XML 17 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (500) $ (766,072)
Adjustments to reconcile net loss to net cash from operating activities:    
Stock based compensation 0 2,565
Amortization 0 9,356
Changes in assets and liabilities:    
Accounts payable 0 22,601
Accrued expenses 0 6,318
Management fee payable 100 280,000
Net cash (used) by operating activities (400) (445,232)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of licenses 0 (10,000)
Net cash (used) by investing activities 0 (10,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash received from notes payable - related party 0 125,000
Cash received from subscription receivable 0 49,500
Proceeds from sale of common stock 0 500,000
Related party advances 0 2,500
Contributed capital 500 0
Net cash provided from financing activities 500 677,000
NET INCREASE IN CASH 100 221,768
BEGINNING CASH BALANCE 0 100
ENDING CASH BALANCE 100 221,868
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash payments for interest 0 0
Cash payments for income taxes 0 0
NON-CASH FINANCING ACTIVITIES:    
Accounts payable assumed in reverse merger 0 43,784
Fair value of warrants issued in private placement 0 32,530
Licensing Agreements [Member]    
NON-CASH FINANCING ACTIVITIES:    
Stock Issued 0 1,000
Patents [Member]    
NON-CASH FINANCING ACTIVITIES:    
Stock Issued $ 0 $ 100,000