   
September 30, 2005
 
December 31, 2004
 
Corporate cash
 
$
34.3
 
$
26.3
 
Joint venture cash
   
7.9
   
11.7
 
Total
 
$
42.2
 
$
37.4
 

Joint venture cash represents the Company's proportionate share of cash at the Sadiola and Yatela mines and forms part of the working capital at those operations. Cash balances exclude the Company’s proportionate share of cash balances held at the Tarkwa and Damang mines which equate to $16.9 million and $6.8 million respectively as at September 30, 2005 and $9.4 million and $4.9 million respectively as at September 30, 2004.

Corporate cash increased by $4.7 million in the third quarter of 2005 and $8.0 million year-to-date compared to a decrease of $10.8 million and $27.1 million in the same periods of 2004. Cash flows that determined this decrease are shown below (in $ millions):


9



   
Three Months Ended
 
Nine Months Ended
 
   
Sept. 30, 2005
 
Sept. 30, 2004
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Inflows
                         
Sadiola cash receipts
 
$
3.8
 
$
4.9
 
$
8.0
 
$
9.1
 
Royalties received, net of withholding taxes and gold bullion receipts
   
3.1
   
2.2
   
7.0
   
5.5
 
Share issuances, net of share issue costs
   
2.9
   
0.4
   
6.4
   
0.9
 
Tarkwa cash receipts
   
-
   
4.0
   
4.7
   
4.0
 
Yatela cash receipts
   
-
   
-
   
3.3
   
-
 
Interest income
   
0.3
   
0.1
   
0.7
   
0.7
 
Foreign exchange gain on cash balances
   
0.1
   
0.2
   
0.2
   
-
 
Damang cash receipts
   
-
   
4.7
   
-
   
4.7
 
Proceeds from sale of marketable securities and loans receivable
   
-
   
-
   
-
   
1.8
 
   
$
10.2
 
$
16.5
 
$
30.3
 
$
26.7
 
Outflows
                         
Dividends
 
$
-
 
$
-
 
$
7.3
 
$
6.7
 
Exploration
   
2.3
   
2.3
   
7.0
   
5.4
 
Corporate administration and taxes
   
2.2
   
1.9
   
5.7
   
5.8
 
Working capital and other
   
0.8
   
-
   
1.5
   
0.2
 
Kinbauri settlement
   
-
   
-
   
0.4
   
-
 
Other assets
   
0.2
   
-
   
0.2
   
-
 
Corporate transaction costs
   
-
   
3.9
   
0.2
   
7.2
 
Investment in Tarkwa
   
-
   
19.2
   
-
   
28.2
 
Foreign exchange loss on cash balances
   
-
   
-
   
-
   
0.3
 
   
$
5.5
 
$
27.3
 
$
22.3
 
$
53.8
 
Net inflow (outflow)
 
$
4.7
 
$
(10.8
)
$
8.0
 
$
(27.1
)

Gold Bullion

At September 30, 2005, the accumulated gold bullion balance was 148,009 ounces at an average cost of $329 per ounce. The market value of the bullion was $70.0 million using a September 30, 2005 gold price of $473 per ounce.

••••

10



Some of the disclosures included in this interim report for the third quarter of 2005 represent forward-looking statements (as defined in the US Securities Exchange Act of 1934). Such statements are based on assumptions and estimates related to future economic and market conditions. While management reviews the reasonableness of such assumptions and estimates, unusual or unanticipated events may occur which render them inaccurate. Under such circumstances, future performances may differ materially from projections.

The Corporation’s auditors have not reviewed the contents of this MD&A or the accompanying financial statements.

As at October 31, 2005, the number of shares issued and outstanding of the Corporation was 147.6 million.
 
For further information contact:
 
Joseph F. Conway
 
Grant A. Edey
President & Chief Executive Officer
 
Chief Financial Officer
Tel: (416) 360-4710
North America Toll-Free: 1 (888) IMG-9999
Fax: (416) 360-4750

 
Please note:
 
This entire press release may be accessed via fax, email, IAMGOLD’s website at www.iamgold.com and through Canada Newswire’s website at www.newswire.ca. All material information on IAMGOLD can be found at www.sedar.com or at www.sec.gov. If you wish to be placed on IAMGOLD’s email press release list, please contact us at info@iamgold.com.

11


SUPPLEMENTAL INFORMATION TO THE MANAGEMENT’S DISCUSSION AND ANALYSIS

NON-GAAP PERFORMANCE MEASURES


The Company has included cash cost per ounce data, which are non-GAAP performance measures, in order to provide investors with information about the cash generating capabilities and profitability of the Company’s mining operations and comparability to other gold producers. The Company reports total cash cost per ounce wherein the cash cost equals the sum of operating costs inclusive of production-based taxes and management fees. The Company also reports Gold Institute cash cost per ounce data in accordance with the Gold Institute Standard, which the Company believes most gold producers follow. GI cash cost equals total cash cost, as described previously, adjusted for the inclusion of certain cash costs incurred in prior periods or the exclusion of certain cash costs incurred in the current period related to future production such as stockpiling, gold in process and stripping costs. These measures differ from measures determined in accordance with GAAP and should not be considered in isolation or as a substitute for measures of performance or liquidity prepared in accordance with GAAP. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP.

