XML 38 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Allocation of Purchase Price
The preliminary allocation of the purchase price to the fair value of the assets acquired and the liabilities assumed as of December 23, 2019, the effective date of the acquisition, was as follows (in thousands):

Cash and cash equivalents$9,400  
Accounts receivable9,188  
Prepaid expenses129  
Property and equipment2,878  
Intangible assets68,400  
Goodwill81,545  
Other assets489  
Accounts payable and accrued liabilities(13,395) 
Total purchase price$158,634  
Purchase Price Allocated to Intangibles Acquired The purchase price allocated to the intangible assets acquired was as follows (in thousands):
Useful Life
(in years)
Customer relationships12$67,000  
Trade name31,400  
Fair value of intangibles acquired$68,400  
Pro Forma Operating Results
The following table reflects the pro forma operating results for the Company which gives effect to the acquisition of Accent as if it had occurred on January 1, 2018. The pro forma results are based on assumptions that the Company believes are reasonable under the circumstances. The pro forma results are not necessarily indicative of future results. The pro forma financial information includes the historical results of the Company and Accent adjusted for certain items, which are described below, and does not include the effects of any synergies or cost reduction initiatives related to the acquisition of Accent.


Years ended December 31,
20192018
(pro forma, in thousands) 
(unaudited) 
Revenue$675,259  $650,203  
Net income$92,845  $60,011