FORM 6 - K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
As of November 4, 2011
TENARIS, S.A.
(Translation of Registrant's name into English)
TENARIS, S.A.
29 avenue de la Porte-Neuve
3rd Floor
L-2227 Luxembourg
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-__.
The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended. This report contains Tenaris' press release announcing its 2011 third quarter results.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 4, 2011
Tenaris, S.A.
By: /s/ Cecilia Bilesio
Cecilia Bilesio
Corporate Secretary
Giovanni Sardagna
Tenaris
1-888-300-5432
www.tenaris.com
Tenaris Announces 2011 Third Quarter Results
The financial information contained in this press release is based on unaudited consolidated condensed interim financial statements presented in U.S. dollars (US$) and prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board and adopted by the European Union, or IFRS.
Luxembourg, November 3, 2011 - Tenaris S.A. (NYSE, Buenos Aires and Mexico: TS and MTA Italy: TEN) (“Tenaris”) today announced its results for the quarter and nine months ended September 30, 2011 with comparison to its results for the quarter and nine months ended September 30, 2010.
Summary of 2011 Third Quarter Results
(Comparison with second quarter of 2011 and third quarter of 2010)
| |
Q3 2011
|
Q2 2011
|
Q3 2010
|
|
Net sales (US$ million)
|
2,494.8
|
2,403.1
|
4%
|
2,027.2
|
23%
|
|
Operating income (US$ million)
|
485.3
|
412.4
|
18%
|
405.1
|
20%
|
|
Net income (US$ million)
|
365.5
|
304.7
|
20%
|
302.7
|
21%
|
|
Shareholders’ net income (US$ million)
|
325.0
|
287.2
|
13%
|
304.8
|
7%
|
|
Earnings per ADS (US$)
|
0.55
|
0.49
|
13%
|
0.52
|
7%
|
|
Earnings per share (US$)
|
0.28
|
0.24
|
13%
|
0.26
|
7%
|
|
EBITDA (US$ million)
|
620.3
|
548.4
|
13%
|
531.1
|
17%
|
|
EBITDA margin (% of net sales)
|
25%
|
23%
|
|
26%
|
|
*EBITDA is defined as operating income plus depreciation, amortization and impairment charges/(reversals)
Operating income rose 18% on higher sales and a recovery of margins in our Tubes operating segment which more than offset a lower contribution from our Projects operating segment. Sales of premium OCTG products, particularly in the Middle East and Mexico, grew strongly contributing to a higher value product mix and our costs benefitted from a more favorable plant mix and currency movements.
Cash flow from operations increased and our net cash position (cash and other current investments less total borrowings) rose by US$162.7 million to US$227.6 million at the end of the quarter.
Interim Dividend Payment
Our board of directors approved the payment of an interim dividend of US$0.13 per share (US$0.26 per ADS), or approximately US$153 million. The payment date will be November 24, 2011 (however, because such date is not a business day in the U.S., shareholders in all jurisdictions may receive their interim dividend on or after November 25, 2011, which is the first business day following the stated payment date), and the ex-dividend date will be November 21, 2011.
Market Background and Outlook
Drilling activity has been increasing steadily in most regions, with the exception of North Africa, and is supported by current oil and gas prices. The European financial crisis and concerns about a Chinese slowdown are resulting in increased economic uncertainty and commodity price volatility but have not been reflected in energy prices.
Sales of our products and services to the oil and gas sector are increasing driven by a continued high level of activity in North America, higher activity in the Middle East and the ramp up of operations at our new plant in Veracruz; in particular, demand for our premium OCTG products is rising in most regions reflecting the increasing complexity of drilling operations worldwide. Downstream projects are moving forward and our sales to this sector remain stable subject to the normal fluctuations associated with project activity.
Sales and operating income are expected to continue improving in the coming quarters unless the global financial and economic situation deteriorates substantially.
