XML 26 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 4 – Fair Value Measurements

 

The Company measures certain financial instruments and other items at fair value.

 

To determine the fair value, the Company uses the fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use to value an asset or liability and are developed based on market data obtained from independent sources. Unobservable inputs are inputs based on assumptions about the factors market participants would use to value an asset or liability.

 

To measure fair value, the Company uses the following fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data by correlation or other means.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Value is determined using pricing models, discounted cash flow methodologies, or similar techniques and also includes instruments for which the determination of fair value requires significant judgment or estimation.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level of classification for each reporting period.

 

The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2020:

 

   

Quoted prices in

active markets for

identical assets

(Level 1)

 

Significant
other

observable

inputs

(Level 2)

   

Significant

unobservable

inputs

(Level 3)

    Total  
    (in thousands)
At June 30, 2020:                            
Total contingent consideration liability $ -   $ -     $ 187     $ 187  

 

The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2019:

 

   

Quoted prices in

active markets for

identical assets

(Level 1)

 

Significant
other

observable

inputs

(Level 2)

   

Significant

unobservable

inputs

(Level 3)

    Total  
    (in thousands)
At December 31, 2019:                            
Total contingent consideration liability $ -   $             -     $ 300     $ 300  

 

The following table summarizes the change in fair value, as determined by Level 3 inputs, for the contingent consideration liability using unobservable Level 3 inputs for the six months ended June 30, 2020:

 

    Contingent Consideration  
      (in thousands)  
Balance as of December 31, 2019   $ 300  
Payments against contingent consideration     (79 )
Change in fair value of contingent consideration liability     (42 )
Accretion of contingent consideration liability     8  
Balance as of June 30, 2020   $ 187  

 

During the three months ended June 30, 2020, contingent consideration payments were extended through March 31, 2021, with the provision that no payment would be made for the three-month period ended June 30, 2020. As a result, no change in fair value of contingent consideration was recorded during the three months ended June 30, 2020.

 

During the six months ended June 30, 2020 and 2019, a change in fair value of contingent consideration of approximately $42,000 and $19,000, respectively, was recorded due to lower than planned performance. During the three months ended June 30, 2019, a change in fair value of contingent consideration of approximately $9,000 was recorded due to lower than planned performance.

 

Consideration paid in a business combination may include potential future payments that are contingent upon the acquired business achieving certain levels of earnings in the future (“contingent consideration”). Contingent consideration liabilities are measured at their estimated fair value as of the date of acquisition, with subsequent changes in fair value recorded in the consolidated statements of operations. Fair value as of the date of acquisition is estimated based on projections of expected future cash flows of the acquired business. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method), which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized.

 

There were no transfers between levels in the fair value hierarchy during the three and six months ended June 30, 2020.

 

Assets and Liabilities Not Measured at Fair Value on a Recurring Basis

 

The carrying amounts of cash and cash equivalents, accounts receivable, secured revolving credit facility, accounts payable and accrued expenses approximate fair value due to the short-term maturity of these instruments.

 

The carrying amounts of the secured long-term note payable, lease liabilities and equipment financing approximate fair value as of June 30, 2020 and December 31, 2019 because those financial instruments bear interest at rates that approximate current market rates for similar agreements with similar maturities and credit.

 

The carrying amount of the PPP loan does not include interest imputed at a market rate as the PPP loan is a transaction whereby the interest rate is prescribed by a government agency.