XML 84 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Note 12 - Right-of-use Assets, Net and Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Presentation of leases for lessee [abstract]  
Disclosure of quantitative information about right-of-use assets [text block]

Year ended December 31, 2022

Land and Civil Buildings



Industrial Buildings, Plant and Production Equipment



Vehicles, furniture and fixtures



Others



Total


Cost

 



 



 



 



 


Opening net book amount

46,082



131,816



20,256



-



198,154


Currency translation adjustment

52



(414

)

(417

)

-



(779

)

Additions

15,872



31,778



7,674



1,182



56,506


Transfers / Reclassifications

(5,166

)

(1,317

)

6,483



-



-


Disposals

(13,270

)

(36,186

)

(3,705

)

-



(53,161

)

At December 31, 2022

43,570



125,677



30,291



1,182



200,720


 

 



 



 



 



 


Depreciation

 



 



 



 



 


Accumulated at the beginning of the year

24,005



54,727



10,684



-



89,416


Currency translation adjustment

(9

)

(139

)

(251

)

-



(399

)

Depreciation charge

8,965



32,767



7,277



210



49,219


Transfers / Reclassifications

(3,974

)

1,431



2,543



-



-


Disposals

(10,054

)

(35,992

)

(3,211

)

-



(49,257

)

Accumulated at the end of the year

18,933



52,794



17,042



210



88,979


At December 31, 2022

24,637



72,883



13,249



972



111,741



Year ended December 31, 2021

Land and Civil Buildings



Industrial Buildings, Plant and Production Equipment



Vehicles, furniture and fixtures



Total


Cost

 



 



 



 


Opening net book amount

41,932



273,358



18,615



333,905


Currency translation adjustment

(187

)

(592

)

(560

)

(1,339

)

Additions

6,010



10,127



6,189



22,326


Transfers / Reclassifications

-



(274

)

277



3


Disposals (*)

(1,673

)

(150,803

)

(4,265

)

(156,741

)

At December 31, 2021

46,082



131,816



20,256



198,154


 

 



 



 



 


Depreciation

 



 



 



 


Accumulated at the beginning of the year

15,142



67,993



8,817



91,952


Currency translation adjustment

(37

)

(177

)

(260

)

(474

)

Depreciation charge

9,882



35,964



5,589



51,435


Transfers / Reclassifications

-



96



(93)



3


Disposals (*)

(982

)

(49,149

)

(3,369

)

(53,500

)

Accumulated at the end of the year

24,005



54,727



10,684



89,416


At December 31, 2021

22,077



77,089



9,572



108,738


 

(*) Includes net disposals of $96.6 million related to NKKTubes lease agreement re-measurement due to joint venture termination.

Lease liability evolution [text block]

 

Year ended December 31,


 

2022



2021


Opening net book amount

117,285



257,343


Translation differences

(3,922

)

(11,350

)

Additions

56,459



22,261


Cancellations (*)

(5,207

)

(103,329

)

Repayments (**)

(55,874

)

(50,998

)

Interest accrued

3,436



3,358


At December 31,

112,177



117,285


 

(*) For 2021, includes $95.8 million related to NKKTubes lease agreement re-measurement due to joint venture termination.

(**) For 2022 includes repayments of $52.4 million in capital and $3.5 million of interest, and for 2021 includes repayments of $48.5 million in capital and $2.5 million of interest.