Analysis of 2011 Third Quarter Results
|
Sales volume (metric tons)
|
Q3 2011
|
Q2 2011
|
Q3 2010
|
|
Tubes – Seamless
|
650,000
|
633,000
|
3%
|
581,000
|
12%
|
|
Tubes – Welded
|
216,000
|
198,000
|
9%
|
205,000
|
5%
|
|
Tubes – Total
|
866,000
|
831,000
|
4%
|
786,000
|
10%
|
|
Projects – Welded
|
53,000
|
68,000
|
(22%)
|
39,000
|
36%
|
|
Total
|
919,000
|
899,000
|
2%
|
825,000
|
11%
|
|
Tubes
|
Q3 2011
|
Q2 2011
|
Q3 2010
|
|
(Net sales - $ million)
|
|
|
|
|
|
|
North America
|
1,034.8
|
946.0
|
9%
|
848.7
|
22%
|
|
South America
|
338.4
|
327.9
|
3%
|
320.7
|
6%
|
|
Europe
|
275.3
|
279.0
|
(1%)
|
161.5
|
70%
|
|
Middle East & Africa
|
358.8
|
303.7
|
18%
|
338.6
|
6%
|
|
Far East & Oceania
|
143.0
|
141.2
|
1%
|
116.0
|
23%
|
|
Total net sales ($ million)
|
2,150.3
|
1,997.8
|
8%
|
1,785.5
|
20%
|
|
Cost of sales (% of sales)
|
61%
|
63%
|
|
61%
|
|
|
Operating income ($ million)
|
429.2
|
322.0
|
33%
|
367.6
|
17%
|
|
Operating income (% of sales)
|
20%
|
16%
|
|
21%
|
|
Net sales of tubular products and services increased 8% sequentially and 20% year on year. Sequentially, the 8% increase in sales reflects a 4% increase in volumes and a 3% increase in average selling prices. In North America, sales increased due to higher sales in Mexico and Canada. In South America, an increase in sales of OCTG products in Argentina was partially offset by lower sales in Ecuador. In Europe, sales decreased slightly, as seasonally lower sales of non-OCTG products to European distributors were largely offset by higher sales of OCTG products. In the Middle East & Africa, higher sales of high value OCTG products in Saudi Arabia were partially offset by lower sales of other products in the Middle East. In the Far East & Oceania, higher shipments of structural pipe for jack-up rigs offset lower sales of OCTG in China.
Operating income from tubular products and services increased 33% sequentially as sales rose 8% and operating margin recovered to close to that of a year ago reflecting improvements in product mix and costs benefitted from a more favorable plant mix.
|
Projects
|
Q3 2011
|
Q2 2011
|
Q3 2010
|
|
Net sales ($ million)
|
150.8
|
212.4
|
(29%)
|
95.3
|
58%
|
|
Cost of sales (% of sales)
|
67%
|
65%
|
|
66%
|
|
|
Operating income ($ million)
|
27.3
|
51.5
|
(47%)
|
12.6
|
117%
|
|
Operating income (% of sales)
|
18%
|
24%
|
|
13%
|
|
Projects net sales amounted to US$150.8 million in the third quarter of 2011, a decrease of 29% sequentially and an increase of 58% year on year. Sequentially, the decrease in sales and operating income reflects a decrease in volumes of 22%, due to the timing in projects deliveries, and a decrease in operating margins, which in the previous quarter were positively affected by a high proportion of shipments to offshore projects.
|
Others
|
Q3 2011
|
Q2 2011
|
Q3 2010
|
|
Net sales ($ million)
|
193.7
|
192.9
|
0%
|
146.4
|
32%
|
|
Cost of sales (% of sales)
|
73%
|
68%
|
|
72%
|
|
|
Operating income ($ million)
|
28.7
|
38.9
|
(26%)
|
24.8
|
16%
|
|
Operating income (% of sales)
|
15%
|
20%
|
|
17%
|
|
Net sales of other products and services were flat sequentially and increased 32% year on year. Sequentially, sales of industrial equipment in Brazil and of steel pipes for electric conduits in the United States increased, but they were mostly offset by lower sales of other products. Operating income decreased sequentially, mainly due to a decrease in margins to a level similar to that of a year ago.
Selling, general and administrative expenses, or SG&A, amounted to 18.5% of net sales in the third quarter of 2011, similar to the third quarter of 2010 and lower than the 19.5% of the previous quarter. Sequentially, SG&A decreased as a percentage of net sales due to a the positive effect of higher revenues and a slight decrease in SG&A from US$468.3 million in the second quarter 2011 to US$462.4 million in the third quarter of 2011.
