INFINITY PROPERTY AND CASUALTY CORPORATION |
(Exact name of registrant as specified in its charter) |
Ohio | 000-50167 | 03-0483872 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
3700 Colonnade Parkway, Suite 600, Birmingham, Alabama 35243 |
(Address of principal executive offices) (Zip Code) |
(205) 870-4000 |
(Registrant’s telephone number, including area code) |
(Former name or former address, if changed since last report.) |
INFINITY PROPERTY AND CASUALTY CORPORATION | ||||
Date: | November 6, 2014 | By: _/s/ Samuel J. Simon_______________ | ||
Name: Samuel J. Simon | ||||
Title: Executive Vice President, General Counsel and Assistant Secretary | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||
(in millions, except per share amounts and ratios) | 2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||
Gross written premium (1) | $347.5 | $328.6 | 5.8 | % | $1,058.4 | $1,026.6 | 3.1 | % | ||||||||||
Revenues | $366.2 | $359.1 | 2.0 | % | $1,095.7 | $1,080.9 | 1.4 | % | ||||||||||
Net earnings | $14.9 | $7.2 | 106.5 | % | $35.8 | $23.3 | 54.1 | % | ||||||||||
Net earnings per diluted share | $1.29 | $0.62 | 108.1 | % | $3.10 | $1.99 | 55.8 | % | ||||||||||
Operating earnings (1) | $14.2 | $7.3 | 93.3 | % | $33.6 | $20.4 | 64.5 | % | ||||||||||
Operating earnings per diluted share (1) | $1.23 | $0.63 | 95.2 | % | $2.90 | $1.75 | 65.7 | % | ||||||||||
Underwriting income (1) | $17.2 | $7.5 | 128.8 | % | $37.7 | $20.5 | 84.0 | % | ||||||||||
Combined ratio | 94.8 | % | 97.7 | % | (2.9 | ) pts | 96.2 | % | 97.9 | % | (1.7 | ) pts | ||||||
Return on equity (2) | 8.7 | % | 4.5 | % | 4.2 | pts | 7.1 | % | 4.8 | % | 2.3 | pts | ||||||
Operating earnings return on equity (1) (2) | 8.3 | % | 4.6 | % | 3.7 | pts | 6.7 | % | 4.2 | % | 2.5 | pts | ||||||
Book value per share | $59.25 | $56.49 | 4.9 | % | ||||||||||||||
Debt to total capital | 28.8 | % | 29.8 | % | (1.0 | ) pt | ||||||||||||
Debt to tangible capital (1) | 31.2 | % | 32.4 | % | (1.2 | ) pts |
(1) | Measures used in this release that are not based on generally accepted accounting principles (“non-GAAP”) are defined at the end of this release and reconciled to the most comparable GAAP measure. |
(2) | Annualized |
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||
(unaudited) | (unaudited) | ||||||||||
Revenues: | |||||||||||
Earned premium | $333.0 | $327.1 | $993.7 | $976.9 | |||||||
Installment and other fee income | 23.3 | 24.2 | 71.4 | 74.4 | |||||||
Net investment income | 8.8 | 8.1 | 26.7 | 25.1 | |||||||
Net realized gains (losses) on investments(1) | 1.0 | (0.5 | ) | 3.5 | 4.1 | ||||||
Other income | 0.2 | 0.3 | 0.4 | 0.4 | |||||||
Total revenues | 366.2 | 359.1 | 1,095.7 | 1,080.9 | |||||||
Costs and Expenses: | |||||||||||
Losses and loss adjustment expenses (2) | 248.5 | 255.2 | 759.1 | 762.7 | |||||||
Commissions and other underwriting expenses | 90.6 | 88.5 | 268.3 | 268.1 | |||||||
Interest expense | 3.4 | 3.5 | 10.4 | 10.5 | |||||||
Corporate general and administrative expenses | 1.8 | 1.9 | 6.0 | 6.0 | |||||||
Other expenses | 0.2 | 0.4 | 0.5 | 1.8 | |||||||
Total costs and expenses | 344.4 | 349.5 | 1,044.2 | 1,049.0 | |||||||
Earnings before income taxes | 21.7 | 9.6 | 51.5 | 31.9 | |||||||
Provision for income taxes | 6.9 | 2.4 | 15.7 | 8.6 | |||||||
Net Earnings | $14.9 | $7.2 | $35.8 | $23.3 | |||||||
Net Earnings per Common Share: | |||||||||||
Basic | $1.30 | $0.63 | $3.13 | $2.03 | |||||||
Diluted | $1.29 | $0.62 | $3.10 | $1.99 | |||||||
Average Number of Common Shares: | |||||||||||
Basic | 11.5 | 11.4 | 11.4 | 11.5 | |||||||
Diluted | 11.6 | 11.6 | 11.6 | 11.7 | |||||||
Cash Dividends per Common Share | $0.36 | $0.30 | $1.08 | $0.90 |
(1) Net realized gains before impairment losses | $1.0 | $0.3 | $3.6 | $5.3 | ||||||||
