UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
| |||
(State or other jurisdiction | (Commission | (I.R.S. Employer | ||
of incorporation) | File Number) | Identification No.) |
| ||
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (
229 Avenida Fabricante, San Clemente, California 92672
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class: |
| Trading Symbol |
| Name of each exchange on which registered: |
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On November 2, 2022, Glaukos Corporation (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
The information contained in this Item 2.02 and in the accompanying Exhibit 99.1 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended (the “Securities Act”), except as shall be expressly set forth by specific reference in such filing.
Item 7.01. Regulation FD Disclosure.
A Quarterly Summary containing supplemental business and financial information for the Company’s third quarter ended September 30, 2022 is furnished as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated by reference herein. A copy of the Quarterly Summary is also available in the “Financials & Filings” section of the Company’s investor relations website at https://investors.glaukos.com.
The information contained in this Item 7.01 and in the accompanying Exhibit 99.2 shall not be deemed filed for purposes of Section 18 of the Exchange Act, or incorporated by reference in any filing under the Exchange Act or the Securities Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
| Description |
99.1 |
| Press Release of Glaukos Corporation, dated November 2, 2022 |
99.2 | Quarterly Summary of Glaukos Corporation for the third quarter ended September 30, 2022 | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| GLAUKOS CORPORATION | ||
| By: | /s/ Alex R. Thurman | |
|
| Name: | Alex R. Thurman |
|
| Title: | Senior Vice President & Chief Financial Officer |
Date: November 2, 2022
FOR IMMEDIATE RELEASE
Contact:
Chris Lewis
Vice President, Investor Relations & Corporate Affairs
(949) 481-0510
clewis@glaukos.com
Glaukos Corporation Announces Third Quarter 2022 Financial Results
Aliso Viejo, CA – November 2, 2022 – Glaukos Corporation (NYSE: GKOS), an ophthalmic medical technology and pharmaceutical company focused on novel therapies for the treatment of glaucoma, corneal disorders and retinal diseases, today announced financial results for the third quarter ended September 30, 2022. Key highlights include:
● | Net sales of $71.3 million in Q3 2022. |
● | Glaucoma net sales of $53.7 million and Corneal Health net sales of $17.5 million in Q3 2022. |
● | Gross margin of approximately 76% and non-GAAP gross margin of approximately 84% in Q3 2022. |
● | Updated 2022 net sales guidance to $278 million to $280 million, compared to $275 million to $280 million previously. |
“Our solid third quarter performance reflects our teams’ ongoing commitment to advance our key strategic priorities and execute our plans while navigating a dynamic macro environment,” said Thomas Burns, Glaukos chairman and chief executive officer. “We are now in the midst of several exciting new product launches and continue to successfully invest in and advance our robust pipeline of novel, dropless platform technologies designed to meaningfully advance the standard of care and improve outcomes for patients suffering from chronic eye diseases.”
Third Quarter 2022 Financial Results
Net sales in the third quarter of 2022 of $71.3 million declined 4.6% on a reported basis, or 1.6% on a constant currency basis, compared to $74.7 million in the same period in 2021.
Gross margin for the third quarter of 2022 was approximately 76%, compared to approximately 79% in the same period in 2021. Non-GAAP gross margin for the third quarter of 2022 was approximately 84%, compared to approximately 87% in the same period in 2021.
Selling, general and administrative (SG&A) expenses for the third quarter of 2022 increased 6% to $47.1 million, compared to $44.5 million in the same period in 2021. Non-GAAP SG&A expenses for the third quarter of 2022 increased 13% to $46.4 million, compared to $41.2 million in the same period in 2021.
Research and development (R&D) expenses for the third quarter of 2022 were $28.9 million, compared to $28.8 million in the same period in 2021. Non-GAAP R&D expenses for the third quarter of 2022 increased 1% to $28.9 million, compared to $28.7 million in the same period in 2021.
Loss from operations in the third quarter of 2022 was $21.6 million, compared to operating income of $11.0 million in the third quarter of 2021. Non-GAAP loss from operations in the third quarter of 2022 was $15.3 million, compared to non-GAAP operating loss of $9.9 million in the third quarter of 2021.
Net loss in the third quarter of 2022 was $27.6 million, or ($0.58) per diluted share, compared to net income of $6.2 million, or $0.13 per diluted share, in the third quarter of 2021. Non-GAAP net loss in the third quarter of 2022 was $21.3 million, or ($0.45) per diluted share, compared to non-GAAP net loss of $14.7 million, or ($0.31) per diluted share, in the third quarter of 2021.
Included in operating income, net income and earnings per share (EPS) for the third quarter of 2021 is a $30 million payment receipt related to the company’s settlement of patent litigation with Ivantis, Inc., which was recorded as an offset to GAAP operating expenses.
Included in non-GAAP loss from operations, non-GAAP net loss and non-GAAP EPS for the third quarter of 2021 is an in-process R&D (IPR&D) charge of $5.0 million associated with an upfront payment related to the execution of a licensing arrangement with Attillaps Holdings, which caused the non-GAAP loss per diluted share to have an additional loss of ($0.10) in the prior year period. This
1
charge was previously excluded in the prior year reporting period from non-GAAP operating expenses and has been adjusted to account for a change in the company’s methodology to now include similar IPR&D transactions for non-GAAP disclosure and reporting purposes.
The company ended the third quarter of 2022 with approximately $371 million in cash and cash equivalents, short-term investments and restricted cash.
2022 Revenue Guidance
The company expects 2022 net sales to be in the range of $278 million to $280 million.
Webcast & Conference Call
The company will host a conference call and simultaneous webcast today at 1:30 p.m. PT (4:30 p.m. ET) to discuss the results and provide additional information about the company’s financial outlook. A link to the webcast is available on the company’s website at http://investors.glaukos.com. To participate in the conference call, please dial 888-210-2212 (U.S.) or 646-960-0390 (international) and enter Conference ID 7935742. A replay of the webcast will be archived on the company’s website following completion of the call.
Quarterly Summary Document
The company has posted a document on its Investor Relations website under the “Financials & Filings – Quarterly Results” section titled “Quarterly Summary.” This Quarterly Summary document is designed to provide the investment community with a summarized and easily accessible reference document that details the key facts associated with the quarter, the state of the company’s business objectives and strategies and any forward statements or guidance the company may make. Going forward, this document will be provided alongside the company’s earnings press release and is designed to be read by investors before the regularly scheduled quarterly conference call. As such, today’s conference call will be in a format primarily consisting of a questions and answers session, during which Glaukos will address any queries investors have regarding the company’s results. It is the company’s goal that this format will make its quarterly earnings process more efficient and impactful for the investment community going forward.
About Glaukos
Glaukos (www.glaukos.com) is an ophthalmic medical technology and pharmaceutical company focused on developing and commercializing novel therapies for the treatment of glaucoma, corneal disorders and retinal diseases. Glaukos first developed Micro-Invasive Glaucoma Surgery (MIGS) as an alternative to the traditional glaucoma treatment paradigm, launching its first MIGS device commercially in 2012, and continues to develop a portfolio of technologically distinct and leverageable platforms to support ongoing pharmaceutical and medical device innovations. Products or product candidates for each of these platforms are designed to advance the standard of care through better treatment options across the areas of glaucoma, corneal disorders and retinal diseases.
Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of federal securities laws. All statements other than statements of historical facts included in this press release that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These statements are based on management’s current expectations, assumptions, estimates and beliefs. Although we believe that we have a reasonable basis for forward-looking statements contained herein, we caution you that they are based on current expectations about future events affecting us and are subject to risks, uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that may cause our actual results to differ materially from those expressed or implied by forward-looking statements in this press release. These potential risks and uncertainties that could cause actual results to differ materially from those described in forward-looking statements include, without limitation, uncertainties regarding the impact of the COVID-19 pandemic or other future public health crises on our business; the impact of general macroeconomic conditions; the reduced physician fee and ASC facility fee reimbursement rate finalized by CMS for 2022 and 2023 for procedures utilizing the Company’s iStent family of products and its impact on our U.S. combo-cataract glaucoma revenue; our ability to continue to generate sales of our commercialized products and develop and commercialize additional products; our dependence on a limited number of third-party suppliers, some of which are single-source, for components of our products; the occurrence of a crippling accident, natural disaster, or other disruption at our primary facility, which may materially affect our manufacturing capacity and operations; securing or maintaining adequate coverage or reimbursement by third-party payors for procedures using the iStent, the iStent inject, the iStent inject W, iAccess, iPRIME, iStent infinite, our corneal cross-
2
linking products or other products in development; our ability to properly train, and gain acceptance and trust from ophthalmic surgeons in the use of our products; our ability to compete effectively in the medical device industry and against current and future technologies (including MIGS technologies); our compliance with federal, state and foreign laws and regulations for the approval and sale and marketing of our products and of our manufacturing processes; the lengthy and expensive clinical trial process and the uncertainty of timing and outcomes from any particular clinical trial or regulatory approval processes; the risk of recalls or serious safety issues with our products and the uncertainty of patient outcomes; our ability to protect, and the expense and time-consuming nature of protecting our intellectual property against third parties and competitors and the impact of any claims against us for infringement or misappropriation of third party intellectual property rights and any related litigation; and our ability to service our indebtedness. These and other known risks, uncertainties and factors are described in detail under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (SEC), including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, which was filed with the SEC on August 5, 2022, and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, which is expected to be filed with the SEC by November 9, 2022. Our filings with the SEC are available in the Investor Section of our website at www.glaukos.com or at www.sec.gov. In addition, information about the risks and benefits of our products is available on our website at www.glaukos.com. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. You are cautioned not to place undue reliance on the forward-looking statements in this press release, which speak only as of the date hereof. We do not undertake any obligation to update, amend or clarify these forward-looking statements whether as a result of new information, future events or otherwise, except as may be required under applicable securities law.
Statement Regarding Use of Non-GAAP Financial Measures
To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company uses certain non-GAAP historical financial measures. Management makes adjustments to the GAAP measures for items (both charges and gains) that (a) do not reflect the core operational activities of the Company, (b) are commonly adjusted within the Company's industry to enhance comparability of the Company's financial results with those of its peer group, or (c) are inconsistent in amount or frequency between periods (albeit such items are monitored and controlled with equal diligence relative to core operations). The Company uses the term "Non-GAAP" to exclude external acquisition-related costs incurred to effect a business combination; amortization of intangible assets acquired in a business combination, asset purchase transaction or other contractual relationship; impairment of goodwill and intangible assets; certain in-process R&D charges; fair value adjustments to contingent consideration liabilities and pre-acquisition contingencies arising from a business combination; integration and transition costs related to business combinations; fair market value adjustments to inventories acquired in a business combination or asset purchase transaction; restructuring charges, duplicative operating expenses, or asset write-offs (or reversals) associated with exiting or significantly downsizing a business; gain or loss from the sale of a business; gain or loss on the mark-to-market adjustment, impairment, or sale of long-term investments; mark-to-market adjustments on derivative instruments that hedge income or expense exposures in a future period; significant legal litigation costs and/or settlement expenses or proceeds legal and other associated expenses that are both unusual and significant related to governmental or internal inquiries; and significant discrete income and other tax adjustments related to transactions as well as changes in estimated acquisition-date tax effects associated with business combinations, and the impact from implementation of tax law changes and settlements. See “GAAP to Non-GAAP Reconciliations” for a reconciliation of each non-GAAP measure presented to the comparable GAAP financial measure.
In addition, in order to remove the impact of fluctuations in foreign currency exchange rates, the Company also presents certain net sales information on a constant currency basis, which represents the outcome that would have resulted had exchange rates in the current period been the same as the average exchange rates in effect in the comparable prior period. See page 9 of this press release for a presentation of certain net sales information on a reported, GAAP and a constant currency basis.
3
GLAUKOS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)
|
| Three Months Ended |
| Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net sales | | $ | 71,269 | | $ | 74,710 | | $ | 211,635 | | $ | 220,771 |
Cost of sales | |
| 16,861 | |
| 15,370 | |
| 51,757 | |
| 49,762 |
Gross profit | |
| 54,408 | |
| 59,340 | |
| 159,878 | |
| 171,009 |
Operating expenses: | |
|
| |
|
| |
|
| |
|
|
Selling, general and administrative | |
| 47,149 | |
| 44,470 | |
| 140,998 | |
| 131,691 |
Research and development | |
| 28,870 | |
| 28,846 | |
| 87,459 | |
| 74,321 |
In-process research and development | |
| — | |
| 5,000 | |
| 10,000 | |
| 10,000 |
Litigation-related settlement | |
| — | |
| (30,000) | |
| (30,000) | |
| (30,000) |
Total operating expenses | |
| 76,019 | |
| 48,316 | |
| 208,457 | |
| 186,012 |
(Loss) income from operations | |
| (21,611) | |
| 11,024 | |
| (48,579) | |
| (15,003) |
Non-operating expense: | |
|
| |
|
| |
|
| |
|
|
Interest income | |
| 744 | |
| 291 | |
| 1,415 | |
| 1,016 |
Interest expense | |
| (3,481) | |
| (3,413) | |
| (10,311) | |
| (9,948) |
Other expense, net | |
| (2,981) | |
| (1,470) | |
| (9,792) | |
| (3,097) |
Total non-operating expense | |
| (5,718) | |
| (4,592) | |
| (18,688) | |
| (12,029) |
(Loss) income before taxes | |
| (27,329) | |
| 6,432 | |
| (67,267) | |
| (27,032) |
Income tax provision | |
| 247 | |
| 202 | |
| 468 | |
| 689 |
Net (loss) income | | $ | (27,576) | | $ | 6,230 | | $ | (67,735) | | $ | (27,721) |
| | | | | | | | | | | | |