(in $000's except where noted)
 
2005
 
2004
 
   
Q3
 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
Q1
 
Net earnings from joint ventures and working interests:
                                           
Sadiola
 
$
3,328
 
$
1,633
 
$
1,428
 
$
3,154
 
$
2,332
 
$
3,137
 
$
3,847
 
Yatela
   
1,427
   
869
   
1,789
   
1,980
   
2,009
   
1,240
   
(110
)
Tarkwa
   
2,259
   
3,372
   
5,278
   
2,744
   
1,304
   
1,506
   
2,187
 
Damang
   
292
   
163
   
444
   
1,110
   
927
   
1,442
   
1,929
 
As per segmented information note to financial statements
 
$
7,306
 
$
6,037
 
$
8,939
 
$
8,988
 
$
6,572
 
$
7,325
 
$
7,853
 
Sadiola (38% proportionate share):
                                           
Gold revenue
   
19,464
 
$
17,855
 
$
16,597
 
$
20,193
 
$
16,084
 
$
18,173
 
$
18,728
 
Mining costs:
                                           
Total cash costs
   
(11,918
)
 
(13,201
)
 
(12,260
)
 
(12,606
)
 
(10,468
)
 
(11,475
)
 
(10,449
)
Stockpile movement
   
1,135
   
1,987
   
1,273
   
678
   
168
   
693
   
652
 
Gold Institute cash costs
   
(10,783
)
 
(11,214
)
 
(10,987
)
 
(11,928
)
 
(10,300
)
 
(10,782
)
 
(9,797
)
Change in bullion inventory
   
(20
)
 
147
   
(38
)
 
127
   
(16
)
 
1
   
71
 
Exploration expensed
   
(76
)
 
(182
)
 
(62
)
 
(10
)
 
(5
)
 
(27
)
 
(43
)
Foreign exchange and interest
   
(311
)
 
(1,157
)
 
(774
)
 
(1,399
)
 
(107
)
 
(267
)
 
(692
)
Other non-cash adjustments
   
132
   
132
   
342
   
99
   
98
   
99
   
99
 
     
(275
)
 
(1,060
)
 
(532
)
 
(1,183
)
 
(30
)
 
(194
)
 
(565
)
Mining costs
   
(11,058
)
 
(12,274
)
 
(11,519
)
 
(13,111
)
 
(10,330
)
 
(10,976
)
 
(10,362
)
     
8,406
   
5,581
   
5,078
   
7,082
   
5,754
   
7,197
   
8,366
 
Depreciation
   
(3,312
)
 
(3,094
)
 
(2,900
)
 
(2,863
)
 
(2,455
)
 
(2,770
)
 
(2,694
)
Income taxes
   
(1,766
)
 
(854
)
 
(750
)
 
(1,065
)
 
(967
)
 
(1,290
)
 
(1,825
)
Net earnings from Sadiola
   
3,328
 
$
1,633
 
$
1,428
 
$
3,154
 
$
2,332
 
$
3,137
 
$
3,847
 
Gold production - 100% (000 oz)
   
116
   
113
   
101
   
123
   
101
   
117
   
117
 
Gold production - 38% (000 oz)
   
44
   
43
   
38
   
47
   
38
   
44
   
45
 
Total cash costs per ounce ($/oz)
 
$
270
 
$
307
 
$
321
 
$
270
 
$
272
 
$
257
 
$
235
 
Gold Institute cash costs per ounce ($/oz)
 
$
244
 
$
261
 
$
288
 
$
255
 
$
268
 
$
242
 
$
220
 




12



(in $000's except where noted)
 
2005
 
2004
 
   
Q3
 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
Q1
 
Yatela (40% proportionate share):
                                           
Gold revenue
 
$
8,440
 
$
9,410
 
$
10,633
 
$
11,400
 
$
9,553
 
$
11,155
 
$
7,377
 
Mining costs:
                                           
Total cash costs
   
(7,541
)
 
(6,998
)
 
(6,374
)
 
(8,669
)
 
(5,949
)
 
(7,696
)
 
(7,292
)
Cash cost adjustments:
                                           
    Stockpile movement
   
(1,879
)
 
(1,741
)
 
(429
)
 
1,731
   
695
   
455
   
1,173
 
    Deferred stripping
   
3,198
   
1,766
   
249
   
(1,253
)
 
(600
)
 
508
   
54
 
    Gold in process
   
(194
)
 
