XML 81 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 3,392 $ 3,186 $ 2,979  
Investments 2,176 2,524    
Restricted investments 80 169    
Receivables 1,148 871    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 344 239    
Derivative asset 657 522    
Assets held for sale 230 0    
Total current assets 8,027 7,511    
Property, equipment, and capitalized software, net 276 342    
Goodwill and intangible assets, net 201 255    
Restricted investments 117 119    
Investment in subsidiaries, net 0 0    
Deferred income taxes 114 103    
Other assets 28 141    
Total assets held for sale 8,763 8,471    
Current liabilities:        
Medical claims and benefits payable 1,920 2,192 $ 2,077 $ 1,929
Amounts due government agencies 1,746 1,542    
Accounts payable and accrued liabilities 754 366    
Deferred revenue 193 282    
Current portion of long-term debt 484 653    
Derivative liability 657 522    
Liabilities held for sale 66 0    
Total current liabilities 5,820 5,557    
Long-term debt 1,217 1,516    
Deferred income taxes 0 0    
Other long-term liabilities 68 61    
Total liabilities 7,105 7,134    
Total stockholders’ equity 1,658 1,337    
Total liabilities and stockholders' equity 8,763 8,471    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Investments 0 0    
Restricted investments 0 0    
Receivables 0 0    
Due from (to) affiliates 0 0    
Prepaid expenses and other current assets 0 (16)    
Derivative asset 0 0    
Assets held for sale 0      
Total current assets 0 (16)    
Property, equipment, and capitalized software, net 0 0    
Goodwill and intangible assets, net 0 0    
Restricted investments 0 0    
Investment in subsidiaries, net (2,837) (2,388)    
Deferred income taxes (18) (15)    
Other assets (16) (1)    
Total assets held for sale (2,871) (2,420)    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 0 0    
Deferred revenue 0 0    
Current portion of long-term debt 0 (16)    
Derivative liability 0 0    
Liabilities held for sale 0      
Total current liabilities 0 (16)    
Long-term debt (16) 0    
Deferred income taxes (18) (15)    
Other long-term liabilities 0 (1)    
Total liabilities (34) (32)    
Total stockholders’ equity (2,837) (2,388)    
Total liabilities and stockholders' equity (2,871) (2,420)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 235 504    
Investments 105 192    
Restricted investments 80 169    
Receivables 2 2    
Due from (to) affiliates 68 148    
Prepaid expenses and other current assets 62 103    
Derivative asset 657 522    
Assets held for sale 0      
Total current assets 1,209 1,640    
Property, equipment, and capitalized software, net 196 223    
Goodwill and intangible assets, net 14 15    
Restricted investments 0 0    
Investment in subsidiaries, net 2,761 2,306    
Deferred income taxes 33 17    
Other assets 39 32    
Total assets held for sale 4,252 4,233    
Current liabilities:        
Medical claims and benefits payable 2 3    
Amounts due government agencies 0 0    
Accounts payable and accrued liabilities 211 178    
Deferred revenue 0 0    
Current portion of long-term debt 484 653    
Derivative liability 657 522    
Liabilities held for sale 0      
Total current liabilities 1,354 1,356    
Long-term debt 1,217 1,516    
Deferred income taxes 0 0    
Other long-term liabilities 23 24    
Total liabilities 2,594 2,896    
Total stockholders’ equity 1,658 1,337    
Total liabilities and stockholders' equity 4,252 4,233    
Other Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 2 28    
Investments 0 0    
Restricted investments 0 0    
Receivables 0 30    
Due from (to) affiliates (6) (6)    
Prepaid expenses and other current assets 0 14    
Derivative asset 0 0    
Assets held for sale 230      
Total current assets 226 66    
Property, equipment, and capitalized software, net 0 33    
Goodwill and intangible assets, net 0 43    
Restricted investments 0 0    
Investment in subsidiaries, net 76 82    
Deferred income taxes 0 0    
Other assets 0 103    
Total assets held for sale 302 327    
Current liabilities:        
Medical claims and benefits payable 0 0    
Amounts due government agencies 0 1    
Accounts payable and accrued liabilities 0 40    
Deferred revenue 0 49    
Current portion of long-term debt 0 0    
Derivative liability 0 0    
Liabilities held for sale 66      
Total current liabilities 66 90    
Long-term debt 0 0    
Deferred income taxes 18 15    
Other long-term liabilities 1 2    
Total liabilities 85 107    
Total stockholders’ equity 217 220    
Total liabilities and stockholders' equity 302 327    
Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 3,155 2,654    
Investments 2,071 2,332    
Restricted investments 0 0    
Receivables 1,146 839    
Due from (to) affiliates (62) (142)    
Prepaid expenses and other current assets 282 138    
Derivative asset 0 0    
Assets held for sale 0      
Total current assets 6,592 5,821    
Property, equipment, and capitalized software, net 80 86    
Goodwill and intangible assets, net 187 197    
Restricted investments 117 119    
Investment in subsidiaries, net 0 0    
Deferred income taxes 99 101    
Other assets 5 7    
Total assets held for sale 7,080 6,331    
Current liabilities:        
Medical claims and benefits payable 1,918 2,189    
Amounts due government agencies 1,746 1,541    
Accounts payable and accrued liabilities 543 148    
Deferred revenue 193 233    
Current portion of long-term debt 0 16    
Derivative liability 0 0    
Liabilities held for sale 0      
Total current liabilities 4,400 4,127    
Long-term debt 16 0    
Deferred income taxes 0 0    
Other long-term liabilities 44 36    
Total liabilities 4,460 4,163    
Total stockholders’ equity 2,620 2,168    
Total liabilities and stockholders' equity $ 7,080 $ 6,331