Net interest expenses amounted to US$8.5 million in the third quarter of 2011, compared to net interest expenses of US$5.7 million in the previous quarter and net interest income of US$4.0 million in the third quarter of 2010.
Other financial results generated a gain of US$28.0 million during the third quarter of 2011, compared to a loss of US$12.4 million in the previous quarter and a loss of US$16.2 million during the third quarter of 2010. These results largely reflect gains and losses on net foreign exchange transactions and the fair value of derivative instruments and are partially offset by changes to our net equity position. During the third quarter of 2011, these gains were mainly attributable to the revaluation of the U.S. dollar against the Brazilian real (+18.6%), as our Brazilian subsidiaries held a positive net financial position in U.S. dollar in the quarter.
Equity in earnings of associated companies generated a gain of US$1.5 million in the third quarter of 2011, compared to a gain of US$22.7 million in the previous quarter and a gain of US$15.6 million in the third quarter of 2010. These gains were derived mainly from our equity investment in Ternium and reflected lower results at Ternium.
Income tax charges totalled US$140.8 million in the third quarter of 2011, equivalent to 28% of income before equity in earnings of associated companies and income tax, compared to 28% in the previous quarter and 27% in the third quarter of 2010.
Income attributable to non-controlling interests amounted to US$40.5 million in the third quarter of 2011, compared to US$17.5 million in the previous quarter and to losses attributable to non-controlling interests of US$2.1 million in the third quarter of 2010. Sequentially, the increase is due to the better financial results of our Brazilian operations due to the revaluation of the U.S. dollar against the Brazilian real.
Cash Flow and Liquidity of 2011 Third Quarter
Net cash provided by operations during the third quarter of 2011 was US$336.3 million, compared to US$325.1 million in the previous quarter and US$122.1 million in the third quarter of 2010. Working capital remained flat during the third quarter of 2011, compared to an increase of US$95.1 million in the previous quarter and US$427.9 million in the third quarter of 2010, when it increased due to an uneven distribution of shipments during the quarter and to an increase in raw material inventories.
Capital expenditures amounted to US$212.1 million in the third quarter of 2011, compared to US$251.2 million in the previous quarter and US$212.8 million in the third quarter of 2010.
Our net cash position (cash and other current investments less total borrowings) increased to US$227.6 million, at the end of the third quarter, from US$64.9 million at the end of the previous quarter, following a dividend payment of US$247.9 million in June 2011.
Analysis of 2011 First Nine Months Results
| |
9M 2011
|
9M 2010
|
Increase/(Decrease)
|
|
Net sales (US$ million)
|
7,221.9
|
5,647.7
|
28%
|
|
Operating income (US$ million)
|
1,339.1
|
1,119.7
|
20%
|
|
Net income (US$ million)
|
994.4
|
819.9
|
21%
|
|
Shareholders’ net income (US$ million)
|
931.6
|
806.5
|
16%
|
|
Earnings per ADS (US$)
|
1.58
|
1.37
|
16%
|
|
Earnings per share (US$)
|
0.79
|
0.68
|
16%
|
|
EBITDA* (US$ million)
|
1,739.5
|
1,497.6
|
16%
|
|
EBITDA margin (% of net sales)
|
24%
|
27%
|
|
|
Sales volume (metric tons)
|
9M 2011
|
9M 2010
|
Increase/(Decrease)
|
|
Tubes – Seamless
|
1,904,000
|
1,651,000
|
15%
|
|
Tubes – Welded
|
647,000
|
523,000
|
24%
|
|
Tubes – Total
|
2,551,000
|
2,174,000
|
17%
|
|
Projects – Welded
|
196,000
|
105,000
|
87%
|
|
Total
|
2,747,000
|
2,279,000
|
21%
|
|
Tubes
|
9M 2011
|
9M 2010
|
Increase/(Decrease)
|
|
(Net sales - $ million)
|
|
|
|
|
North America
|
2,959.3
|
2,261.6
|
31%
|
|
South America
|
984.5
|
839.0
|
17%
|
|
Europe
|
798.1
|
540.3
|
48%
|
|
Middle East & Africa
|
960.3
|
963.9
|
(0%)
|
|
Far East & Oceania
|
413.2
|
312.6
|
32%
|
|
Total net sales ($ million)
|
6,115.4
|
4,917.4
|
24%
|
|
Cost of sales (% of sales)
|
61%
|
59%
|
|
|
Operating income ($ million)
|
1,123.3
|
1,002.3
|
12%
|
|
Operating income (% of sales)
|
18%
|
20%
|
|
Net sales of tubular products and services increased 24% to US$6,115.4 million in the first nine months of 2011, compared to US$4,917.4 million in the first nine months of 2010, reflecting a 17% increase in volumes and a 6% increase in average selling prices.