49
   
382
   
415
   
166
   
538
   
250
 
     
1,125
   
74
   
202
   
893
   
261
   
1,501
   
1,477
 
Gold Institute cash costs
   
(6,416
)
 
(6,924
)
 
(6,172
)
 
(7,776
)
 
(5,688
)
 
(6,195
)
 
(5,815
)
Change in bullion inventory
   
748
   
255
   
(611
)
 
612
   
-
   
(1,228
)
 
572
 
Exploration expensed
   
-
   
-
   
-
   
10
   
(5
)
 
(51
)
 
-
 
Foreign exchange and interest
   
58
   
(222
)
 
(214
)
 
34
   
(37
)
 
(166
)
 
(131
)
Other non-cash adjustments
   
75
   
150
   
(20
)
 
804
   
147
   
179
   
178
 
     
881
   
183
   
(845
)
 
1,460
   
105
   
(1,266
)
 
619
 
Mining costs
   
(5,535
)
 
(6,741
)
 
(7,017
)
 
(6,316
)
 
(5,583
)
 
(7,461
)
 
(5,196
)
     
2,905
   
2,669
   
3,616
   
5,084
   
3,970
   
3,694
   
2,181
 
Depreciation
   
(1,478
)
 
(1,800
)
 
(1,827
)
 
(3,104
)
 
(1,961
)
 
(2,454
)
 
(2,291
)
Net earnings (loss) from Yatela
 
$
1,427
 
$
869
 
$
1,789
 
$
1,980
 
$
2,009
 
$
1,240
 
$
(110
)
Gold production - 100% (000 oz)
   
54
   
57
   
58
   
70
   
59
   
62
   
51
 
Gold production - 40% (000 oz)
   
21
   
23
   
23
   
28
   
24
   
25
   
20
 
Total cash costs per ounce ($/oz)
 
$
352
 
$
309
 
$
277
 
$
311
 
$
250
 
$
311
 
$
357
 
Gold Institute cash costs per ounce ($/oz)
 
$
300
 
$
306
 
$
268
 
$
279
 
$
239
 
$
250
 
$
285
 
                                             
Tarkwa (18.9% proportionate share):
                                           
Gold revenue
 
$
14,387
 
$
16,154
 
$
14,954
 
$
13,780
 
$
9,452
 
$
9,182
 
$
10,557
 
Mining costs:
                                           
Total cash costs
   
(9,654
)
 
(9,384
)
 
(8,253
)
 
(7,395
)
 
(6,745
)
 
(6,532
)
 
(6,659
)
Gold in process
   
102
   
(182
)
 
(76
)
 
(101
)
 
594
   
455
   
207
 
Gold Institute cash costs
   
(9,552
)
 
(9,566
)
 
(8,329
)
 
(7,496
)
 
(6,151
)
 
(6,077
)
 
(6,452
)
Interest income (expense)
   
287
   
136
   
129
   
77
   
76
   
(12
)
 
75
 
Exploration expensed
   
(39
)
 
-
   
-
   
-
   
-
   
-
   
-
 
Mining costs
   
(9,304
)
 
(9,430
)
 
(8,200
)
 
(7,419
)
 
(6,075
)
 
(6,089
)
 
(6,377
)
     
5,083
   
6,724
   
6,754
   
6,361
   
3,377
   
3,093
   
4,180
 
Depreciation
   
(1,837
)
 
(1,898
)
 
(2,201
)
 
(2,072
)
 
(1,330
)
 
(812
)
 
(759
)
Income taxes
   
(987
)
 
(1,454
)
 
725
   
(1,545
)
 
(743
)
 
(775
)
 
(1,234
)
Net earnings from Tarkwa
 
$
2,259
 
$
3,372
 
$
5,278
 
$
2,744
 
$
1,304
 
$
1,506
 
$
2,187
 
Gold production - 100% (000 oz)
   
174
   
199
   
185
   
168
   
125
   
123
   
137
 
Gold production - 18.9% (000 oz)
   
33
   
37
   
35
   
32
   
24
   
23
   
26
 
Total cash costs per ounce ($/oz)
 
$
293
 
$
250
 
$
236
 
$
233
 
$
286
 
$
281
 
$
256
 
Gold Institute cash costs per ounce ($/oz)
 
$
290
 
$
254
 
$
238
 
$
236
 
$
261
 
$
261
 
$
248
 




13



(in $000's except where noted)
 
2005
 
2004
 
   
Q3
 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
Q1
 
Damang (18.9% proportionate share):
                                           
Gold revenue
 
$
4,733
 
$
4,713
 
$
4,367
 
$
5,431
 
$
5,205
 
$
6,162
 
$
6,002
 
Mining costs:
                                           
Total cash costs
   
(3,620
)
 
(3,779
)
 
(3,209
)
 
(2,906
)
 
(2,929
)
 
(3,308
)
 
