XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Subtotal [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 7 $ 127,873 $ 71 $ (124,153) $ 3,798 $ 3,000 $ 6,798
Balance, shares at Dec. 31, 2018 7,134,719            
Net loss       (1,349) (1,349)   (1,349)
Net unrealized losses on foreign currency translation, net of tax     (3)   (3)   (3)
Noncash stock-based compensation   158     158   158
Balance at Mar. 31, 2019 $ 7 128,031 68 (125,502) 2,604 3,000 5,604
Balance, shares at Mar. 31, 2019 7,134,719            
Balance at Dec. 31, 2018 $ 7 127,873 71 (124,153) 3,798 3,000 6,798
Balance, shares at Dec. 31, 2018 7,134,719            
Net loss             (2,291)
Net unrealized losses on foreign currency translation, net of tax             (1)
Balance at Jun. 30, 2019 $ 8 130,169 70 (126,444) 3,803 3,003 6,806
Balance, shares at Jun. 30, 2019 7,672,816            
Balance at Mar. 31, 2019 $ 7 128,031 68 (125,502) 2,604 3,000 5,604
Balance, shares at Mar. 31, 2019 7,134,719            
Net loss       (942) (942)   (942)
Net unrealized losses on foreign currency translation, net of tax     2   2   2
Issuance of common stock, net of equity issuance costs $ 1 1,991     1,992   1,992
Issuance of common stock, net of equity issuance costs, shares 493,827            
Issuance of vested restricted stock            
Issuance of vested restricted stock, shares 44,270            
Noncash stock-based compensation   147     147 3 150
Balance at Jun. 30, 2019 $ 8 130,169 70 (126,444) 3,803 3,003 6,806
Balance, shares at Jun. 30, 2019 7,672,816            
Balance at Dec. 31, 2019 $ 8 131,934 65 (127,332) 4,675 3,014 7,689
Balance, shares at Dec. 31, 2019 8,003,739            
Net loss       (1,098) (1,098)   (1,098)
Net unrealized losses on foreign currency translation, net of tax     (1)   (1)   (1)
Issuance of common stock, net of equity issuance costs $ 1 6,770     6,771   6,771
Issuance of common stock, net of equity issuance costs, shares 937,500            
Exercise of warrants 51     51   51
Exercise of warrants, shares 18,889            
Exercise of options 2     2   2
Exercise of options, shares 556            
Cashless exercise of options            
Cashless exercise of options, shares 755            
Noncash stock-based compensation   196     196 26 222
Balance at Mar. 31, 2020 $ 9 138,953 64 (128,430) 10,596 3,040 13,636
Balance, shares at Mar. 31, 2020 8,961,439            
Balance at Dec. 31, 2019 $ 8 131,934 65 (127,332) 4,675 3,014 7,689
Balance, shares at Dec. 31, 2019 8,003,739            
Net loss             (2,755)
Net unrealized losses on foreign currency translation, net of tax            
Balance at Jun. 30, 2020 $ 9 139,243 65 (130,087) 9,230 3,046 12,276
Balance, shares at Jun. 30, 2020 9,039,673            
Balance at Mar. 31, 2020 $ 9 138,953 64 (128,430) 10,596 3,040 13,636
Balance, shares at Mar. 31, 2020 8,961,439            
Net loss       (1,657) (1,657)   (1,657)
Net unrealized losses on foreign currency translation, net of tax     1   1   1
Issuance of vested restricted stock, shares 55,111            
Exercise of warrants   112     112   112
Exercise of warrants, shares 21,123            
Exercise of options   5     5   5
Exercise of options, shares 2,000            
Noncash stock-based compensation   173     173 6 179
Balance at Jun. 30, 2020 $ 9 $ 139,243 $ 65 $ (130,087) $ 9,230 $ 3,046 $ 12,276
Balance, shares at Jun. 30, 2020 9,039,673