Basic and diluted net (loss) income per share | | $ | (0.58) | | $ | 0.13 | | $ | (1.43) | | $ | (0.60) |
| | | | | | | | | | | | |
Weighted average shares used to compute basic net (loss) income per share | |
| 47,614 | |
| 46,737 | |
| 47,346 | |
| 46,255 |
Weighted average shares used to compute diluted net (loss) income per share | |
| 47,614 | |
| 49,320 | |
| 47,346 | |
| 46,255 |
4
GLAUKOS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par values)
|
| September 30, |
| December 31, | ||
| | 2022 | | 2021 | ||
| | (unaudited) | | | | |
Assets | | | | | | |
Current assets: |
| |
|
| |
|
Cash and cash equivalents | | $ | 104,018 | | $ | 100,708 |
Short-term investments | |
| 257,600 | |
| 313,343 |
Accounts receivable, net | |
| 34,766 | |
| 33,438 |
Inventory | |
| 34,182 | |
| 23,011 |
Prepaid expenses and other current assets | |
| 18,275 | |
| 15,626 |
Total current assets | |
| 448,841 | |
| 486,126 |
Restricted cash | |
| 9,078 | |
| 9,416 |
Property and equipment, net | |
| 87,307 | |
| 68,969 |
Operating lease right-of-use asset | |
| 26,049 | |
| 28,142 |
Finance lease right-of-use asset | |
| 47,206 | |
| 49,022 |
Intangible assets, net | |
| 314,097 | |
| 332,781 |
Goodwill | |
| 66,134 | |
| 66,134 |
Deposits and other assets | |
| 9,756 | |
| 9,108 |
Total assets | | $ | 1,008,468 | | $ | 1,049,698 |
| | | | | | |
Liabilities and stockholders' equity | |
|
| |
|
|
Current liabilities: | |
|
| |
|
|
Accounts payable | | $ | 11,465 | | $ | 7,333 |
Accrued liabilities | |
| 49,150 | |
| 56,027 |
Total current liabilities | |
| 60,615 | |
| 63,360 |
Convertible senior notes | |
| 281,056 | |
| 280,026 |
Operating lease liability | |
| 29,129 | |
| 29,650 |
Finance lease liability | |
| 72,319 | |
| 72,699 |
Deferred tax liability, net | |
| 7,301 | |
| 7,318 |
Other liabilities | |
| 9,494 | |
| 9,494 |
Total liabilities | |
| 459,914 | |
| 462,547 |
| | | | | | |
Stockholders' equity: | |
|
| |
|
|
Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued and outstanding | |
| — | |
| — |
Common stock, $0.001 par value; 150,000 shares authorized; 47,693 and 46,993 shares issued and 47,665 and 46,965 shares outstanding at September 30, 2022 and December 31, 2021, respectively | |
| 48 | |
| 47 |
Additional paid-in capital | |
| 985,407 | |
| 952,432 |
Accumulated other comprehensive (loss) income | |
| (3,823) | |
| 15 |
Accumulated deficit | |
| (432,946) | |
| (365,211) |
Less treasury stock (28 shares as of September 30, 2022 and December 31, 2021) | |
| (132) | |
| (132) |
Total stockholders' equity | |
| 548,554 | |
| 587,151 |
Total liabilities and stockholders' equity | | $ | 1,008,468 | | $ | 1,049,698 |
5
GLAUKOS CORPORATION
GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts and percentage data)
(unaudited)
| | Q3 2022 | | Q3 2021 |
| ||||||||||||||||||
|
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| ||||||
Cost of sales | | $ | 16,861 | | $ | (5,536) |
| (a) | | $ | 11,325 | | $ | 15,370 | | $ | (5,703) |
| (a) | | $ | 9,667 | |
Gross Margin | |
| 76.3 | % |
| 7.8 | % |
| |
| 84.1 | % |
| 79.4 | % |
| 7.7 | % |
| |
| 87.1 | % |
Operating expenses: | | | | |
|
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
Selling, general and administrative | | $ | 47,149 | | $ | (787) |
| (b) | | $ | 46,362 | | $ | 44,470 | | $ | (3,278) |
| (b)(d) | | $ | 41,192 | |
Research and development | | $ | 28,870 | | $ | — |
|
| | $ | 28,870 | | $ | 28,846 | | $ | (136) |
| (c) | | $ | 28,710 | |
Litigation-related settlement | | $ | — | | $ | — |
|
| | $ | — | | $ | (30,000) | | $ | 30,000 |
| (e) | | $ | — | |
(Loss) income from operations | | $ | (21,611) | | $ | 6,323 |
|
| | $ | (15,288) | | $ | 11,024 | | $ | (20,883) |
|
| | $ | (9,859) | |
Net (loss) income | | $ | (27,576) | | $ | 6,323 |
| (f) | | $ | (21,253) | | $ | 6,230 | | $ | (20,883) |
| (f) | | $ | (14,653) | |
Basic and diluted net (loss) income per share | | $ | (0.58) | | $ | 0.13 |
|
| | $ | (0.45) | | $ | 0.13 | | $ | (0.44) |
|
| | $ | (0.31) | |
(a) | Cost of sales adjustments related to the acquisition of Avedro, Inc. (Avedro), including amortization of developed technology intangible assets and stock-based compensation expense related to replacement awards, totaling $5.5 million in Q3 2022 and $5.7 million in Q3 2021. |
(b) | Avedro acquisition-related expenses, including amortization expense of customer relationship intangible assets and stock-based compensation expense related to replacement awards of $0.8 million in Q3 2022 and $1.2 million in Q3 2021. |
(c) | Stock-based compensation expense related to replacement awards from the acquisition of Avedro. |
(d) | Expenses related to the Company's patent infringement litigation and related matters of $2.1 million in Q3 2021. |
(e) | Settlement proceeds received related to the Company's patent infringement litigation. |
(f) | Includes total tax effect for non-GAAP pre-tax adjustments. For non-GAAP adjustments associated with the U.S., the tax effect is $0 given the Company's U.S. taxable loss positions in both 2022 and 2021. |
Note: Beginning in the second quarter of 2022, we are no longer excluding certain in-process R&D charges for non-GAAP reporting and disclosure purposes in response to and in accordance with the Securities and Exchange Commission’s latest industry correspondance on this matter. We have conformed all prior period amounts included herein to this new presentation.
6
GLAUKOS CORPORATION
GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts and percentage data)
(unaudited)
| | Year-to-Date Q3 2022 | | Year-to-Date Q3 2021 |
| ||||||||||||||||||
|
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| ||||||
Cost of sales | | $ | 51,757 |
| $ | (16,633) |
| (a) | | $ | 35,124 |
| $ | 49,762 |
| $ | (16,893) |
| (a) | | $ | 32,869 | |
Gross Margin | |
| 75.5 | % |
| 7.9 | % |
| |
| 83.4 | % |
| 77.5 | % |
| 7.6 | % |
| |
| 85.1 | % |
Operating expenses: | | | |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
| |
Selling, general and administrative | | $ | 140,998 |
| $ | (2,533) |
| (b) | | $ | 138,465 |
| $ | 131,691 |
| $ | (6,163) |
| (b)(e) | | $ | 125,528 | |
Research and development | | $ | 87,459 |
| $ | (127) |
| (c) | | $ | 87,332 |
| $ | 74,321 |
| $ | (426) |
| (c) | | $ | 73,895 | |
Litigation-related settlement | | $ | (30,000) |
| $ | 30,000 |
| (d) | | $ | — |
| $ | (30,000) |
| $ | 30,000 |
| (d) | | $ | — | |
Loss from operations | | $ | (48,579) |
| $ | (10,707) |
|
| | $ | (59,286) |
| $ | (15,003) |
| $ | (6,518) |
|
| | $ | (21,521) | |
Net loss | | $ | (67,735) |
| $ | (10,707) |
| (f) | | $ | (78,442) |
| $ | (27,721) |
| $ | (6,518) |
| (f) | | $ | (34,239) | |
Basic and diluted net loss per share | | $ | (1.43) |
| $ | (0.23) |
|
| | $ | (1.66) |
| $ | (0.60) |
| $ | (0.14) |
|
| | $ | (0.74) | |
(a) | Cost of sales adjustments related to the acquisition of Avedro, Inc. (Avedro), including amortization of developed technology intangible assets and stock-based compensation expense related to replacement awards, totaling $16.6 million year-to-date Q3 2022 and $16.9 million year-to-date Q3 2021. |
(b) | Avedro acquisition-related expenses, including amortization expense of customer relationship intangible assets and stock-based compensation expense related to replacement awards of $2.5 million year-to-date Q3 2022 and $3.2 million year-to-date Q3 2021. |
(c) | Stock-based compensation expense related to replacement awards from the acquisition of Avedro of $0.1 million year-to-date Q3 2022 and $0.4 million year-to-date Q3 2021. |
(d) | Settlement proceeds received related to the Company’s patent infringement litigation. |
(e) | Expenses related to the Company's patent infringement litigation and related matters of $3.0 million year-to-date Q3 2021. |
(f) | Includes total tax effect for non-GAAP pre-tax adjustments. For non-GAAP adjustments associated with the U.S., the tax effect is $0 given the Company's U.S. taxable loss positions in both 2022 and 2021. |
Note: Beginning in the second quarter of 2022, we are no longer excluding certain in-process R&D charges for non-GAAP reporting and disclosure purposes in response to and in accordance with the Securities and Exchange Commission’s latest industry correspondance on this matter. We have conformed all prior period amounts included herein to this new presentation.