(3,287
)
Gold in process
   
(388
)
 
(4
)
 
(311
)
 
40
   
(169
)
 
89
   
75
 
Gold Institute cash costs
   
(4,008
)
 
(3,783
)
 
(3,520
)
 
(2,866
)
 
(3,098
)
 
(3,219
)
 
(3,212
)
Exploration expensed
   
(119
)
 
(63
)
 
(74
)
 
(69
)
 
(106
)
 
(95
)
 
(105
)
Interest income (expense)
   
138
   
110
   
48
   
9
   
3
   
11
   
4
 
Mining costs
   
(3,989
)
 
(3,736
)
 
(3,546
)
 
(2,926
)
 
(3,201
)
 
(3,303
)
 
(3,313
)
     
744
   
977
   
821
   
2,505
   
2,004
   
2,859
   
2,689
 
Depreciation
   
(295
)
 
(481
)
 
(381
)
 
(466
)
 
(483
)
 
(644
)
 
(606
)
Income taxes
   
(157
)
 
(333
)
 
4
   
(929
)
 
(594
)
 
(773
)
 
(154
)
Net earnings from Damang
 
$
292
 
$
163
 
$
444
 
$
1,110
 
$
927
 
$
1,442
 
$
1,929
 
Gold production - 100% (000 oz)
   
57
   
58
   
54
   
66
   
69
   
83
   
78
 
Gold production - 18.9% (000 oz)
   
11
   
11
   
10
   
12
   
13
   
16
   
15
 
Total cash costs per ounce ($/oz)
 
$
335
 
$
343
 
$
315
 
$
231
 
$
224
 
$
212
 
$
222
 
Gold Institute cash costs per ounce ($/oz)
 
$
371
 
$
343
 
$
345
 
$
228
 
$
237
 
$
206
 
$
217
 
                                             
Weighted Average Cash Costs
                                           
Total cash costs - IMG share
 
$
32,733
 
$
33,362
 
$
30,096
 
$
31,576
 
$
26,091
 
$
29,011
 
$
27,687
 
Gold Institute cash costs, total
                                           
    - IMG share
 
$
30,759
 
$
31,487
 
$
29,008
 
$
30,066
 
$
25,237
 
$
26,273
 
$
25,276
 
Attributable production (000 oz)
   
109
   
114
   
106
   
119
   
99
   
108
   
106
 
Total cash costs per ounce ($/oz)
 
$
299
 
$
292
 
$
283
 
$
266
 
$
264
 
$
268
 
$
262
 
Gold Institute cash costs per ounce ($/oz)
 
$
281
 
$
275
 
$
273
 
$
253
 
$
255
 
$
243
 
$
239
 


 


 

 

14

 

CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS
(unaudited)
(United States Dollars in 000’s, except per share data)
 
For the period ended September 30, 2005

   
Three months ended
 
Six months ended
 
   
Sept. 30, 2005
 
Sept. 30, 2004
 
Sept. 30, 2005
 
Sept. 30, 2004
 
Revenue:
                         
    Gold sales
 
$
27,904
 
$
25,637
 
$
82,399
 
$
81,070
 
    Royalties
   
3,412
   
2,439
   
7,949
   
6,148
 
     
31,316
   
28,076
   
90,348
   
87,218
 
Expenses:
                         
    Mining costs
   
16,593
   
15,918
   
54,144
   
49,906
 
    Depreciation and depletion
   
4,790
   
4,416
   
14,411
   
14,625
 
    Amortization of royalty interests
   
1,899
   
1,393
   
4,387
   
3,469
 
     
23,282
   
21,727
   
72,942
   
68,000
 
     
8,034
   
6,349
   
17,406
   
19,218
 
Earnings from working interests
   
2,551
   
2,231
   
11,808
   
9,295
 
     
10,585
   
8,580
   
29,214
   
28,513
 
Other expenses(income):
                         
    Corporate administration
   
1,990
   
1,839
   
5,900
   
5,928
 
    Corporate transaction costs
   
32
   
3,295
   
172
   
9,509
 
    Litigation
   
-
   
-
   
(381
)
 
-
 
    Exploration
   
2,326
   
2,280
   
6,972
   
5,364
 
    Foreign exchange
   
773
   
790
   
423
   
790
 
    Investment income
   
(296
)
 
(169
)
 
(683
)
 
(1,849
)
     
4,825
   
8,035
   
12,403
   
19,742
 
Earnings before income taxes
   
5,760
   
545
   
16,811
   
8,771
 
Income taxes (recovery):
                         
    Current
   
2,114
   
656
   
4,236
   
2,973
 
    Future
   
(552
)
 
(1,019
)
 
(1,741
)
 
(2,914
)
     
1,562
   
(363
)
 
2,495
   
59
 
Net earnings
   
4,198
   
908
   
14,316
   
8,712
 
Retained earnings, beginning of period
   
52,515
   
38,064
   
42,397
   
38,064
 
Retained earnings, end of period
 
$
56,713
 
$
38,972
 
$
56,713
 
$
46,776
 
Number of common shares
                         
    Average outstanding during period
   
147,182,000
   
145,597,000
   
146,383,000
   
145,540,000
 
    Outstanding at end of period
   
147,619,000
   
145,667,000
   
147,619,000
   
145,667,000
 
Net earnings per share - basic and diluted
 
$
0.03
 
$
0.01
 
$
0.10
 
$
0.06
 

See accompanying notes to the consolidated financial statements.

