XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net loss $ (1,242,000) $ (557,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 2,000 2,000
Amortization of other assets 53,000  
Noncash stock-based compensation 111,000 60,000
Noncash interest expense 24,000  
Inventory reserve 7,000  
Loss on foreign currency transactions 8,000  
Gain on sale of equipment (2,000)  
(Increase) decrease in operating assets:    
Accounts receivable 797,000 162,000
Inventory 117,000 7,000
Prepaid expenses and other current assets 13,000 (16,000)
Other assets   778,000
Increase (decrease) in operating liabilities:    
Accounts payable and accrued expenses (31,000) 162,000
License and supply agreement fee payable (815,000)  
Deferred revenue (175,000) (173,000)
Net cash provided by (used in) operating activities (1,133,000) 425,000
Investing activities:    
Proceeds from sale of equipment 2,000  
Net cash provided by investing activities 2,000  
Financing activities:    
Proceeds from exercise of warrants 30,000 66,000
Proceeds from issuance of Senior Secured Note 1,300,000  
Proceeds from issuance of common stock      
Net cash provided by financing activities 1,330,000 66,000
Effect of exchange rates on cash and cash equivalents (3,000) 14,000
Net increase in cash 196,000 505,000
Cash, beginning of period 47,000 1,669,000
Cash, end of period 243,000 2,174,000
Supplemental disclosure of cash flow information    
Cash paid for taxes 2,000 15,000
Payable related to license and supply agreement 513,000  
Receivable related to license agreement   $ 800,000