XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities:    
Net loss $ (1,466) $ (1,671)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 14 6
Amortization of other assets 105 105
Non-cash stock-based compensation, including stock options and restricted stock 395 233
Non-employee stock-based compensation 41
Non-cash interest expense 54 6
Inventory reserve 27
Allowance for doubtful accounts reserve 2 15
Loss on foreign currency transactions 13 3
(Increase) decrease in operating assets:    
Accounts receivable (176) 36
Inventory (124) 169
Prepaid expenses and other current assets 45 17
Increase (decrease) in operating liabilities:    
Accounts payable (85) 178
Accrued expenses 100 75
Deferred revenue (35) (34)
Net cash used in operating activities (1,158) (794)
Investing activities:    
Purchase of property, plant and equipment (40)
Net cash used in investing activities (40)
Financing activities:    
Proceeds from issuance of common stock, net of equity issuance costs 1,179
Proceeds from issuance of unsecured note 1,187
Proceeds from exercise of warrants 1
Net cash provided by financing activities 1,179 1,188
Effect of exchange rates on cash 5
Net increase (decrease) in cash 26 354
Cash, beginning of period 275 1,248
Cash, end of period 301 1,602
Supplemental disclosure of cash flow information    
Cash paid for interest 77 26
Cash paid for income taxes 4 2
Supplemental disclosure of noncash investing and financing activities    
Fair value of warrants issued with unsecured note payable 393
Investment in lease receivable, net 92
Cost of equipment in sales-type lease 92
Restricted stock issued to settle liability 16
Deposit on inventory reclassified from prepaid expenses and other current assets to inventory 18
Deposit on property and equipment reclassified from prepaid expenses and other current assets to property and equipment 124
Purchase of property and equipment in accounts payable $ 5