7
Reported Sales vs. Prior Periods (in thousands) | | |||||||||||||||||||||
| | | | | | | | | | | Year-over-Year Percent Change | | Quarter-over-Quarter Percent Change | | ||||||||
|
| 3Q 2022 |
| 3Q 2021 |
| 2Q 2022 |
| Reported |
| Operations (1) |
| Currency (2) |
| Reported |
| Operations (1) |
| Currency (2) | | |||
International Glaucoma | | $ | 16,532 | | $ | 15,099 | | $ | 17,867 |
| 9.5 | % | 24.2 | % | (14.7) | % | (7.5) | % | (2.5) | % | (5.0) | % |
Total Net Sales | | $ | 71,269 | | $ | 74,710 | | $ | 72,685 |
| (4.6) | % | (1.6) | % | (3.0) | % | (1.9) | % | (0.7) | % | (1.2) | % |
(1) | Operational growth excludes the effect of translational currency |
(2) | Calculated by converting the current period numbers using the prior period’s average foreign exchange rates |
8
Exhibit 99.2
NOVEMBER 2, 2022 |
GLAUKOS CORPORATION (NYSE: GKOS)
THIRD QUARTER 2022 IN REVIEW
Important Information
This document is intended to be read by investors in advance of regularly scheduled quarterly conference calls and was designed to provide a review of Glaukos Corporation’s recent financial and operational performance and general business outlook.
Please see “Forward-Looking Statements” and “Statement Regarding Use of Non-GAAP Financial Measures” in the Additional Information section of this document.
Conference Call Information
Date: |
| November 2, 2022 |
Time: | | 4:30 p.m. ET / 1:30 p.m. PT |
Dial-in numbers: | | 1-888-210-2212 (U.S.), 1-646-960-0390 (International) |
Confirmation ID: | | 7935742 |
Live webcast: | | Events page at the Glaukos Investor Relations website at http://investors.glaukos.com or at this link. |
Webcast replay: | | A replay of the webcast will be archived on the Glaukos Investor Relations website following completion of the call. |
1
NOVEMBER 2, 2022 |
THIRD QUARTER 2022 FINANCIAL RESULTS SUMMARY
Business Description | Ophthalmic medical technology and pharmaceutical company focused on developing and commercializing novel, dropless platform therapies designed to disrupt the conventional standard of care and improve outcomes for patients suffering from chronic eye diseases |
Disease Categories | Glaucoma Corneal Health Retinal Disease |
Revenue (Growth) | 3Q 2022 $71.3 million (-4.6% vs. 3Q 2021; -1.6% constant currency vs. 3Q 2021) (-1.9% vs. 2Q 2022; -0.7% constant currency vs. 2Q 2022) |
Gross Margin (Non-GAAP) | 3Q 2022 84.1% (versus 87.1% in 3Q 2021) |
Cash & Cash Equivalents, Short-Term Investments, and Restricted Cash | $370.7 million as of September 30, 2022 (versus $400.3 million as of June 30, 2022) |
Updated FY2022 Sales Guidance | FY 2022 global consolidated revenues of $278 - $280 million expected (versus $275 - $280 million previously) |
See “Statement Regarding Use of Non-GAAP Financial Measures” and the Non-GAAP reconciliations included within the Additional Information section of this document. Reconciliations for each of constant currency revenue growth, Non-GAAP Gross Margin, Non-GAAP OPEX, and Non-GAAP Earnings Per Share to the most directly comparable GAAP financial measure are provided.
2
NOVEMBER 2, 2022 |
Revenue Performance & Commercial Overview
Global Consolidated Revenue Performance
Glaukos reported third quarter net revenues of $71.3 million that were down 4.6% versus the third quarter of 2021 on a reported basis or down 1.6% on a constant currency basis versus 3Q 2021. On a sequential basis, 3Q 2022 sales were down 1.9% on a reported basis, or down 0.7% on a constant currency basis, versus 2Q 2022. Our third quarter performance reflected continued execution across our global Glaucoma and Corneal Health franchises amidst U.S. combination-cataract glaucoma headwinds associated with the 2022 CMS Physician Fee reimbursement cut, foreign exchange headwinds internationally, sporadic commercial payor reimbursement challenges in our Corneal Health franchise, and COVID and staffing dynamics globally.
Franchise Revenue Performance
3
NOVEMBER 2, 2022 |
U.S. Glaucoma
Our third quarter U.S. Glaucoma net revenues were approximately $37.2 million, down 14% year-over-year and down 3% quarter-over-quarter reflecting a combination of macro-economic factors and the 2022 CMS final Physician Fee reimbursement cuts. Despite the impact of these dynamics, as expected, we’ve been very pleased with the execution of our commercial strategies and the resiliency of our combo-cataract iStent® franchise in the face of the reimbursement headwinds thus far in 2022.
We remain focused on innovating and expanding the sight-saving tools available to surgeons to improve overall care for ophthalmic patients and over the course of this year, we have successfully expanded our comprehensive, best-in-class product portfolio with the introduction of several novel ophthalmic technologies, including iAccess™, a novel instrument with features that allow customers to perform goniotomy procedures, and iPRIME™, an innovative new viscoelastic delivery device.
More recently, in the fourth quarter, we commenced initial U.S. commercial launch activities for iStent infinite®, our novel three-stent injectable system designed to provide foundational, 24/7 intraocular pressure (IOP) control for glaucoma patients uncontrolled by prior medical and surgical therapy. While this launch remains in its infancy, it represents a significant milestone for Glaukos and the MIGS market as the first-ever micro-invasive implantable device indicated for use as a standalone glaucoma treatment. We believe iStent infinite will spearhead our long-held mission to create a new Interventional Glaucoma marketplace that seeks an alternative treatment paradigm to advance patient care and to halt progression of this chronic sight threatening disease. We are bullish on iStent infinite’s long-term prospects but would caution conservatism as you think about near-term contributions as we navigate the ordinary course process of securing professional fee coverage and payment from the various MACs through the first half of 2023.
We acknowledge that we will continue to face near-term headwinds in combination-cataract glaucoma domestically based on the cuts in professional reimbursement for trabecular stents that remain substantially below more invasive alternatives, and as such, we will remain prudent as it relates to forward guidance but continue to feel confident in our ability to execute our strategy in the quarters ahead as we provide further access to recently launched products in the market.
International Glaucoma
Our third quarter International Glaucoma net revenues were approximately $16.5 million, representing year-over-year reported growth of 9%, or 24% on a constant currency basis, versus 3Q 2021. Growth internationally during the third quarter was broad-based, but somewhat offset by the significant and growing unfavorable foreign exchange headwinds. Early launch activities of the PRESERFLO® MicroShunt® in Australia and Canada continue to go well and our overall performance in key markets highlighted the strong quarter. We remain early in our penetration of the international opportunity and continue to make significant investments in our commercial sales and market access efforts in existing markets globally while selectively pursuing geographic expansion opportunistically.
Corneal Health
Our record third quarter Corneal Health net revenues were approximately $17.5 million, representing year-over-year growth of 8% versus 3Q 2021 and sequential growth of 5% versus 2Q 2022. The third quarter performance was driven by U.S. Photrexa® quarterly record sales of $14.4 million along with a
4
NOVEMBER 2, 2022 |
continued trend of healthy new U.S. Photrexa account starts, partially offset by sporadic reimbursement volatility. While it remains early, we’ve been pleased with initial signs of improvement following the investments we’ve been making to address these sporadic reimbursement issues.
