XML 28 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement of Previously Issued Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2015
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Jan. 01, 2009
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                    
Warrant liability $ 6,377 $ 7,116 $ 10,544 $ 5,859 $ 7,776 $ 5,980 $ 5,372 $ 10,544 $ 5,980 $ 7,116 $ 7,776 $ 7,386 $ 3,109 $ 8,129 $ 5,096 $ 458 $ 6,272 $ 2,107
Additional Paid-in Capital 108,409 105,322 105,219 105,114 102,848 102,648 99,445 105,219 102,648 105,322 102,848 108,382 102,983 99,304 97,759 94,108 93,944 86,612
Accumulated Deficit (113,922) (112,921) (115,644) (110,305) (110,287) (107,879) (106,602) (115,644) (107,879) (112,921) (110,287) (114,165) (106,794) (108,116) (101,493) (94,495) (98,375) (86,293)
Change in fair value of warrant liability (1,009) 3,428 (4,685) 2,751 (1,797) (608) 2,756 (7,436) 2,149 (4,007) 352 4,277 (5,020) (3,361) (4,638) 5,813 (10,056)  
Net income (loss) $ 243 $ 2,723 $ (5,339) $ (3,511) $ (2,408) $ (1,279) $ 1,514 $ (8,850) $ 237 $ (6,127) $ (2,171) $ (7,371) $ 1,322 $ (6,623) $ (6,998) $ 3,880 $ (12,082)  
Net income (loss) per share, basic $ 0.01 $ 0.11   $ (0.19)     $ 0.13   $ 0.02     $ (0.31) $ 0.08     $ 1.86    
Net income (loss) per share, diluted $ (0.02) $ (0.02)   (0.19)     $ (0.07)   $ (0.10)     $ (0.31) $ (0.18)     1.86 [1]    
Net income (loss) per share, basic and diluted     $ (0.21) $ (0.19) $ (0.14) $ (0.10)   $ (0.40)   $ (0.27) $ (0.15)     $ (0.59) $ (0.81) $ 1.86 $ (6.32)  
Weighted average common shares outstanding, diluted   33,491,189         17,633,360   19,706,210       20,760,410          
Comprehensive income (loss) $ 243 $ 2,724 $ (5,340) $ (3,512) $ (2,408) $ (1,281) $ 1,514 $ (8,852) $ 235 $ (6,128) $ (2,173) $ (7,373) $ 1,320 $ (6,596) $ (6,971)      
Scenario, Previously Reported [Member]                                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                    
Warrant liability   0 0 0 0 0 0 0 0 0 0   0 0 0 $ 0 $ 0 0
Additional Paid-in Capital   102,864 102,761 102,656 100,391 100,191 96,988 102,761 100,191 102,864 100,391   100,526 96,847 95,630 91,979 91,815 90,375
Accumulated Deficit   (103,348) (102,642) (101,988) (100,053) (99,442) (98,772) (102,642) (99,442) (103,348) (100,053)   (101,228) (97,530) (94,268) (91,908) (89,975) (87,949)
Change in fair value of warrant liability   0 0 0 0 0 0 0 0 0 0   0 0 0 0 0  
Net income (loss)   $ (706) $ (654) $ (760) $ (611) $ (671) $ (1,242) $ (1,414) $ (1,912) $ (2,120) $ (2,523)   $ (3,698) $ (3,262) $ (2,360) $ (1,933) $ (2,026)  
Net income (loss) per share, basic   $ (0.03)         $ (0.10)   $ (0.14)       $ (0.24)          
Net income (loss) per share, diluted   $ (0.03)         $ (0.10)   $ (0.14)       $ (0.24)          
Net income (loss) per share, basic and diluted     $ (0.03) $ (0.04) $ (0.03) $ (0.05)   $ (0.06)   $ (0.09) $ (0.17)     $ (0.29) $ (0.27) $ (0.93) $ (1.06)  
Weighted average common shares outstanding, diluted   25,238,412         12,009,285   14,556,050       15,624,999          
Comprehensive income (loss)   $ (705) $ (655) $ (761) $ (611) $ (673) $ (1,242) $ (1,416) $ (1,914) $ (2,121) $ (2,525)   $ (3,700) $ (3,262) $ (2,333)      
Restatement Adjustment [Member]                                    
Error Corrections and Prior Period Adjustments Restatement [Line Items]                                    
Warrant liability   7,116 10,544 5,859 7,776 5,980 5,372 10,544 5,980 7,116 7,776   3,109 8,129 5,096 $ 458 $ 6,272 2,107
Additional Paid-in Capital   2,458 2,458 2,458 2,457 2,457 2,457 2,458 2,457 2,458 2,457   2,457 2,457 2,129 2,129 2,129 (3,763)
Accumulated Deficit   (9,573) (13,002) (8,317) (10,234) (8,437) (7,830) (13,002) (8,437) (9,573) (10,234)   (5,566) (10,586) (7,225) (2,587) (8,400) $ 1,656
Change in fair value of warrant liability   3,428 (4,685) (2,751) (1,797) (608) 2,756 (7,436) 2,149 (4,007) 352   5,020 (3,361) (4,638) 5,813 (10,056)  
Net income (loss)   $ 3,428 $ (4,685) $ (2,751) $ (1,797) $ (608) $ 2,756 $ (7,436) $ 2,149 $ (4,007) $ 352   $ 5,020 $ (3,361) $ (4,638) $ 5,813 $ (10,056)  
Net income (loss) per share, basic   $ 0.14         $ 0.23   $ 0.16       $ 0.32          
Net income (loss) per share, diluted   $ 0.01         $ 0.03   $ 0.04       $ 0.06          
Net income (loss) per share, basic and diluted     $ (0.18) $ (0.15) $ (0.11) $ (0.05)   $ (0.34)   $ (0.18) $ 0.02     $ (0.30) $ (0.54) $ 2.79 $ (5.26)  
Weighted average common shares outstanding, diluted   8,252,777         5,624,075   5,150,160       5,135,411          
Comprehensive income (loss)   $ 3,429 $ (4,685) $ (2,751) $ (1,797) $ (608) $ 2,756 $ (7,436) $ 2,149 $ (4,007) $ 352   $ 5,020 $ (3,361) $ (4,638)      
[1] The impact of assumed exercise of warrants is not included because all of the warrants outstanding were “out of the money” during this period.