 
 
15


CONSOLIDATED BALANCE SHEET
(unaudited)
(United States Dollars in 000’s, except per share data)

As at September 30, 2005

   
As at
 
As at
 
   
Sept. 30, 2005
 
Dec. 31, 2004
 
ASSETS
             
Current assets:
             
    Cash and cash equivalents (note 1)
 
$
42,159
 
$
37,380
 
    Gold bullion
             
        (market value $70,045; Dec. 31, 2004 - $63,880) (note 2)
   
48,640
   
48,056
 
    Accounts receivable and other
   
31,396
   
27,330
 
    Inventories
   
12,529
   
11,605
 
     
134,724
   
124,371
 
Marketable securities
   
1,285
   
1,285
 
Ore stockpiles
   
17,228
   
16,883
 
Long-term receivables
   
6,207
   
6,861
 
Working interests
   
99,559
   
92,476
 
Royalty interests
   
52,832
   
57,219
 
Mining interests
   
72,219
   
72,825
 
Other assets
   
1,286
   
1,196
 
Goodwill
   
74,886
   
74,886
 
   
$
460,226
 
$
448,002
 
LIABILITIES AND SHAREHOLDERS' EQUITY
             
Current liabilities:
             
    Accounts payable and accrued liabilities
 
$
15,112
 
$
21,809
 
Long-term liabilities:
             
    Non-recourse loans payable (note 3)
   
9,051
   
10,437
 
    Future income tax liability
   
17,303
   
18,464
 
    Asset retirement obligations
   
5,608
   
5,549
 
     
47,074
   
56,259
 
Shareholders' equity:
             
    Common shares (Issued: 147,619,000 shares) (note 4)
   
352,426
   
343,957
 
    Stock-based compensation (note 4(b))
   
4,309
   
5,675
 
    Share purchase loans
   
(296
)
 
(286
)
    Retained earnings
   
56,713
   
42,397
 
     
413,152
   
391,743
 
   
$
460,226
 
$
448,002
 

See accompanying notes to the consolidated financial statements.
 
 

 
16


CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(United States Dollars in 000’s, except per share data)

For the period ended September 30, 2005

   
Three months ended
 
Nine months ended
 
   
Sep 30, 2005
 
Sep. 30, 2004
 
Sep 30, 2005
 
Sep. 30, 2004
 
Operating activities:
                         
Net income
 
$
4,198
 
$
908
 
$
14,316
 
$
8,712
 
Items not affecting cash:
                         
    Earnings from working interests, net of dividends
   
(2,551
)
 
6,486
   
(7,083
)
 
(578
)
    Depreciation, depletion and amortization
   
6,729
   
5,826
   
18,867
   
18,144
 
    Deferred revenue
   
-
   
(414
)
 
-
   
(1,241
)
    Future income taxes
   
(552
)
 
(1,019
)
 
(1,741
)
 
(2,914
)
    Stock-based compensation
   
294
   
584
   
692
   
1,340
 
    Gain on sale of marketable securities and long-term receivables
   
-
   
-
         
(1,120
)
    Unrealized foreign exchange losses (gains)
   
922
   
1,049
   
590
   
525
 
Change in non-cash operating working capital
                         
        Current
   
(8,134
)
 
6,199
   
(9,640
)
 
(1,069
)
        Long-term
   
922
   
(733
)
 
40
   
(3,403
)
     
1,828
   
18,886
   
16,041
   
18,396
 
Financing activities:
                         
Issue of common shares, net of issue costs
   
2,875
   
383
   
6,412
   
946
 
Dividends paid
   
-
   
-
   
(7,276
)
 
(6,725
)
Repayments of non-recourse loans
   
(6
)
 
(3
)
 
(1,713
)
 
(606
)
     
2,869
   
380
   
(2,577
)
 
(6,385
)
Investing activities:
                         
Mining interests
   
(2,373
)
 
(1,855
)
 
(8,596
)
 
(6,481
)
Note receivable
   
(80
)
 
(56
)
 
654
   
(32
)
Distributions paid to working interests
   
-
   
(19,204
)
 
-
   
(28,238
)
Purchase of gold bullion
   
(203
)
 
(168
)
 
(584
)
 
(552
)
Proceeds from disposition of marketable securities and long-term receivables
   