Additional Commercial Updates & Commentary
We have had several additional positive commercial updates worth highlighting here:
✓ | Commenced commercial launch activities in the U.S. for iAccess late in the first quarter of 2022 |
✓ | Commenced initial commercial launch activities in the U.S. for iPRIME late in the second quarter of 2022 |
✓ | Commenced initial commercial launch activities in the U.S. for iStent infinite in the fourth quarter of 2022 |
Developed by Glaukos in partnership with ophthalmic surgeons, iAccess is a precision blade designed to cut trabecular meshwork tissue, thereby allowing aqueous to flow directly into Schlemm’s canal. Goniotomy with iAccess is designed to provide the surgeon versatility in surgical technique, allowing the surgeon to determine what is best suited for the patient, whether it be multiple small incisions spanning over several clock hours that preserve up to 95% more anatomy, or an extensive opening to Schlemm’s canal.
iPRIME is a novel, truly minimally-invasive viscoelastic delivery system that further supports the needs of physicians and patients by providing the delivery of viscoelastic during ophthalmic surgery. This technology further expands Glaukos’ broad portfolio of innovative ophthalmic solutions and is consistent with our longstanding position on the value of minimally-invasive therapies. We believe iPRIME will be another important tool that supports the needs of physicians and patients.
The iStent infinite is a three-stent device designed for use in a standalone procedure to reduce elevated IOP in glaucoma patients uncontrolled by prior medical and surgical therapy. It includes three heparin-coated titanium stents preloaded into an auto-injection system that allows the surgeon to inject stents across a span of up to approximately six clock hours around Schlemm’s canal, the eye’s primary drainage channel. Once in place, the stents are designed to lower IOP by restoring the natural, physiological outflow of aqueous humor. Supported by strong pivotal data highlighting favorable safety and effectiveness, we believe iStent infinite may provide ophthalmic surgeons with a compelling new treatment alternative in a standalone procedure for patients with open-angle glaucoma uncontrolled by prior medical and surgical therapy.
5
NOVEMBER 2, 2022 |
2022 Revenue Guidance
Glaukos updated its expectation for full year 2022 global consolidated net sales to $278 - $280 million, versus $275 - $280 million previously. This guidance attempts to take into consideration:
● | The estimated impact on U.S. Glaucoma volumes from the 2022 CMS Final Rule related to professional fee reimbursement for combination-cataract trabecular bypass surgery |
● | Combo-cataract MIGS competition globally |
● | The latest foreign currency exchange rates (which were a significant and strengthening headwind entering the fourth quarter) |
● | Potential early launch contributions from iAccess, iPRIME, and iStent infinite |
● | Potential for ongoing Corneal Health sporadic reimbursement volatility |
● | Customer account staffing constraints |
● | COVID-19 headwinds based on the facts and circumstances as they exist today |
6
NOVEMBER 2, 2022 |
Research & Development / Pipeline Overview
Pipeline Summary
Our five key dropless technology therapy platforms designed to disrupt traditional treatment paradigms and generate cascades of future innovation are as follows:
iStent® micro-scale surgical devices | |
iDose® sustained-release pharmaceuticals | |
iLution™ transdermal pharmaceuticals | |
iLink™ bio-activated pharmaceuticals | |
Retina XR™ bio-erodible sustained-release pharmaceuticals |
7
NOVEMBER 2, 2022 |
Key R&D and Pipeline Updates
We are continuing to successfully invest in and advance our fulsome pipeline of core novel platforms, supported by nearly $400 million of self-funded investment into our R&D programs since 2018 alone. Recent updates in our pipeline include:
✓ | Announced positive topline outcomes for Phase 3 pivotal trials of iDose TR, achieving primary efficacy endpoints and demonstrating favorable tolerability and safety profiles (September 2022) – see page 9 for more details |
o | Pre-submission activities ongoing |
✓ | iStent infinite, the first-ever micro-invasive implantable device indicated for use as a standalone glaucoma treatment for patients uncontrolled by prior medical and surgical therapy, received FDA 510(k) clearance during the third quarter of 2022 |
o | Commenced initial U.S. commercial launch activities in the fourth quarter of 2022 |
✓ | Based on feedback received from the FDA during our recent pre-NDA meeting, we have made the decision to commence a second pivotal confirmatory study for Epioxa™ (Epi-on™) to support Epioxa’s future NDA submission; patient enrollment targeted to begin in early 2023 – see page 10 for more details |
✓ | Patient enrollment completion in Phase 2 clinical trial for GLK-301 (iLution – Dry Eye Disease) during the second quarter of 2022; anticipate initial analysis by early 2023 |
✓ | Patient enrollment completion in Phase 2 clinical trial for GLK-302 (iLution – Presbyopia) during the third quarter of 2022; anticipate initial analysis by early 2023 |
✓ | Continued patient enrollment in Phase 2 Corneal Health clinical program for third-generation iLink therapy |
✓ | PRESERFLO MicroShunt |
o | U.S. FDA discussions ongoing |
o | Regulatory activities to seek approval in Latin America underway |
8
NOVEMBER 2, 2022 |
Glaukos Announces Positive Topline Outcomes for Both Phase 3 Pivotal Trials of iDose TR, Achieving Primary Efficacy Endpoints and Demonstrating Favorable Tolerability and Safety Profiles
On September 7, 2022, Glaukos announced topline data for both Phase 3 pivotal trials of iDose TR that successfully achieved its pre-specified primary efficacy endpoints through 3 months in both Phase 3 trials and demonstrated excellent tolerability and a favorable safety profile through 12 months.
Topline summary results and observations from the iDose TR Phase 3 pivotal trials are as follows:
Based on the combined efficacy and safety results from both Phase 3 pivotal trials, Glaukos plans to move forward with its plans for an NDA submission to the U.S. FDA for the slow-release iDose TR model, with an expected FDA review and decision completed by the end of 2023.
9
NOVEMBER 2, 2022 |
Epioxa (Epi-on) Development Status Update
Following our recent pre-NDA meeting with the FDA, the Agency has recommended that we run a second confirmatory pivotal study to support an NDA submission for Epioxa (Epi-on), our next-generation corneal cross-linking therapy for the treatment of keratoconus. The agency did confirm that the completed Phase 3 study, which met the pre-specified primary efficacy endpoint would support submission and be accepted for review of an NDA, in conjunction with this second study.
Our understanding is that the FDA’s request for a second study, which was unexpected to us, was driven by earlier-stage clinical studies associated with other companies’ unproven therapies that generated less than favorable efficacy data.
In response, we plan to commence patient enrollment for this second Phase 3 confirmatory study by early 2023 with targeted enrollment completion by the end of next year.
Despite this delay to our previous timelines for Epioxa, we believe we remain well-positioned with our first-generation corneal cross-linking therapy, Photrexa, or Epi-off™, which remains the only FDA-approved treatment shown to slow and halt the progression of keratoconus.
10
NOVEMBER 2, 2022 |
Other Financial Performance Overview
As a reminder, we discuss our financial performance on a non-GAAP or pro forma basis and summarize our GAAP performance. We encourage investors to review our GAAP to non-GAAP reconciliation which can be found in our earnings press release, the Additional Information section contained herein, as well as the Investor Relations section of our website.