Operating income from tubular products and services increased 12% to US$1,123.3 million in the first nine months of 2011, from US$1,002.3 million in the first nine months of 2010, as a 24% increase in sales was partially offset by a reduction in the operating margin. Operating income expressed as a percentage of net sales decreased to 18% in the first nine months of 2011, compared to 20% in the first nine months of 2010. The lower operating margin in the first nine months of 2011 reflects an increase in raw materials and other costs, which was just partially offset by an increase in average selling prices.
|
Projects
|
9M 2011
|
9M 2010
|
Increase/(Decrease)
|
|
Net sales ($ million)
|
538.1
|
282.6
|
90%
|
|
Cost of sales (% of sales)
|
67%
|
65%
|
|
|
Operating income ($ million)
|
110.6
|
40.1
|
175%
|
|
Operating income (% of sales)
|
20%
|
14%
|
|
Net sales of pipes for pipeline projects increased 90% to US$538.1 million in the first nine months of 2011, compared to US$282.6 million in the first nine months of 2010, reflecting an 87% increase in volumes and a 2% increase in average selling prices.
Operating income from pipes for pipeline projects increased 175% to US$110.6 million in the first nine months of 2011, from US$40.1 million in the first nine months of 2010, reflecting an increase in sales and higher operating margins.
|
Others
|
9M 2011
|
9M 2010
|
Increase/(Decrease)
|
|
Net sales ($ million)
|
568.4
|
447.8
|
27%
|
|
Cost of sales (% of sales)
|
70%
|
72%
|
|
|
Operating income ($ million)
|
105.2
|
77.3
|
36%
|
|
Operating income (% of sales)
|
19%
|
17%
|
|
Net sales of other products and services increased 27% to US$568.4 million in the first nine months of 2011, compared to US$447.8 million in the first nine months of 2010, as all the main business activities included in the segment increased their revenues.
Operating income from other products and services increased 36% to US$105.2 million in the first nine months of 2011, compared to US$77.3 million during the first nine months of 2010, reflecting higher sales and operating margins, mainly due to the improved results of, our electric conduits operations in the United States, our industrial equipment business in Brazil and from higher sales of sucker rods.
SG&A amounted to 19.1% of net sales during the first nine months of 2011, compared to 19.6% in the same period of 2010.
Net interest expenses amounted to US$19.6 million in the first nine months of 2011 compared to US$26.5 million in the same period of 2010.
Other financial results amounted to a gain of US$16.7 million during the first nine months of 2011, compared to a loss of US$15.9 million during the first nine months of 2010. These results largely reflect gains and losses on net foreign exchange transactions and the fair value of derivative instruments and are partially offset by changes to our net equity position. These gains and losses are mainly attributable to variations in the exchange rates between our subsidiaries’ functional currencies (other than the US dollar) and the US dollar, in accordance with IFRS.
Equity in earnings of associated companies generated a gain of US$48.5 million in the first nine months of 2011, compared to a gain of US$58.4 million in the first nine months of 2010. These gains were derived mainly from our equity investment in Ternium.
Income tax charges totalled US$390.3 million in the first nine months of 2011, equivalent to 29% of income before equity in earnings of associated companies and income tax, compared to US$315.8 million in the first nine months of 2010, equivalent to 29% of income before equity in earnings of associated companies and income tax.
Income attributable to non-controlling interests amounted to US$62.8 million in the first nine months of 2011, compared to US$13.4 million in the first nine months of 2010, mainly due to a better performance at our Brazilian operations.