Total other-than-temporary impairment (“OTTI”) losses | (0.0 | ) | (1.5 | ) | (0.9 | ) | (2.1 | ) | ||||
Non-credit portion in other comprehensive income | 0.0 | 0.7 | 0.9 | 0.9 | ||||||||
OTTI losses reclassified from other comprehensive income | — | — | (0.0 | ) | — | |||||||
Net impairment losses recognized in earnings | (0.0 | ) | (0.8 | ) | (0.1 | ) | (1.2 | ) | ||||
Total net realized gains (losses) on investments | $1.0 | ($0.5 | ) | $3.5 | $4.1 |
(2) | Losses and loss adjustment expenses for the three months ended September 30, 2014 include $5.4 million of favorable development, while the three months ended September 30, 2013 include $0.9 million of unfavorable development on prior accident year loss and loss adjustment expense reserves. Losses and loss adjustment expenses for the nine months ended September 30, 2014 include $8.6 million of favorable development, while the nine months ended September 30, 2013 include $2.2 million of unfavorable development on prior accident year loss and loss adjustment expense reserves. |
September 30, 2014 | June 30, 2014 | December 31, 2013 | ||||||
(unaudited) | (unaudited) | |||||||
Assets: | ||||||||
Investments: | ||||||||
Fixed maturities, at fair value | $1,429.7 | $1,445.0 | $1,354.3 | |||||
Equity securities, at fair value | 90.6 | 93.3 | 91.1 | |||||
Short-term investments, at fair value | 0.8 | 0.2 | 2.6 | |||||
Total investments | 1,521.2 | 1,538.5 | 1,448.0 | |||||
Cash and cash equivalents | 94.7 | 59.1 | 134.2 | |||||
Accrued investment income | 12.2 | 13.5 | 12.8 | |||||
Agents’ balances and premium receivable | 507.8 | 494.5 | 451.3 | |||||
Property and equipment (net of depreciation) | 56.1 | 55.8 | 48.1 | |||||
Prepaid reinsurance premium | 5.2 | 4.8 | 3.1 | |||||
Recoverable from reinsurers | 14.0 | 14.6 | 14.5 | |||||
Deferred policy acquisition costs | 95.4 | 94.0 | 88.3 | |||||
Current and deferred income taxes | 22.0 | 18.7 | 28.6 | |||||
Receivable for securities sold | 1.9 | — | 2.8 | |||||
Other assets | 11.9 | 11.2 | 10.2 | |||||
Goodwill | 75.3 | 75.3 | 75.3 | |||||
Total assets | $2,417.5 | $2,380.0 | $2,317.3 | |||||
Liabilities and Shareholders’ Equity: | ||||||||
Liabilities: | ||||||||
Unpaid losses and loss adjustment expenses | $673.2 | $665.2 | $646.6 | |||||
Unearned premium | 622.3 | 610.7 | 566.0 | |||||
Payable to reinsurers | — | — | 0.0 | |||||
Long-term debt | 275.0 | 275.0 | 275.0 | |||||
Commissions payable | 18.6 | 16.2 | 19.1 | |||||
Payable for securities purchased | 24.7 | 11.0 | 39.9 | |||||
Other liabilities | 122.4 | 121.1 | 113.9 | |||||
Total liabilities | 1,736.1 | 1,699.2 | 1,660.5 | |||||
Shareholders’ Equity: | ||||||||
Common stock | 21.7 | 21.7 | 21.7 | |||||
Additional paid-in capital | 372.2 | 371.3 | 368.9 | |||||
Retained earnings (1) | 708.4 | 697.7 | 685.0 | |||||
Accumulated other comprehensive income, net of tax | 23.3 | 30.6 | 16.6 | |||||
Treasury stock, at cost (2) | (444.2 | ) | (440.6 | ) | (435.5 | ) | ||
Total shareholders’ equity | 681.5 | 680.8 | 656.8 | |||||
Total liabilities and shareholders’ equity | $2,417.5 | $2,380.0 | $2,317.3 | |||||
Shares outstanding | 11.5 | 11.5 | 11.5 | |||||
Book value per share | $59.25 | $59.16 | $57.09 |
(1) | The change in retained earnings from June 30, 2014 is a result of net income of $14.9 million less shareholder dividends of $4.1 million. The change in retained earnings from December 31, 2013 is a result of net income of $35.8 million less shareholder dividends of $12.4 million. |
(2) | Infinity repurchased 20,100 common shares during the third quarter of 2014 at an average per share price, excluding commissions, of $66.69. Infinity repurchased 66,300 common shares during the first nine months of 2014 at an average per share price, excluding commissions, of $68.28. |
