XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 8,793us-gaap_NetIncomeLoss $ 10,436us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,589us-gaap_DepreciationAndAmortization 3,889us-gaap_DepreciationAndAmortization
Stock-based compensation 1,394us-gaap_ShareBasedCompensation 1,156us-gaap_ShareBasedCompensation
Investment loss 38us-gaap_IncomeLossFromEquityMethodInvestments 43us-gaap_IncomeLossFromEquityMethodInvestments
Deferred income taxes 632us-gaap_DeferredIncomeTaxExpenseBenefit 486us-gaap_DeferredIncomeTaxExpenseBenefit
Other 25us-gaap_OtherNoncashIncomeExpense 35us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable, net of allowance for bad debt (3,111)us-gaap_IncreaseDecreaseInAccountsReceivable (3,826)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (800)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,071)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Income tax receivable 82us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 3,215us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Accounts payable (4,778)us-gaap_IncreaseDecreaseInAccountsPayable 848us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 346us-gaap_IncreaseDecreaseInAccruedLiabilities (6,340)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable   1,928us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue and student deposits (64)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits 1,650us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Net cash provided by operating activities 7,146us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 12,449us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Capital expenditures (5,288)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,612)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Equity investment   (120)us-gaap_PaymentsToAcquireEquityMethodInvestments
Note receivable   (380)us-gaap_PaymentsToAcquireNotesReceivable
Capitalized program development costs and other assets (138)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (128)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (5,426)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,240)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Cash paid for repurchase of common stock (4,668)us-gaap_PaymentsForRepurchaseOfCommonStock (2,647)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash received from issuance of common stock   45us-gaap_ProceedsFromStockOptionsExercised
Excess (tax)/tax benefit from stock-based compensation (349)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 253us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (5,017)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,349)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase/(decrease) in cash and cash equivalents (3,297)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,860us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 115,634us-gaap_CashAndCashEquivalentsAtCarryingValue 94,820us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 112,337us-gaap_CashAndCashEquivalentsAtCarryingValue 99,680us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information    
Income taxes paid $ 5,285us-gaap_IncomeTaxesPaid $ 412us-gaap_IncomeTaxesPaid