-
   
-
         
1,833
 
Other assets
   
(17
)
 
(34
)
 
(159
)
 
(34
)
     
(2,673
)
 
(21,317
)
 
(8,685
)
 
(33,504
)
Increase (decrease) in cash and cash equivalents
   
2,024
   
(2,051
)
 
4,779
   
(21,493
)
Cash and cash equivalents, beginning of period
   
40,135
   
47,233
   
37,380
   
66,675
 
Cash and cash equivalents, end of period
 
$
42,159
 
$
45,182
 
$
42,159
 
$
45,182
 
                           
Supplemental cash flow information:
                         
    Interest paid
 
$
140
 
$
-
 
$
187
 
$
78
 
    Income taxes
   
2,115
   
656
   
4,236
   
2,973
 

See accompanying notes to the consolidated financial statements.
 

 
17


NOTES TO CONSOLIDATED STATEMENTS
(unaudited)
(Tabular amounts in thousands of United States Dollars except per share data)

For the period ended September 30, 2005

The interim consolidated financial statements of IAMGOLD Corporation ("the Company") have been prepared by management in accordance with accounting principles generally accepted in Canada. The interim consolidated financial statements have been prepared following the same accounting policies and methods of computation as the consolidated financial statements for the fiscal year ended December 31, 2004 except as noted. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto in the Company's annual report for the year ended December 31, 2004. The results of operations for the nine-month period are not necessarily indicative of the results to be expected for the full year.

1.
CASH AND CASH EQUIVALENTS:

 
   
September 30,
2005
 
December 31,
2004
 
Corporate
 
$
34,308
 
$
26,260
 
Joint ventures
   
7,851
   
11,120
 
   
$
42,159
 
$
37,380
 

2.
GOLD BULLION:


As at September 30, 2005, the Company held 148,009 ounces of gold bullion at an average cost of $329 per ounce. The market value of this gold bullion, based on the market close price of $473 per ounce was $70,045,000.

3.
NON-RECOURSE LOANS PAYABLE:

 
   
September 30,
2005
 
December 31,
2004
 
Yatela loans
 
$
9,051
 
$
10,437
 
Note receivable from the Government of Mali, included in long-term receivables
   
5,957
   
6,611
 
Net Yatela obligation
 
$
3,094
 
$
3,826
 

4.
SHARE CAPITAL:

 
Authorized:
Unlimited first preference of shares, issuable in series
Unlimited second preference shares, issuable in series
Unlimited common shares
Issued and outstanding common shares are as follows:
 
   
Number of
shares
 
Amount
 
Issued and outstanding, December 31, 2004
   
145,761,646
 
$
343,957
 
Exercise of options
   
1,808,658
   
8,141
 
Share bonus issued
   
16,890
   
117
 
Share purchase plan
   
31,600
   
211
 
Issued and outstanding, September 30, 2005
   
147,618,794
 
$
352,426
 


18

 
(a) Share Option Plan:

The Company has a comprehensive share option plan for its full-time employees, directors and officers and self-employed consultants. The options vest over three years and expire no longer than 10 years from the date of grant.

A summary of the status of the Company’s share option plan as of September 30, 2005 and changes during the nine months then ended is presented below. All exercise prices are denominated in Canadian dollars.
 
   
Options
 
Weighted
Average
Exercise
Price
 
Outstanding, beginning of period
   
5,691,899
 
$
5.78
 
Granted  
   
415,000
   
8.25
 
Exercised
   
(1,808,658
)
 
4.25
 
Forfeited 
   
(190,999
)
 
8.17
 
Outstanding, September 30, 2005
   
4,107,242
 
$
6.59
 
Options exercisable, September 30, 2005
   
2,907,742
 
$
5.86
 

 
(b)
Stock-based compensation:

The Company accounts for all stock-based compensation granted on or after January 1, 2002, using the fair value based method.

The fair value of the options granted subsequent to January 1, 2002 has been estimated at the date of grant using a Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 5%, dividend yield of 1%, volatility factor of the expected market price of the Company’s common stock of 37%; and a weighted average expected life of these options of 4 or 8 years. The estimated fair value of the options is expensed over the options’ vesting period of 3 years.

For the nine months ended September 30, 2005, $482,000 was recorded as compensation expense relating to the following options:
 
Year of Grant/
Modification
 
# of Options
 
Weighted
Average
Exercise
(Cdn$) Price
 
Total
Weighted
Average
Fair Value
 
Sept. 30, 2005
Expense
 
2002
   
212,333
 
$
7.42
 
$
2.52
 
$
20
 
2003
   
510,001
   
7.60
   
1.42
   
2
 
2004
   
671,667
   
9.02
   
2.10
   
293
 
2005
   
415,000
   
8.25
   
2.13
   
167
 
     
1,809,001
 
$
8.17
 
$
1.86
 
$
482
 

 
 

 
19

 
The Company awarded 22,173 restricted common shares to certain executives of the Company under the Company’s share bonus plan in 2004. These restricted shares have a value of Cdn$200,000 and will be issued and expensed over their three-year vesting period. For the nine months ended September 30, 2005, 7,390 shares were issued and $41,000 was recorded as compensation expense relating to the restricted share awards. The Company also awarded 9,500 shares to non-executive board members under the Company’s share bonus plan and recorded $64,000 as compensation expense for the nine months ended September 30, 2005.