Cash Flow and Liquidity of 2011 First Nine Months
During the first nine months of 2011, net cash provided by operations was US$827.1 million, compared to US$617.0 million in the same period of 2010. Working capital increased by US$489.7 million in the first nine months of 2011, similar to the increase in the first nine months of 2010.
Capital expenditures amounted to US$673.9 million in the first nine months of 2011, compared with US$561.2 million in the same period of 2010.
Our net cash position (cash and other current investments less total borrowings) at September 30, 2011, amounted to US$227.6 million, a decrease of US$48.0 million since the beginning of the year.
Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to future oil and gas prices and their impact on investment programs by oil and gas companies.
Press releases and financial statements can be downloaded from Tenaris’s website at www.tenaris.com/investors.
Consolidated Condensed Interim Income Statement
|
(all amounts in thousands of U.S. dollars)
|
|
Three-month period ended September 30,
|
|
|
Nine-month period ended September 30,
|
|
| |
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Continuing operations
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net sales
|
|
|
2.494.840 |
|
|
|
2.027.242 |
|
|
|
7.221.927 |
|
|
|
5.647.725 |
|
|
Cost of sales
|
|
|
(1.548.822 |
) |
|
|
(1.252.583 |
) |
|
|
(4.506.632 |
) |
|
|
(3.423.055 |
) |
|
Gross profit
|
|
|
946.018 |
|
|
|
774.659 |
|
|
|
2.715.295 |
|
|
|
2.224.670 |
|
|
Selling, general and administrative expenses
|
|
|
(462.415 |
) |
|
|
(370.267 |
) |
|
|
(1.380.530 |
) |
|
|
(1.108.798 |
) |
|
Other operating income (expense), net
|
|
|
1.654 |
|
|
|
694 |
|
|
|
4.303 |
|
|
|
3.857 |
|
|
Operating income
|
|
|
485.257 |
|
|
|
405.086 |
|
|
|
1.339.068 |
|
|
|
1.119.729 |
|
|
Interest income
|
|
|
5.547 |
|
|
|
13.968 |
|
|
|
19.747 |
|
|
|
25.468 |
|
|
Interest expense
|
|
|
(14.073 |
) |
|
|
(10.003 |
) |
|
|
(39.362 |
) |
|
|
(51.961 |
) |
|
Other financial results
|
|
|
28.019 |
|
|
|
(16.223 |
) |
|
|
16.669 |
|
|
|
(15.900 |
) |
|
Income before equity in earnings of associated companies and income tax
|
|
|
504.750 |
|
|
|
392.828 |
|
|
|
1.336.122 |
|
|
|
1.077.336 |
|
|
Equity in earnings of associated companies
|
|
|
1.514 |
|
|
|
15.575 |
|
|
|
48.519 |
|
|
|
58.389 |
|
|
Income before income tax
|
|
|
506.264 |
|
|
|
408.403 |
|
|
|
1.384.641 |
|
|
|
1.135.725 |
|
|
Income tax
|
|
|
(140.776 |
) |
|
|
(105.696 |
) |
|
|
(390.253 |
) |
|
|
(315.838 |
) |
|
Income for the period
|
|
|
365.488 |
|
|
|
302.707 |
|
|
|
994.388 |
|
|
|
819.887 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
|
324.991 |
|
|
|
304.812 |
|
|
|
931.583 |
|
|
|
806.459 |
|
|
Non-controlling interests
|
|
|
40.497 |
|
|
|
(2.105 |
) |
|
|
62.805 |
|
|
|
13.428 |
|
| |
|
|
365.488 |
|
|
|
302.707 |
|
|
|
994.388 |
|
|
|
819.887 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Condensed Interim Statement of Financial Position
|
