XML 46 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated

Operating information for the two reportable segments is as follows:

 

 

 

Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

(in millions)

 

Net sales:

 

 

 

 

 

 

Primary Reporting Segment

 

$

1,184.4

 

 

$

1,230.2

 

China

 

 

67.7

 

 

 

105.6

 

Total net sales

 

$

1,252.1

 

 

$

1,335.8

 

Contribution margin(1):

 

 

 

 

 

 

Primary Reporting Segment

 

$

482.5

 

 

$

504.4

 

China

 

 

55.0

 

 

 

90.5

 

Total contribution margin

 

$

537.5

 

 

$

594.9

 

Selling, general, and administrative expenses(1)

 

 

475.9

 

 

 

454.9

 

Other operating income

 

 

(8.9

)

 

 

(13.1

)

Interest expense, net

 

 

39.4

 

 

 

29.7

 

Income before income taxes

 

 

31.1

 

 

 

123.4

 

Income taxes

 

 

1.8

 

 

 

25.2

 

Net income

 

$

29.3

 

 

$

98.2

 

 

(1)
Contribution margin consists of net sales less cost of sales and Royalty overrides. For the China segment, contribution margin does not include the portion of service fees to China independent service providers included in selling, general, and administrative expenses, which totaled $33.7 million and $54.2 million for the three months ended March 31, 2023 and 2022, respectively.
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area

The following table sets forth net sales by geographic area:

 

 

 

Three Months Ended

 

 

 

March 31,
2023

 

 

March 31,
2022

 

 

 

(in millions)

 

Net sales:

 

 

 

 

 

 

United States

 

$

289.2

 

 

$

317.1

 

India

 

 

178.6

 

 

 

152.0

 

Mexico

 

 

127.8

 

 

 

118.4

 

China

 

 

67.7

 

 

 

105.6

 

Others

 

 

588.8

 

 

 

642.7

 

Total net sales

 

$

1,252.1

 

 

$

1,335.8