XML 35 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Intangible Assets and Goodwill
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
6.
Intangible Assets and Goodwill
 
Intangible assets consisted of the following (
in thousands, except for weighted average amortization period
):
 
 
 
Gross
Carrying
Amount
 
Accumulated

Amortization
 
Net Carrying
Amount
 
Weighted
Average
Amortization
Period
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
$
156,790
 
 
$
(96,249
)
 
$
60,541
 
 
 11.8 years
Trade names
 
 
16,246
 
 
 
(15,097
)
 
 
1,149
 
 
 0.5 years
Intellectual property
 
 
21,700
 
 
 
(4,733
)
 
 
16,967
 
 
 4.5 years
Restrictive covenants
 
 
263
 
 
 
(212
)
 
 
51
 
 
 1.1 years
Total
 
$
194,999
 
 
$
(116,291
)
 
$
78,708
 
 
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Weighted
Average
Amortization
Period
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
$
159,290
 
 
$
(89,106
)
 
$
70,184
 
 
 11.3 years
Trade names
 
 
16,246
 
 
 
(13,916
)
 
 
2,330
 
 
 1 year
Intellectual property
 
 
21,700
 
 
 
(2,874
)
 
 
18,826
 
 
 5.2 years
Restrictive covenants
 
 
263
 
 
 
(121
)
 
 
142
 
 
 1.3 years
Total
 
$
197,499
 
 
$
(106,017
)
 
$
91,482
 
 
 
 
Amortization expense of intangible assets is expected to approximate the following
(in thousands):
 
Year ending December 31,
 
 
2018
 
$
11,579
 
2019
 
 
9,183
 
2020
 
 
7,664
 
2021
 
 
7,197
 
2022
 
 
7,197
 
Thereafter
 
 
35,888
 
Total
 
$
78,708
 
 
For the
three
months ended
June 30, 2018
and
2017,
amortization expense related to intangible assets was
$6.7
million and
$4.5
million, respectively. For the
six
months ended
June 30, 2018
and
2017,
amortization expense related to intangible assets was
$12.8
million and
$9.7
million, respectively.
 
The Company assesses goodwill for impairment on an annual basis as of
June
30th
of each year or more frequently if an event occurs or changes in circumstances would more likely than
not
reduce the fair value of a reporting unit below its carrying amount. Assessment of goodwill impairment is at the HMS Holdings Corp. entity level as the Company operates as a single reporting unit. The Company completed the annual impairment test as of
June 30, 2018
electing to perform the
first
step of the goodwill impairment test by comparing the fair value of the reporting unit with its carrying value, including goodwill. In calculating the fair value of the reporting unit, the Company utilized a weighting across
three
commonly accepted valuation approaches: an income approach, a guideline public company approach and a merger and acquisition approach. The income approach to determining fair value computes projections of the cash flows that the reporting unit is expected to generate converted into a present value equivalent through discounting. Significant assumptions in the income approach include income projections, a discount rate and a terminal growth value which are all level
3
inputs. The income projections include assumptions for revenue and expense growth which are based on internally developed business plans and largely reflect recent historical revenue and expense trends.  The discount rate was based on a risk free rate plus a beta adjusted equity risk premium and specific company risk premium. The terminal growth value is Company specific and was determined analyzing inputs such as historical inflation and the GDP growth rate. The guideline public company approach and merger and acquisition approach are based on pricing multiples observed for similar publicly traded companies or similar market companies that were sold. The results of the annual impairment assessment provide that the fair value of the reporting unit was significantly in excess of the Company’s carrying value, including goodwill; therefore,
no
impairment was indicated and step
two
was
not
performed. If actual results are
not
consistent with our estimates or assumptions, the Company
may
be exposed to an impairment charge that could materially adversely impact our consolidated financial position and results of operations.
 
There were
no
impairment charges related to goodwill during the years ended
December 31, 2017,
2016
or
2015.
There were
no
changes in the carrying amount of goodwill for the
six
-months ended
June 30, 2018.