(all amounts in thousands of U.S. dollars)
|
|
At September 30, 2011
|
|
|
At December 31, 2010
|
|
| |
|
(Unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
4.029.640 |
|
|
|
|
|
|
3.780.580 |
|
|
|
|
|
Intangible assets, net
|
|
|
3.434.038 |
|
|
|
|
|
|
3.581.816 |
|
|
|
|
|
Investments in associated companies
|
|
|
669.958 |
|
|
|
|
|
|
671.855 |
|
|
|
|
|
Other investments
|
|
|
48.238 |
|
|
|
|
|
|
43.592 |
|
|
|
|
|
Deferred tax assets
|
|
|
217.219 |
|
|
|
|
|
|
210.523 |
|
|
|
|
|
Receivables
|
|
|
138.509 |
|
|
|
8.537.602 |
|
|
|
120.429 |
|
|
|
8.408.795 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
2.772.199 |
|
|
|
|
|
|
|
2.460.384 |
|
|
|
|
|
|
Receivables and prepayments
|
|
|
241.974 |
|
|
|
|
|
|
|
282.536 |
|
|
|
|
|
|
Current tax assets
|
|
|
170.405 |
|
|
|
|
|
|
|
249.317 |
|
|
|
|
|
|
Trade receivables
|
|
|
1.798.844 |
|
|
|
|
|
|
|
1.421.642 |
|
|
|
|
|
|
Available for sale assets
|
|
|
21.572 |
|
|
|
|
|
|
|
21.572 |
|
|
|
|
|
|
Other investments
|
|
|
634.238 |
|
|
|
|
|
|
|
676.224 |
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
764.787 |
|
|
|
6.404.019 |
|
|
|
843.861 |
|
|
|
5.955.536 |
|
|
Total assets
|
|
|
|
|
|
|
14.941.621 |
|
|
|
|
|
|
|
14.364.331 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to the Company’s equity holders
|
|
|
|
|
|
|
10.344.372 |
|
|
|
|
|
|
|
9.902.359 |
|
|
Non-controlling interests
|
|
|
|
|
|
|
644.721 |
|
|
|
|
|
|
|
648.221 |
|
|
Total equity
|
|
|
|
|
|
|
10.989.093 |
|
|
|
|
|
|
|
10.550.580 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
177.120 |
|
|
|
|
|
|
|
220.570 |
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
852.279 |
|
|
|
|
|
|
|
934.226 |
|
|
|
|
|
|
Other liabilities
|
|
|
225.878 |
|
|
|
|
|
|
|
193.209 |
|
|
|
|
|
|
Provisions
|
|
|
79.057 |
|
|
|
|
|
|
|
83.922 |
|
|
|
|
|
|
Trade payables
|
|
|
2.378 |
|
|
|
1.336.712 |
|
|
|
3.278 |
|
|
|
1.435.205 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
994.331 |
|
|
|
|
|
|
|
1.023.926 |
|
|
|
|
|
|
Current tax liabilities
|
|
|
270.732 |
|
|
|
|
|
|
|
207.652 |
|
|
|
|
|
|
Other liabilities
|
|
|
356.959 |
|
|
|
|
|
|
|
233.590 |
|
|
|
|
|
|
Provisions
|
|
|
40.285 |
|
|
|
|
|
|
|
25.101 |
|
|
|
|
|
|
Customer advances
|
|
|
78.364 |
|
|
|
|
|
|
|
70.051 |
|
|
|
|
|
|
Trade payables
|
|
|
875.145 |
|
|
|
2.615.816 |
|
|
|
818.226 |
|
|
|
2.378.546 |
|
|
Total liabilities
|
|
|
|
|
|
|
3.952.528 |
|
|
|
|
|
|
|
3.813.751 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
|
|
|
|
|
14.941.621 |
|
|
|
|
|
|
|
14.364.331 |
|
Consolidated Condensed Interim Statement of Cash Flow
| |
|
Three-month period ended September 30,
|
|
|
Nine-month period ended September 30,
|
|
| (all amounts in thousands of U.S. dollars) |
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Cash flows from operating activities
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income for the period
|
|
|
365.488 |
|
|
|
302.707 |
|
|
|
994.388 |
|
|
|
819.887 |
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
135.064 |