Three months ended September 30, | |||||
2014 | 2013 | ||||
(unaudited) | (unaudited) | ||||
Operating Activities: | |||||
Net earnings | $14.9 | $7.2 | |||
Adjustments: | |||||
Depreciation | 2.8 | 2.3 | |||
Amortization | 5.5 | 5.4 | |||
Net realized (gains) losses on investments | (1.0 | ) | 0.5 | ||
(Gain) loss on disposal of property and equipment | 0.0 | (0.1 | ) | ||
Share-based compensation expense | 0.7 | 1.0 | |||
Excess tax benefits from share-based payment arrangements | (0.1 | ) | (0.2 | ) | |
Activity related to rabbi trust | (0.0 | ) | 0.1 | ||
Change in accrued investment income | 1.3 | 0.7 | |||
Change in agents’ balances and premium receivable | (13.2 | ) | (4.8 | ) | |
Change in reinsurance receivables | 0.2 | 0.8 | |||
Change in deferred policy acquisition costs | (1.3 | ) | 1.0 | ||
Change in other assets | (0.0 | ) | (2.4 | ) | |
Change in unpaid losses and loss adjustment expenses | 8.0 | 20.9 | |||
Change in unearned premium | 11.5 | (0.9 | ) | ||
Change in payable to reinsurers | — | 0.2 | |||
Change in other liabilities | 3.8 | 11.0 | |||
Net cash provided by operating activities | 33.0 | 42.3 | |||
Investing Activities: | |||||
Purchases of fixed maturities | (97.7 | ) | (148.2 | ) | |
Purchases of equity securities | — | (1.0 | ) | ||
Purchases of short-term investments | (7.7 | ) | (0.6 | ) | |
Purchases of property and equipment | (3.1 | ) | (5.9 | ) | |
Maturities and redemptions of fixed maturities | 50.8 | 46.1 | |||
Maturities and redemptions of short-term investments | 0.2 | — | |||
Proceeds from sale of fixed maturities | 60.9 | 42.9 | |||
Proceeds from sale of short-term investments | 6.9 | 0.1 | |||
Proceeds from sale of property and equipment | 0.0 | 0.2 | |||
Net cash provided by (used in) investing activities | 10.3 | (66.3 | ) | ||
Financing Activities: | |||||
Proceeds from stock options exercised and employee stock purchases | 0.1 | 1.0 | |||
Excess tax benefits from share-based payment arrangements | 0.1 | 0.2 | |||
Principal payments under capital lease obligation | (0.1 | ) | (0.1 | ) | |
Acquisition of treasury stock | (3.6 | ) | (2.2 | ) | |
Dividends paid to shareholders | (4.1 | ) | (3.4 | ) | |
Net cash used in financing activities | (7.7 | ) | (4.6 | ) | |
Net increase (decrease) in cash and cash equivalents | 35.5 | (28.6 | ) | ||
Cash and cash equivalents at beginning of period | 59.1 | 115.9 | |||
Cash and cash equivalents at end of period | $94.7 | $87.3 |
Nine months ended September 30, | |||||
2014 | 2013 | ||||
(unaudited) | (unaudited) | ||||
Operating Activities: | |||||
Net earnings | $35.8 | $23.3 | |||
Adjustments: | |||||
Depreciation | 8.0 | 6.3 | |||
Amortization | 16.8 | 15.1 | |||
Net realized gains on investments | (3.5 | ) | (4.1 | ) | |
Gain on disposal of property and equipment | (0.0 | ) | (0.1 | ) | |
Share-based compensation expense | 2.4 | 3.0 | |||
Excess tax benefits from share-based payment arrangements | (0.2 | ) | (0.4 | ) | |
Activity related to rabbi trust | 0.0 | 0.1 | |||
Change in accrued investment income | 0.6 | (0.2 | ) | ||
Change in agents’ balances and premium receivable | (56.4 | ) | (34.1 | ) | |
Change in reinsurance receivables | (1.5 | ) | (0.3 | ) | |
Change in deferred policy acquisition costs | (7.1 | ) | (3.0 | ) | |
Change in other assets | 1.8 | 2.2 | |||
Change in unpaid losses and loss adjustment expenses | 26.6 | 60.0 | |||
Change in unearned premium | 56.3 | 42.7 | |||
Change in payable to reinsurers | (0.0 | ) | 0.0 | ||
Change in other liabilities | 8.1 | 11.2 | |||
Net cash provided by operating activities | 87.7 | 121.7 | |||
Investing Activities: | |||||
Purchases of fixed maturities | (396.9 | ) | (638.6 | ) | |
Purchases of equity securities | (2.6 | ) | (2.1 | ) | |
