XML 55 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Plans, Share-Based Payments and Warrants (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Option Activity

The following table summarizes the option activity for the years ended December 31, 2018 and 2017:

 

    Shares     Weighted
Average
Exercise
Price
 
Outstanding at December 31, 2016     4,592,347       0.60  
Options granted     2,311,542       0.44  
Options forfeited or expired     (133,112 )     0.77  
Outstanding at December 31, 2017     6,770,777     $ 0.55  
Options granted     1,143,034       0.62  
Options forfeited or expired     (379,250 )     0.46  
Options exercised     (100,000 )     0.30  
Outstanding at December 31, 2018     7,434,561     $ 0.56

Summary of Options Exercisable Vested and Expected to Vest

The following table summarizes the options exercisable and vested and expected to vest as of December 31, 2018 and 2017:

 

    Shares     Weighted
Average
Exercise
Price
 
Exercisable at December 31, 2017     2,271,527     $ 0.65  
Vested and expected to vest at December 31, 2017     6,509,821     $ 0.55  
Exercisable at December 31, 2018     3,221,236     $ 0.61  
Vested and expected to vest at December 31, 2018     7,190,188     $ 0.57

Schedule of Fair Value Assumptions

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the below assumptions for the risk-free interest rates, expected dividend yield, expected lives and expected stock price volatility.

 

    Option Pricing Assumptions  
Grant Year   2018     2017  
Stock Price Volatility     92,42 %     104.56 %
Risk-Free Interest Rates     2.71 %     2.19 %
Expected Life (in years)     6.15       6.11  
Expected Dividend Yield     0 %     0 %

Summary of Restricted Stock Activity

The following table summarizes restricted stock activity for the years ended December 31, 2018 and 2017:

 

    Shares     Weighted
Average
Grant Date
Fair Value
 
Nonvested at December 31, 2016     957,336     $ 0.35  
Granted     817,144       0.50  
Vested     (975,093 )     0.35  
Nonvested at December 31, 2017     799,387       0.50  
Granted     449,043       0.62  
Vested     (753,528 )     0.50  
Forfeited     (45,859 )     0.50  
Nonvested at December 31, 2018     449,043     $ 0.62