XML 15 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities    
Net loss $ (3,032,000) $ (3,088,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 19,000 1,000
Amortization of license and supply agreement 211,000 211,000
Non-cash stock-based compensation, including stock options and restricted stock 551,000 489,000
Non-employee stock-based compensation 46,000 68,000
Change in fair value of warrant liability (2,099,000)
Warrant modification 1,761,000
Inventory reserve 27,000
Allowance for doubtful accounts reserve 35,000 15,000
Amortization of debt discount 53,000
Gain on foreign currency transactions (4,000) (7,000)
(Increase) decrease in operating assets:    
Accounts receivable (17,000) (302,000)
Inventory 103,000 (405,000)
Prepaid expenses and other current assets (10,000) (144,000)
Increase (decrease) in operating liabilities:    
Accounts payable (76,000) (176,000)
Accrued expenses 51,000 (69,000)
Deferred revenue (69,000) (70,000)
Net cash used in operating activities (2,112,000) (3,815,000)
Investing activities    
Purchases of property and equipment (45,000) (13,000)
Net cash used in investing activities (45,000) (13,000)
Financing activities    
Proceeds from issuance of unsecured note 1,187,000
Proceeds from issuance of common stock 1,340,000
Proceeds from exercise of warrants 1,000 2,451,000
Payment of senior secured notes
Net cash provided by financing activities 1,188,000 3,791,000
Effect of exchange rates on cash (4,000) 1,000
Net decrease in cash (973,000) (36,000)
Cash, beginning of year 1,248,000 1,284,000
Cash, end of year 275,000 1,248,000
Supplemental disclosure of cash flow information    
Cash paid for interest expense 113,000 43,000
Cash paid for income taxes 11,000 5,000
Supplemental disclosure of noncash financing activities    
Fair value of warrants issued with unsecured note payable 393,000
Investment in lease receivable, net 92,000
Cost of equipment in sales-type lease 92,000
Restricted stock issued to settle liability 51,000 36,000
Deposit on inventory reclassified from prepaid expenses and other current assets to inventory 18,000
Deposit on property and equipment reclassified from prepaid expenses and other current assets to property and equipment 124,000
Deemed dividend as a result of warrant modification 73,000
Issuance of common stock as commitment fee 163,000
Extinguishment of warrant liability $ 5,287,000