The Company issued 31,600 restricted common shares to employees and recorded $105,000 as compensation expense for the nine months ended September 30, 2005. Common shares issued under the share purchase plan are restricted for one year.

5.
SEGMENTED INFORMATION:

 
(a)  The Company’s assets, liabilities, revenue and expenses allocated to the appropriate reporting segments identified by the Company are as follows:

Balance sheet:

Investment in working interests as at September 30, 2005 has been presented below in its separate components:

           
Joint Venture
             
           
and Working
             
September 30, 2005
   
Gold Mines
   
Adjustments
   
Interests
   
Royalties
   
Corporate
   
Total
 
Cash and gold bullion
 
$
31,566
 
$
(23,715
)
$
7,851
 
$
-
 
$
82,948
 
$
90,799
 
Other current assets
   
62,940
   
(22,619
)
 
40,321
         
3,604
   
43,925
 
Long-term assets
   
166,601
   
(71,197
)
 
95,404
   
68,558
   
2,821
   
166,783
 
Long-term assets related to working interests
   
59,160
   
99,559
   
158,719
   
-
   
-
   
158,719
 
   
$
320,267
 
$
(17,972
)
$
302,295
 
$
68,558
 
$
89,373
 
$
460,226
 
Current liabilities
 
$
22,166
 
$
(9,687
)
$
12,479
 
$
-
 
$
2,633
 
$
15,112
 
Long-term liabilities
   
83,356
   
(67,115
)
 
16,241
   
21,617
   
(5,896
)
 
31,962
 
   
$
105,522
 
$
(76,802
)
$
28,720
 
$
21,617
 
$
(3,263
)
$
47,074
 
December 31, 2004
                                     
Cash and gold bullion
 
$
29,152
 
$
(18,032
)
$
11,120
 
$
-
 
$
74,316
 
$
85,436
 
Other current assets
   
56,318
   
(20,223
)
 
36,095
   
-
   
2,840
   
38,935
 
Long-term assets
   
165,862
   
(69,543
)
 
96,319
   
72,946
   
2,730
   
171,995
 
Long-term assets related to working interests
   
59,160
   
92,476
   
151,636
   
-
   
-
   
151,636
 
   
$
310,492
 
$
(15,322
)
$
295,170
 
$
72,946
 
$
79,886
 
$
448,002
 
Current liabilities
 
$
19,452
 
$
(9,009
)
$
10,443
 
$
-
 
$
11,366
 
$
21,809
 
Long-term liabilities
   
83,517
   
(65,807
)
 
17,710
   
22,966
   
(6,226
)
 
34,450
 
   
$
102,970
 
$
(74,817
)
$
28,153
 
$
22,966
 
$
5,140
 
$
56,259
 





20


Statement of earnings:

Earnings from working interests for the three months ended September 30, 2005 of $2,551,000 (2004 - $2,231,000) and for the nine months ended September 30, 2005 of $11,808,000 (2004 - $9,295,000) has been presented below in its separate components:

           
Joint Venture
             
 
         
and Working
             
Three months ended September 30, 2005
 
Gold Mines
 
Adjustments
 
Interests
 
Royalties
 
Corporate
 
Total
 
Revenues
 
$
47,023
 
$
(19,119
)
$
27,904
 
$
3,412
 
$
-
 
$
31,316
 
Earnings from working interests
   
-
   
2,551
   
2,551
   
-
   
-
   
2,551
 
Operating costs of mine
   
29,824
   
(13,560
)
 
16,264
   
-
   
-
   
16,264
 
Depreciation, depletion and amortization
   
6,918
   
(2,128
)
 
4,790
   
1,899
   
40
   
6,729
 
Exploration expense
   
195
   
(119
)
 
76
   
-
   
2,326
   
2,402
 
Other expense
   
212
   
-
   
212
   
1,215
   
1,514
   
2,941
 
Interest and investment expense (income), net
   
(347
)
 
388
   
41
   
-
   
(270
)
 
(229
)
Income taxes
   
2,915
   
(1,149
)
 
1,766
   
(818
)
 
614
   
1,562
 
Net earnings (loss)
 
$
7,306
 
$
-
 
$
7,306
 
$
1,116
 
$
(4,224
)
$
4,198
 
Three months ended September 30, 2004
                                     
Revenues
 
$
40,294
 
$
(14,657
)
$
25,637
 
$
2,439
 
$
-
 
$
28,076
 
Earnings from working interests
   
-
   
2,231
   
2,231
   
-
   
-
   
2,231
 
Operating costs of mine
   
25,006
   
(9,247
)
 