|
|
|
125.974 |
|
|
|
400.465 |
|
|
|
377.890 |
|
|
Income tax accruals less payments
|
|
|
70.379 |
|
|
|
48.406 |
|
|
|
107.008 |
|
|
|
(67.542 |
) |
|
Equity in earnings of associated companies
|
|
|
(1.514 |
) |
|
|
(15.575 |
) |
|
|
(48.519 |
) |
|
|
(58.885 |
) |
|
Interest accruals less payments, net
|
|
|
(635 |
) |
|
|
817 |
|
|
|
(28.455 |
) |
|
|
20.313 |
|
|
Changes in provisions
|
|
|
(9.597 |
) |
|
|
3.596 |
|
|
|
10.319 |
|
|
|
5.280 |
|
|
Changes in working capital
|
|
|
(1.735 |
) |
|
|
(427.899 |
) |
|
|
(489.686 |
) |
|
|
(491.392 |
) |
|
Other, including currency translation adjustment
|
|
|
(221.176 |
) |
|
|
84.062 |
|
|
|
(118.460 |
) |
|
|
11.430 |
|
|
Net cash provided by operating activities
|
|
|
336.274 |
|
|
|
122.088 |
|
|
|
827.060 |
|
|
|
616.981 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(212.139 |
) |
|
|
(212.825 |
) |
|
|
(673.930 |
) |
|
|
(561.218 |
) |
|
Proceeds from disposal of property, plant and equipment and intangible assets
|
|
|
1.372 |
|
|
|
1.215 |
|
|
|
3.339 |
|
|
|
6.961 |
|
|
Dividends and distributions received from associated companies
|
|
|
- |
|
|
|
774 |
|
|
|
17.229 |
|
|
|
13.732 |
|
|
Investments in short terms securities
|
|
|
236.668 |
|
|
|
(137.375 |
) |
|
|
41.986 |
|
|
|
(62.323 |
) |
|
Net cash provided by (used in) investing activities
|
|
|
25.901 |
|
|
|
(348.211 |
) |
|
|
(611.376 |
) |
|
|
(602.848 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
- |
|
|
|
- |
|
|
|
(247.913 |
) |
|
|
(247.913 |
) |
|
Dividends paid to non-controlling interests in subsidiaries
|
|
|
(5.964 |
) |
|
|
(4.442 |
) |
|
|
(11.699 |
) |
|
|
(19.019 |
) |
|
Acquisitions of non-controlling interests
|
|
|
(90 |
) |
|
|
395 |
|
|
|
(16.579 |
) |
|
|
(2.961 |
) |
|
Proceeds from borrowings
|
|
|
223.723 |
|
|
|
19.862 |
|
|
|
713.518 |
|
|
|
369.718 |
|
|
Repayments of borrowings
|
|
|
(174.150 |
) |
|
|
(145.114 |
) |
|
|
(715.262 |
) |
|
|
(733.868 |
) |
|
Net cash provided by (used in) financing activities
|
|
|
43.519 |
|
|
|
(129.299 |
) |
|
|
(277.935 |
) |
|
|
(634.043 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
405.694 |
|
|
|
(355.422 |
) |
|
|
(62.251 |
) |
|
|
(619.910 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the period
|
|
|
362.043 |
|
|
|
1.244.401 |
|
|
|
820.165 |
|
|
|
1.528.707 |
|
|
Effect of exchange rate changes
|
|
|
(13.621 |
) |
|
|
11.790 |
|
|
|
(3.798 |
) |
|
|
(8.028 |
) |
|
Increase (decrease) in cash and cash equivalents
|
|
|
405.694 |
|
|
|
(355.422 |
) |
|
|
(62.251 |
) |
|
|
(619.910 |
) |
|
At September 30,
|
|
|
754.116 |
|
|
|
900.769 |
|
|
|
754.116 |
|
|
|
900.769 |
|
| |
|
At September 30,
|
|
|
At September 30,
|
|
|
Cash and cash equivalents
|
|
|
2011 |
|
|
|
2010 |
|
|
|
2011 |
|
|
|
2010 |
|
|
Cash and bank deposits
|
|
|
764.787 |
|
|
|
919.027 |
|
|
|
764.787 |
|
|
|
919.027 |
|
|
Bank overdrafts
|
|
|
(10.671 |
) |
|
|
(18.258 |
) |
|
|
(10.671 |
) |
|
|
(18.258 |
) |
| |
|
|
754.116 |
|
|
|
900.769 |
|
|
|
754.116 |
|
|
|
900.769 |
|