Third quarter 2022 financial performance summary:
![]() Gross Margin (Non-GAAP) | 3Q 2022: 84% 3Q 2021: 87% YoY ∆: -300bps | ●Please note that our non-GAAP adjustments to cost of goods sold include substantial amounts related to Avedro acquisition accounting ●3Q 2021 non-GAAP gross margin included a non-recurring higher allocation of costs to R&D ● YoY decrease reflects geographic mix, FX and inflation |
![]() SG&A (Non-GAAP) | 3Q 2022: $46.4M 3Q 2021: $41.2M YoY ∆: +13% | ● 5% sequential decrease vs $49.0M in 2Q 2022 ● YoY increase reflects commercial and G&A investments globally and new product launch activities |
![]() R&D (Non-GAAP) | 3Q 2022: $28.9M 3Q 2021: $28.7M YoY ∆: +1% | ● 9% sequential decrease vs $31.7M in 2Q 2022 ● YoY increase reflects continued investment in and advancement of R&D programs and clinical trial activities |
![]() SG&A + R&D (Non-GAAP) | 3Q 2022: $75.2M 3Q 2021: $69.9M YoY ∆: +8% | ● 7% sequential decrease vs $80.8M in 2Q 2022 |
![]() Earnings* | Op Loss (Non-GAAP) 3Q 2022: ($15.3M) 3Q 2021: ($9.9M) Net Loss (Non-GAAP) 3Q 2022: ($21.3M) 3Q 2021: ($14.7M) Diluted EPS (Non-GAAP) 3Q 2022: ($0.45) 3Q 2021: ($0.31) | ● 3Q 2021 non-GAAP operating loss, non-GAAP net loss and non-GAAP diluted EPS include a $5 million in-process R&D charge associated with an upfront payment related to the execution of a licensing agreement, which caused the non-GAAP loss per diluted share to have an additional loss of ($0.10) in the prior year period |
* Beginning in the second quarter of 2022, we no longer exclude certain in-process R&D charges for non-GAAP reporting and disclosure purposes. Prior year periods have been adjusted accordingly to account for this change in methodology. |
11
NOVEMBER 2, 2022 |
![]() CapEx | 3Q 2022: $6.0M 3Q 2021: $9.9M YoY ∆: ($3.9M) | ● Capital expenditures remained elevated versus historical levels, a trend expected to continue before moderating to levels more consistent with historical norms over the course of 2023 ● 3Q YoY decline primarily due to the substantial completion of new Aliso Viejo, CA facilities, partially offset by investments in our San Clemente, CA and Burlington, MA facilities |
| 3Q 2022: ~$371M 2Q 2022: ~$400M QoQ ∆: ($29M) | ● Operating expenses and elevated capital investments ● $10.0 million one-time upfront licensing payment made to iVeena Delivery Systems, Inc. in 3Q 2022 |
Cash
12
NOVEMBER 2, 2022 |
Other Important Updates
o | On September 6, 2022, Glaukos announced a significant milestone as its iStent family of technologies surpassed being implanted in more than one million procedures worldwide. |
o | This market-leading milestone is a testament to the decades of investment from Glaukos as the corporate founder and pioneer of the now well-established micro-invasive glaucoma surgery (MIGS) marketplace. |
o | Glaukos is proud to be the corporate pioneer and global market leader in MIGS, with its family of iStent technologies supported by more than 200 peer-reviewed publications, 20 plus years of clinical and commercial experience and now more than one million iStent devices implanted worldwide since its inception. |
o | The company believes it offers the industry’s most comprehensive offering of minimally-invasive, tissue-sparing glaucoma solutions, supporting its goal to provide a full range of options to fit surgeons’ individual glaucoma treatment algorithms that offer the most favorable short- and long-term benefit-to-risk calculus at every stage of disease progression, from ocular hypertension through refractory disease, and in both combo-cataract and standalone procedures. |
o | Glaukos remains dedicated to innovation and bringing customers around the world best-in-class technologies to serve their patients, continuing to invest upwards of 30% of revenue back into R&D, including new product development. |
o | A significant number of clinical studies for both current and future products are ongoing, with additional studies commencing in the near future. |
13
NOVEMBER 2, 2022 |
Additional Information |
14
NOVEMBER 2, 2022 |
Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of federal securities laws. All statements other than statements of historical facts included in this presentation that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These statements are based on management’s current expectations, assumptions, estimates and beliefs. Although we believe that we have a reasonable basis for forward-looking statements contained herein, we caution you that they are based on current expectations about future events affecting us and are subject to risks, uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that may cause our actual results to differ materially from those expressed or implied by forward-looking statements in this presentation. These potential risks and uncertainties that could cause actual results to differ materially from those described in forward-looking statements include, without limitation, uncertainties regarding the impact of the COVID-19 pandemic or other public health crises on our business; the impact of general macroeconomic conditions; the reduced physician fee and ASC facility fee reimbursement rate finalized by CMS for 2022 and 2023 for procedures utilizing the Company’s iStent family of products and its impact on our U.S. combo-cataract glaucoma revenue; our ability to continue to generate sales of our commercialized products and develop and commercialize additional products; our dependence on a limited number of third-party suppliers, some of which are single-source, for components of our products; the occurrence of a crippling accident, natural disaster, or other disruption at our primary facility, which may materially affect our manufacturing capacity and operations; securing or maintaining adequate coverage or reimbursement by third-party payors for procedures using the iStent, the iStent inject, the iStent inject W, iAccess, iPRIME, iStent infinite, our corneal cross-linking products or other products in development; our ability to properly train, and gain acceptance and trust from ophthalmic surgeons in the use of our products; our ability to compete effectively in the medical device industry and against current and future technologies (including MIGS technologies); our compliance with federal, state and foreign laws and regulations for the approval and sale and marketing of our products and of our manufacturing processes; the lengthy and expensive clinical trial process and the uncertainty of timing and outcomes from any particular clinical trial or regulatory approval processes; the risk of recalls or serious safety issues with our products and the uncertainty of patient outcomes; our ability to protect, and the expense and time-consuming nature of protecting our intellectual property against third parties and competitors and the impact of any claims against us for infringement or misappropriation of third party intellectual property rights and any related litigation; and our ability to service our indebtedness. These and other known risks, uncertainties and factors are described in detail under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (SEC), including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, which was filed with the SEC on August 5, 2022, and will also be included in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, which we expect to file on or before November 9, 2022. Our filings with the SEC are available in the Investor Section of our website at www.glaukos.com or at www.sec.gov. In addition, information about the risks and benefits of our products is available on our website at www.glaukos.com. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. You are cautioned not to place undue reliance on the forward-looking statements in this press release, which speak only as of the date hereof. We do not undertake any obligation to update, amend or clarify these forward-looking statements whether as a
15
NOVEMBER 2, 2022 |
result of new information, future events or otherwise, except as may be required under applicable securities law.
Statement Regarding Use of Non-GAAP Financial Measures
To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), the Company uses certain non-GAAP historical financial measures. Management makes adjustments to the GAAP measures for items (both charges and gains) that (a) do not reflect the core operational activities of the Company, (b) are commonly adjusted within the Company’s industry to enhance comparability of the Company’s financial results with those of its peer group, or (c) are inconsistent in amount or frequency between periods (albeit such items are monitored and controlled with equal diligence relative to core operations). The Company uses the term “Non-GAAP” to exclude external acquisition-related costs incurred to effect a business combination; amortization of intangible assets acquired in a business combination, asset purchase transaction or other contractual relationship; impairment of goodwill and intangible assets; certain in-process R&D charges; fair value adjustments to contingent consideration liabilities and pre-acquisition contingencies arising from a business combination; integration and transition costs related to business combinations; fair market value adjustments to inventories acquired in a business combination or asset purchase transaction; restructuring charges, duplicative operating expenses, or asset write-offs (or reversals) associated with exiting or significantly downsizing a business; gain or loss from the sale of a business; gain or loss on the mark-to-market adjustment, impairment, or sale of long-term investments; mark-to-market adjustments on derivative instruments that hedge income or expense exposures in a future period; significant legal litigation costs and/or settlement expenses or proceeds legal and other associated expenses that are both unusual and significant related to governmental or internal inquiries; and significant discrete income and other tax adjustments related to transactions as well as changes in estimated acquisition-date tax effects associated with business combinations, and the impact from implementation of tax law changes and settlements. See “Primary GAAP to Non-GAAP Reconciliations” for a reconciliation of each non-GAAP measure presented to the comparable GAAP financial measure.
In addition, in order to remove the impact of fluctuations in foreign currency exchange rates, the Company also presents certain net sales information on a constant currency basis, which represents the outcome that would have resulted had exchange rates in the current period been the same as the average exchange rates in effect in the comparable prior period. See “Additional GAAP to Non-GAAP Reconciliations” for a presentation of certain net sales information on a reported, GAAP and a constant currency basis.
16
NOVEMBER 2, 2022 |
GAAP Income Statement
GLAUKOS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)
|
| Three Months Ended |
| Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net sales | | $ | 71,269 | | $ | 74,710 | | $ | 211,635 | | $ | 220,771 |
Cost of sales | |
| 16,861 | |
| 15,370 | |
| 51,757 | |
| 49,762 |
Gross profit | |
| 54,408 | |
| 59,340 | |
| 159,878 | |
| 171,009 |
Operating expenses: | |
|
| |
|
| |
|
| |
|
|
Selling, general and administrative | |
| 47,149 | |
| 44,470 | |
| 140,998 | |
| 131,691 |
Research and development | |
| 28,870 | |
| 28,846 | |
| 87,459 | |
| 74,321 |
In-process research and development | |
| — | |
| 5,000 | |
| 10,000 | |
| 10,000 |
Litigation-related settlement | |
| — | |
| (30,000) | |
| (30,000) | |
| (30,000) |
Total operating expenses | |
| 76,019 | |
| 48,316 | |
| 208,457 | |
| 186,012 |
(Loss) income from operations | |
| (21,611) | |
| 11,024 | |
| (48,579) | |
| (15,003) |
Non-operating expense: | |
|
| |
|
| |
|
| |
|
|
Interest income | |
| 744 | |
| 291 | |
| 1,415 | |
| 1,016 |
Interest expense | |
| (3,481) | |
| (3,413) | |
| (10,311) | |
| (9,948) |
Other expense, net | |
| (2,981) | |
| (1,470) | |
| (9,792) | |
| (3,097) |
Total non-operating expense | |
| (5,718) | |
| (4,592) | |
| (18,688) | |
| (12,029) |
(Loss) income before taxes | |
| (27,329) | |
| 6,432 | |
| (67,267) | |
| (27,032) |
Income tax provision | |
| 247 | |
| 202 | |
| 468 | |
| 689 |
Net (loss) income | | $ | (27,576) | | $ | 6,230 | | $ | (67,735) | | $ | (27,721) |
| | | | | | | | | | | | |
Basic and diluted net (loss) income per share | | $ | (0.58) | | $ | 0.13 | | $ | (1.43) | | $ | (0.60) |
| | | | | | | | | | | | |
Weighted average shares used to compute basic net (loss) income per share | |
| 47,614 | |
| 46,737 | |
| 47,346 | |
| 46,255 |
Weighted average shares used to compute diluted net (loss) income per share | |
| 47,614 | |
| 49,320 | |
| 47,346 | |
| 46,255 |
17
NOVEMBER 2, 2022 |
GAAP Balance Sheet
GLAUKOS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par values)
|
| September 30, |
| December 31, | ||
| | 2022 | | 2021 | ||
| | (unaudited) | | | | |
Assets | | | | | | |
Current assets: |
| |
|
| |
|
Cash and cash equivalents | | $ | 104,018 | | $ | 100,708 |
Short-term investments | |
| 257,600 | |
| 313,343 |
Accounts receivable, net | |
| 34,766 | |
| 33,438 |
Inventory | |
| 34,182 | |
| 23,011 |
Prepaid expenses and other current assets | |
| 18,275 | |
| 15,626 |
Total current assets | |
| 448,841 | |
| 486,126 |
Restricted cash | |
| 9,078 | |
| 9,416 |
Property and equipment, net | |
| 87,307 | |
| 68,969 |
Operating lease right-of-use asset | |
| 26,049 | |
| 28,142 |
Finance lease right-of-use asset | |
| 47,206 | |
| 49,022 |
Intangible assets, net | |
| 314,097 | |
| 332,781 |
Goodwill | |
| 66,134 | |
| 66,134 |
Deposits and other assets | |
| 9,756 | |
| 9,108 |
Total assets | | $ | 1,008,468 | | $ | 1,049,698 |
| | | | | | |
Liabilities and stockholders’ equity | |
|
| |
|
|
Current liabilities: | |
|
| |
|
|
Accounts payable | | $ | 11,465 | | $ | 7,333 |
Accrued liabilities | |
| 49,150 | |
| 56,027 |
Total current liabilities | |
| 60,615 | |
| 63,360 |
Convertible senior notes | |
| 281,056 | |
| 280,026 |
Operating lease liability | |
| 29,129 | |
| 29,650 |
Finance lease liability | |
| 72,319 | |
| 72,699 |
Deferred tax liability, net | |
| 7,301 | |
| 7,318 |
Other liabilities | |
| 9,494 | |
| 9,494 |
Total liabilities | |
| 459,914 | |
| 462,547 |
| | | | | | |
Stockholders’ equity: | |
|
| |
|
|
Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued and outstanding | |
| — | |
| — |
Common stock, $0.001 par value; 150,000 shares authorized; 47,693 and 46,993 shares issued and 47,665 and 46,965 shares outstanding at September 30, 2022 and December 31, 2021, respectively | |
| 48 | |
| 47 |
Additional paid-in capital | |
| 985,407 | |
| 952,432 |
Accumulated other comprehensive (loss) income | |
| (3,823) | |
| 15 |
Accumulated deficit | |
| (432,946) | |
| (365,211) |
Less treasury stock (28 shares as of September 30, 2022 and December 31, 2021) | |
| (132) | |
| (132) |
Total stockholders’ equity | |
| 548,554 | |
| 587,151 |
Total liabilities and stockholders’ equity | | $ | 1,008,468 | | $ | 1,049,698 |
18
NOVEMBER 2, 2022 |
Primary GAAP to Non-GAAP Reconciliations
GLAUKOS CORPORATION
GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts and percentage data)
(unaudited)
| | Q3 2022 | | Q3 2021 |
| ||||||||||||||||||
|
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| ||||||
Cost of sales | | $ | 16,861 | | $ | (5,536) |
| (a) | | $ | 11,325 | | $ | 15,370 | | $ | (5,703) |
| (a) | | $ | 9,667 | |
Gross Margin | |
| 76.3 | % |
| 7.8 | % |
| |
| 84.1 | % |
| 79.4 | % |
| 7.7 | % |
| |
| 87.1 | % |
Operating expenses: | | | | |
|
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
Selling, general and administrative | | $ | 47,149 | | $ | (787) |
| (b) | | $ | 46,362 | | $ | 44,470 | | $ | (3,278) |
| (b)(d) | | $ | 41,192 | |
Research and development | | $ | 28,870 | | $ | — |
|
| | $ | 28,870 | | $ | 28,846 | | $ | (136) |
| (c) | | $ | 28,710 | |
Litigation-related settlement | | $ | — | | $ | — |
|
| | $ | — | | $ | (30,000) | | $ | 30,000 |
| (e) | | $ | — | |
(Loss) income from operations | | $ | (21,611) | | $ | 6,323 |
|
| | $ | (15,288) | | $ | 11,024 | | $ | (20,883) |
|
| | $ | (9,859) | |
Net (loss) income | | $ | (27,576) | | $ | 6,323 |
| (f) | | $ | (21,253) | | $ | 6,230 | | $ | (20,883) |
| (f) | | $ | (14,653) | |
Basic and diluted net (loss) income per share | | $ | (0.58) | | $ | 0.13 |
|
| | $ | (0.45) | | $ | 0.13 | | $ | (0.44) |
|
| | $ | (0.31) | |
(a) | Cost of sales adjustments related to the acquisition of Avedro, Inc. (Avedro), including amortization of developed technology intangible assets and |
stock-based compensation expense related to replacement awards, totaling $5.5 million in Q3 2022 and $5.7 million in Q3 2021.
(b) | Avedro acquisition-related expenses, including amortization expense of customer relationship intangible assets and stock-based compensation |
expense related to replacement awards of $0.8 million in Q3 2022 and $1.2 million in Q3 2021.