15,759
   
-
   
-
   
15,759
 
Depreciation, depletion and amortization
   
6,230
   
(1,814
)
 
4,416
   
1,393
   
17
   
5,826
 
Exploration expense
   
116
   
(106
)
 
10
   
-
   
2,280
   
2,290
 
Other expense
   
625
   
1
   
626
   
1,303
   
4,537
   
6,466
 
Interest and investment expense (income), net
   
(559
)
 
77
   
(482
)
       
(97
)
 
(579
)
Income taxes
   
2,304
   
(1,337
)
 
967
   
(536
)
 
(794
)
 
(363
)
Net earnings (loss)
 
$
6,572
 
$
-
 
$
6,572
 
$
279
 
$
(5,943
)
$
908
 
Nine months ended September 30, 2005
                                     
Revenues
 
$
141,706
 
$
(59,307
)
$
82,399
 
$
7,949
 
$
-
 
$
90,348
 
Earnings from working interests
   
-
   
11,808
   
11,808
   
-
   
-
   
11,808
 
Operating costs of mine
   
89,962
   
(38,758
)
 
51,204
   
-
   
-
   
51,204
 
Depreciation, depletion and amortization
   
21,500
   
(7,089
)
 
14,411
   
4,387
   
69
   
18,867
 
Exploration expense
   
575
   
(255
)
 
320
   
-
   
6,972
   
7,292
 
Other expense
   
2,480
   
-
   
2,480
   
776
   
5,194
   
8,450
 
Interest and investment expense (income), net
   
(670
)
 
810
   
140
   
-
   
(608
)
 
(468
)
Income taxes
   
5,577
   
(2,207
)
 
3,370
   
(1,817
)
 
942
   
2,495
 
Net earnings (loss)
 
$
22,282
 
$
-
 
$
22,282
 
$
4,603
 
$
(12,569
)
$
14,316
 
Nine months ended September 30, 2004
                                     
Revenues
 
$
127,630
 
$
(46,560
)
$
81,070
 
$
6,148
 
$
-
 
$
87,218
 
Earnings from working interests
   
-
   
9,295
   
9,295
   
-
   
-
 
$
9,295
 
Operating costs of mine
   
76,452
   
(28,075
)
 
48,377
   
-
   
-
   
48,377
 
Depreciation, depletion and amortization
   
19,260
   
(4,635
)
 
14,625
   
3,469
   
50
   
18,144
 
Exploration expense
   
568
   
(437
)
 
131
   
-
   
5,364
   
5,495
 
Other expense
   
2,901
   
(1,552
)
 
1,349
   
648
   
15,380
   
17,377
 
Interest and investment expense (income), net
   
(1,657
)
 
1,708
   
51
   
-
   
(1,702
)
 
(1,651
)
Income taxes
   
8,356
   
(4,274
)
 
4,082
   
(1,512
)
 
(2,511
)
 
59
 
Net earnings (loss)
 
$
21,750
 
$
-
 
$
21,750
 
$
3,543
 
$
(16,581
)
$
8,712
 


21


    (b)  The Company’s share of joint venture cash flows for the periods ended September 30, 2005 is as follows:

   
Three months ended
 
Six months ended
 
   
Sep 30, 2005
 
Sep 30, 2004
 
Sep 30, 2005
 
Sep 30, 2004
 
Cash flows from operations
 
$
3,600
 
$
15,619
 
$
17,630
 
$
21,875
 
Cash flows used in financing
   
(6
)
 
(3
)
 
(1,713
)
 
(606
)
Cash flows used in investments
   
(2,453
)
 
(1,911
)
 
(7,942
)
 
(6,513
)


6.
CONTINGENCIES AND COMMITMENTS:

 
(a)    In December 2003, the Department of Taxation in Mali performed an audit of the mining operations at the Yatela and Sadiola mines in Mali for the years 2000, 2001 and 2002. The audit report claimed taxes and penalties payable of approximately $15.6 million of which the Company’s share is $5.9 million. In 2004, Sadiola paid approximately $5.2 million, of which the Company’s share is $2.0 million, as a deposit towards the assessment. Sadiola and Yatela management have reviewed the claims with legal and tax advisors and are of the opinion that all taxes were properly paid and that the audit report is without merit. As of December 2004, the Department of Taxation has withdrawn or abandoned significant portions of the audit claims. The Company continues to work with the other partners in the Yatela and Sadiola mines to negotiate a resolution of the remaining audit claims and to achieve greater certainty regarding tax and customs matters going forward. The mines may also elect to commence arbitration to enforce their rights under the original Convention Agreements with the Government of Mali.


22

 


bc