XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Operating activities        
Net loss $ (1,429) $ (680) $ (809) $ (3,032)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation of property and equipment 7 7 28 19
Amortization of license and supply agreement 34 52 190 211
Non-cash stock-based compensation, including stock options and restricted stock 242 199 772 551
Loss on extinguishment of debt 199    
Amortization of debt discount 34 26 116 53
Inventory reserve 50 27
Allowance for doubtful accounts reserve 2 35
Writeoff of equipment 10    
(Gain) loss on foreign currency transactions 7 2 19 (4)
Non-employee stock-based compensation     46
(Increase) decrease in operating assets:        
Accounts receivable 158 (185) (416) (17)
Inventory (304) 78 (195) (103)
Prepaid expenses and other current assets 22 (26) 30 (10)
Other assets (10)
Increase (decrease) in operating liabilities:        
Accounts payable 190 (226) 268 (76)
Accrued expenses 111 109 51
Deferred revenue (17) (70) (69)
Net cash used in operating activities (669) (659) (77) (2,112)
Investing activities        
Purchases of property and equipment     (45)
Net cash used in investing activities     (45)
Financing activities        
Proceeds from issuance of common stock 854 1,187 1,179
Net proceeds from secured revolving credit facility (561) 711
Proceeds from issuance of secured note 1,187    
Repayment of secured long term note payable (1,187)    
Proceeds from issuance of unsecured note     1,187
Proceeds from exercise of warrants 100 1
Net cash provided by (used in) financing activities 293 1,187 1,990 1,188
Effect of exchange rates on cash 1 6 (4)
Net increase (decrease) in cash (375) 528 1,919 (973)
Cash, beginning of year 2,194 275 275 1,248
Cash, end of year 1,819 803 2,194 275
Supplemental disclosure of cash flow information        
Cash paid for interest expense 64 5 148 113
Cash paid for income taxes $ 3 $ 2 7 11
Supplemental disclosure of noncash investing and financing activities        
Purchase of equipment in accrued expenses     10
Fair value of warrants issued with unsecured note payable     393
Investment in lease receivable, net     92
Cost of equipment in sales-type lease     92
Restricted stock issued to settle liability     30 51
Deposit on inventory reclassified from prepaid expenses and other current assets to inventory     18
Deposit on property and equipment reclassified from prepaid expenses and other current assets to property and equipment     $ 124