XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Revenues      
Sandwich shop sales, net $ 325,464us-gaap_SalesRevenueGoodsNet $ 298,574us-gaap_SalesRevenueGoodsNet $ 274,070us-gaap_SalesRevenueGoodsNet
Franchise royalties and fees 1,515pbpb_RevenueFromFranchiseRoyaltiesAndFees 1,138pbpb_RevenueFromFranchiseRoyaltiesAndFees 844pbpb_RevenueFromFranchiseRoyaltiesAndFees
Total revenues 326,979us-gaap_Revenues 299,712us-gaap_Revenues 274,914us-gaap_Revenues
Sandwich shop operating expenses      
Cost of goods sold, excluding depreciation 93,688us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 87,380us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 79,847us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Labor and related expenses 93,165us-gaap_LaborAndRelatedExpense 83,579us-gaap_LaborAndRelatedExpense 77,479us-gaap_LaborAndRelatedExpense
Occupancy expenses 41,389us-gaap_OccupancyCosts 36,394us-gaap_OccupancyCosts 32,016us-gaap_OccupancyCosts
Other operating expenses 34,669us-gaap_OtherCostAndExpenseOperating 30,781us-gaap_OtherCostAndExpenseOperating 28,119us-gaap_OtherCostAndExpenseOperating
General and administrative expenses 32,420us-gaap_GeneralAndAdministrativeExpense 39,656us-gaap_GeneralAndAdministrativeExpense 29,624us-gaap_GeneralAndAdministrativeExpense
Depreciation expense 19,615us-gaap_Depreciation 17,875us-gaap_Depreciation 16,219us-gaap_Depreciation
Pre-opening costs 1,634us-gaap_PreOpeningCosts 1,437us-gaap_PreOpeningCosts 2,051us-gaap_PreOpeningCosts
Impairment and loss on disposal of property and equipment 3,128us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 1,135us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 994us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Total expenses 319,708us-gaap_OperatingExpenses 298,237us-gaap_OperatingExpenses 266,349us-gaap_OperatingExpenses
Income from operations 7,271us-gaap_OperatingIncomeLoss 1,475us-gaap_OperatingIncomeLoss 8,565us-gaap_OperatingIncomeLoss
Interest expense 179us-gaap_InterestExpense 387us-gaap_InterestExpense 541us-gaap_InterestExpense
Other expense   2us-gaap_OtherNonoperatingExpense 6us-gaap_OtherNonoperatingExpense
Income before income taxes 7,092us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,086us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 8,018us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (benefit) 2,748us-gaap_IncomeTaxExpenseBenefit (204)us-gaap_IncomeTaxExpenseBenefit (15,994)us-gaap_IncomeTaxExpenseBenefit
Net income 4,344us-gaap_ProfitLoss 1,290us-gaap_ProfitLoss 24,012us-gaap_ProfitLoss
Net (loss) income attributable to non-controlling interest (14)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 32us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (34)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Potbelly Corporation 4,358us-gaap_NetIncomeLoss 1,258us-gaap_NetIncomeLoss 24,046us-gaap_NetIncomeLoss
Cash dividends declared   (49,854)us-gaap_Dividends  
Accretion of redeemable convertible preferred stock to maximum redemption value   (15,097)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment (10,495)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
Net income (loss) attributable to common stockholders $ 4,358us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (63,693)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 13,551us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income (loss) per common share attributable to common stockholders:      
Basic $ 0.15us-gaap_EarningsPerShareBasic $ (6.29)us-gaap_EarningsPerShareBasic $ 0.72us-gaap_EarningsPerShareBasic
Diluted $ 0.14us-gaap_EarningsPerShareDiluted $ (6.29)us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:      
Basic 29,209,298us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,132,805us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,013,414us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 30,275,061us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,132,805us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 4,388,822us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding