XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Cash flows from operating activities:      
Net loss $ (804,787) $ (5,472,568) $ (15,500,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Share-based compensation 26,736 132,739  
Depreciation and amortization expense 165,713 165,909  
Non-cash rent expense 19,528 36,166  
Change in fair value of accompanying warrant liability (2,966,245)  
Change in fair value of contingent consideration 91,551 124,558  
Effect of foreign currency remeasurement 233,044 67,319  
Changes in assets and liabilities:      
Accounts receivable, non-trade 10,924 (16,252)  
Prepaid insurance expense 227,657 427,316  
Accounts payable (917,668) 880,613  
Accrued expenses and other current liabilities (367,583) (704,745)  
Operating lease liabilities (20,268) (36,393)  
Deferred tax liability (132,216) (34,793)  
Other non-current liabilities 551 331  
Net cash used in operating activities (4,433,063) (4,429,800)  
Cash flows from financing activities:      
Issue costs associated with ADS shares and ADS pre-funded warrants (227,747) (500,000)  
Proceeds from the exercise of pre-funded ADS warrants 409 0  
Proceeds from the sale of ADS shares, net 0 6,261,514  
Stock issued pursuant to a subscription receivable 0 (5,648,976)  
Net cash (used in) provided by financing activities (227,338) 612,538  
Effect of exchange rate on changes on cash, cash equivalents, and restricted cash 138,367 (152,773)  
Net decrease in cash, cash equivalents, and restricted cash (4,660,401) (3,817,262)  
Cash, cash equivalents, and restricted cash, beginning of period 12,686,935 12,181,944 12,181,944
Cash, cash equivalents, and restricted cash, end of period 8,164,901 8,211,909 12,686,935
Reconciliation of cash, cash equivalents, and restricted cash:      
Cash and cash equivalents 8,082,410 8,135,059 12,608,109
Restricted cash 82,491 76,850  
Total cash, cash equivalents, and restricted cash $ 8,164,901 $ 8,211,909 $ 12,686,935