Purchases of short-term investments | (7.9 | ) | (4.2 | ) | |
Purchases of property and equipment | (16.0 | ) | (15.1 | ) | |
Maturities and redemptions of fixed maturities | 124.0 | 149.4 | |||
Maturities and redemptions of short-term investments | 2.8 | — | |||
Proceeds from sale of fixed maturities | 178.3 | 323.8 | |||
Proceeds from sale of equity securities | 5.0 | 7.2 | |||
Proceeds from sale of short-term investments | 6.9 | 0.1 | |||
Proceeds from sale of property and equipment | 0.0 | 0.2 | |||
Net cash used in investing activities | (106.6 | ) | (179.2 | ) | |
Financing Activities: | |||||
Proceeds from stock options exercised and employee stock purchases | 0.7 | 1.5 | |||
Excess tax benefits from share-based payment arrangements | 0.2 | 0.4 | |||
Principal payments under capital lease obligation | (0.4 | ) | (0.6 | ) | |
Acquisition of treasury stock | (8.7 | ) | (11.4 | ) | |
Dividends paid to shareholders | (12.4 | ) | (10.4 | ) | |
Net cash used in financing activities | (20.7 | ) | (20.4 | ) | |
Net decrease in cash and cash equivalents | (39.5 | ) | (77.9 | ) | |
Cash and cash equivalents at beginning of period | 134.2 | 165.2 | |||
Cash and cash equivalents at end of period | $94.7 | $87.3 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
(in millions, except EPS) | ||||||||||||
Earned premium | $333.0 | $327.1 | $993.7 | $976.9 | ||||||||
Losses and loss adjustment expenses | (248.5 | ) | (255.2 | ) | (759.1 | ) | (762.7 | ) | ||||
Commissions and other underwriting expenses | (90.6 | ) | (88.5 | ) | (268.3 | ) | (268.1 | ) | ||||
Installment and other fee income | 23.3 | 24.2 | 71.4 | 74.4 | ||||||||
Underwriting income | 17.2 | 7.5 | 37.7 | 20.5 | ||||||||
Net investment income | 8.8 | 8.1 | 26.7 | 25.1 | ||||||||
Other income | 0.2 | 0.3 | 0.4 | 0.4 | ||||||||
Interest expense | (3.4 | ) | (3.5 | ) | (10.4 | ) | (10.5 | ) | ||||
Corporate general and administrative expenses | (1.8 | ) | (1.9 | ) | (6.0 | ) | (6.0 | ) | ||||
Other expenses | (0.2 | ) | (0.4 | ) | (0.5 | ) | (1.8 | ) | ||||
Pre-tax operating earnings | 20.7 | 10.2 | 48.0 | 27.8 | ||||||||
Provision for income taxes | (6.5 | ) | (2.8 | ) | (14.4 | ) | (7.4 | ) | ||||
Operating earnings, after-tax | 14.2 | 7.3 | 33.6 | 20.4 | ||||||||
Realized gains (losses) on investments, pre-tax | 1.0 | (0.5 | ) | 3.5 | 4.1 | |||||||
Provision for income taxes on capital gains (losses) | (0.4 | ) | 0.2 | (1.2 | ) | (1.4 | ) | |||||
Prior period tax adjustment on capital gains | — | 0.2 | — | 0.2 | ||||||||
Realized gains (losses) on investments, net of tax | 0.7 | (0.2 | ) | 2.3 | 2.9 | |||||||
Net earnings | $14.9 | $7.2 | $35.8 | $23.3 | ||||||||
Operating earnings per diluted share | $1.23 | $0.63 | $2.90 | $1.75 | ||||||||
Realized gains (losses) on investments, net of tax | 0.06 | (0.03 | ) | 0.20 | 0.22 | |||||||
Prior period tax adjustment on capital gains | 0.00 | 0.02 | 0.00 | 0.02 | ||||||||
Net earnings per diluted share | $1.29 | $0.62 | $3.10 | $1.99 | ||||||||
Note: Columns may not foot due to rounding |
Three months ended September 30, | Nine months ended September 30, | ||||||||||
(in millions) | 2014 | 2013 | 2014 | 2013 | |||||||
Gross written premium | $347.5 | $328.6 | $1,058.4 | $1,026.6 | |||||||
Ceded reinsurance | (3.5 | ) | (2.5 | ) | (9.9 | ) | (7.4 | ) | |||
Net written premium | 344.1 | 326.0 | 1,048.5 | 1,019.2 | |||||||
Change in unearned premium | (11.1 | ) | 1.1 | (54.8 | ) | (42.3 | ) | ||||
Earned premium | $333.0 | $327.1 | $993.7 | $976.9 | |||||||
Note: Columns may not foot due to rounding |
(in millions) | September 30, 2014 | September 30, 2013 | |
Tangible capital | $881.2 | $848.9 | |
Goodwill | 75.3 | 75.3 | |
Total capital | $956.5 | $924.2 | |
Note: Columns may not foot due to rounding |