XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 25, 2016
Sep. 27, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 6,409 $ 4,451
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 16,996 15,949
Deferred income tax 397 (57)
Deferred rent and landlord allowances 1,912 3,071
Amortization of stock compensation expense 2,266 1,795
Excess tax benefit from stock-based compensation (24) (334)
Asset impairment, store closure and disposal of property and equipment 2,897 2,160
Amortization of debt issuance costs 25 53
Changes in operating assets and liabilities:    
Accounts receivable, net (61) (1,259)
Inventories 141 (56)
Prepaid expenses and other assets (457) (646)
Accounts payable (1,496) 136
Accrued and other liabilities 4,893 5,060
Net cash provided by operating activities 33,898 30,323
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of franchise shop (1,108) (333)
Purchases of property and equipment (19,883) (27,324)
Net cash used in investing activities (20,991) (27,657)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on note payable   (1,022)
Proceeds from exercise of stock options 5,746 5,291
Payment of payroll taxes related to stock-based compensation awards (327) (971)
Treasury stock repurchase (20,447) (27,030)
Excess tax benefit from stock-based compensation 24 334
Contributions from non-controlling interest 74 580
Distributions to non-controlling interest (249) (85)
Net cash used in financing activities (15,179) (22,903)
NET DECREASE IN CASH AND CASH EQUIVALENTS (2,272) (20,237)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 32,006 63,005
CASH AND CASH EQUIVALENTS AT END OF PERIOD 29,734 42,768
Supplemental cash flow information:    
Income taxes paid 2,265 2,301
Interest paid 82 155
Supplemental non-cash investing and financing activities:    
Unpaid liability for purchases of property and equipment $ 3,142 $ 3,364