(c) | Stock-based compensation expense related to replacement awards from the acquisition of Avedro. |
(d) | Expenses related to the Company’s patent infringement litigation and related matters of $2.1 million in Q3 2021. |
(e) | Settlement proceeds received related to the Company’s patent infringement litigation. |
(f) | Includes total tax effect for non-GAAP pre-tax adjustments. For non-GAAP adjustments associated with the U.S., the tax effect is $0 given the |
Company’s U.S. taxable loss positions in both 2022 and 2021.
Note: Beginning in the second quarter of 2022, we are no longer excluding certain in-process R&D charges for non-GAAP reporting and disclosure
purposes in response to and in accordance with the Securities and Exchange Commission’s latest industry correspondance on this matter. We have
conformed all prior period amounts included herein to this new presentation.
19
NOVEMBER 2, 2022 |
Primary GAAP to Non-GAAP Reconciliations
GLAUKOS CORPORATION
GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts and percentage data)
(unaudited)
| | Year-to-Date Q3 2022 | | Year-to-Date Q3 2021 |
| ||||||||||||||||||
|
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| GAAP |
| Adjustments |
|
|
| Non-GAAP |
| ||||||
Cost of sales | | $ | 51,757 |
| $ | (16,633) |
| (a) | | $ | 35,124 |
| $ | 49,762 |
| $ | (16,893) |
| (a) | | $ | 32,869 | |
Gross Margin | |
| 75.5 | % |
| 7.9 | % |
| |
| 83.4 | % |
| 77.5 | % |
| 7.6 | % |
| |
| 85.1 | % |
Operating expenses: | | | |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
| |
Selling, general and administrative | | $ | 140,998 |
| $ | (2,533) |
| (b) | | $ | 138,465 |
| $ | 131,691 |
| $ | (6,163) |
| (b)(e) | | $ | 125,528 | |
Research and development | | $ | 87,459 |
| $ | (127) |
| (c) | | $ | 87,332 |
| $ | 74,321 |
| $ | (426) |
| (c) | | $ | 73,895 | |
Litigation-related settlement | | $ | (30,000) |
| $ | 30,000 |
| (d) | | $ | — |
| $ | (30,000) |
| $ | 30,000 |
| (d) | | $ | — | |
Loss from operations | | $ | (48,579) |
| $ | (10,707) |
|
| | $ | (59,286) |
| $ | (15,003) |
| $ | (6,518) |
|
| | $ | (21,521) | |
Net loss | | $ | (67,735) |
| $ | (10,707) |
| (f) | | $ | (78,442) |
| $ | (27,721) |
| $ | (6,518) |
| (f) | | $ | (34,239) | |
Basic and diluted net loss per share | | $ | (1.43) |
| $ | (0.23) |
|
| | $ | (1.66) |
| $ | (0.60) |
| $ | (0.14) |
|
| | $ | (0.74) | |
(a) | Cost of sales adjustments related to the acquisition of Avedro, Inc. (Avedro), including amortization of developed technology intangible assets and |
stock-based compensation expense related to replacement awards, totaling $16.6 million year-to-date Q3 2022 and $16.9 million year-to-date Q3 2021.
(b) | Avedro acquisition-related expenses, including amortization expense of customer relationship intangible assets and stock-based compensation |
expense related to replacement awards of $2.5 million year-to-date Q3 2022 and $3.2 million year-to-date Q3 2021.
(c) | Stock-based compensation expense related to replacement awards from the acquisition of Avedro of $0.1 million year-to-date Q3 2022 and |
$0.4 million year-to-date Q3 2021.
(d) | Settlement proceeds received related to the Company’s patent infringement litigation. |
(e) | Expenses related to the Company’s patent infringement litigation and related matters of $3.0 million year-to-date Q3 2021. |
(f) | Includes total tax effect for non-GAAP pre-tax adjustments. For non-GAAP adjustments associated with the U.S., the tax effect is $0 given the |
Company’s U.S. taxable loss positions in both 2022 and 2021.
Note: Beginning in the second quarter of 2022, we are no longer excluding certain in-process R&D charges for non-GAAP reporting and disclosure
purposes in response to and in accordance with the Securities and Exchange Commission’s latest industry correspondance on this matter. We have
conformed all prior period amounts included herein to this new presentation.
20
NOVEMBER 2, 2022 |
Additional GAAP to Non-GAAP Reconciliations
Reported Sales vs. Prior Periods (in thousands) | | |||||||||||||||||||||
| | | | | | | | | | | Year-over-Year Percent Change | | Quarter-over-Quarter Percent Change | | ||||||||
|
| 3Q 2022 |
| 3Q 2021 |
| 2Q 2022 |
| Reported | | Operations (1) | | Currency (2) |
| Reported |
| Operations (1) |
| Currency (2) | | |||
International Glaucoma | | $ | 16,532 | | $ | 15,099 | | $ | 17,867 |
| 9.5 | % | 24.2 | % | (14.7) | % | (7.5) | % | (2.5) | % | (5.0) | % |
Total Net Sales | | $ | 71,269 | | $ | 74,710 | | $ | 72,685 |
| (4.6) | % | (1.6) | % | (3.0) | % | (1.9) | % | (0.7) | % | (1.2) | % |
(1) | Operational growth excludes the effect of translational currency |
(2) | Calculated by converting the current period numbers using the prior period’s average foreign exchange rates |
For Non-GAAP disclosures associated with the company’s quarterly results in the second quarter of 2022, please see reconciliation here.
21
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
5S_P"E$E?4 8'O0 M%%% !16#XE\>>&O!D*S>(
M/$.E:'$S;5DU*]BMU)] 78#(!/X@U_2]#@)VB34KR.W4GTR[#FKVD:
MYIWB"QBO=+O[74K*4!H[FTF66-QZAE)!% %ZBBB@".>9+:&261ML<:EF;T &
M2:^:_@I^W+X6_:!^.^N^ /!UA<7.FZ-:233ZW3_P!!-?D5_P $D3_QE5\0_P#KTN?_ $?0!^PE%-WCU'YT
MZ@ HHHH **** "BBB@ HHHH **** /R%_:\NYX_VDO':I-(JB^7 #D#_ %25
M]_\ [##M)^S+X39V+,7N^6.3_P ?,M?GU^U__P G*>//^OY?_125^@?["O\
MR;%X2_WKO_TJEK[G-O\ D64?^W?_ $EGLXK_ '>'R_(]]K\2O^"Q7PQ_X1+]
MI.Q\40Q[;7Q/I< "-:L/VG]2UB>RV:<]Q=,LWFH>"IQP&SW':NC_:^\)ZK
MXKT+08M+M?M3Q7+LX\Q$P-G^T11176Z\OK%.?5)'SD
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?*
M!SG([#CH:YS4O":P>*SJ=UJEHFH)Y:):6I$H)/+<$Y^3)!'6FDU]M_%;]C'3?$4
V17HOQ-\ 6/Q!\-31[%%ZBF
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MIH
M>ZSB23[BX_K7FVC?M2:C'!
/:2]1#,<
MK^?:O%?%WPT\1^#Y6.HV$OD]KA/F0_C7W?!"DPDDQ@CH:H7T$'O"FJ^*KP6VEV4MW*?[B\
M#ZGH*V/&GPP\0?#\P/JEKMBE4%9HCN0'^Z3V-<\Z<:BM)$U*4:BM)'O%OJVF
MZBBZSJEE*UC?,]AO+F5[+@;67GH3VJUXQE\0>#KBRNK.YO(H)(S:V]P1\D[#
M ._\^AZ5\_>%?&TNGK'874C_ -G;B^U.N\]&/J :^A/#7]EWEEIVA:KJZW5]
M-
IQ@X]^,U\'GF#C%>TC\QX.;3Y)OT1\D?MR_"+_ (2SP7%XML8