XML 123 R111.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Financial Information of Registrant - Condensed Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue:                            
Total revenue $ 4,359 [1]     $ 3,525 [1]           $ 8,702 [1] $ 6,696 [1] $ 14,178 $ 9,667 [2] $ 6,589 [2]
Expenses:                            
Medical care costs 3,594     2,929           7,182 5,565 11,794 8,076 5,380
General and administrative expenses 351     287           691 543 1,146 765 666
Depreciation and amortization 34     25           66 50 104 93 73
Total operating expenses 4,254     3,409           8,508 6,498 13,791 9,474 6,452
Operating income 105 $ 76 $ 113 116 $ 82 $ 97 $ 40 $ 32 $ 24 194 198 387 193 137
Income tax expense 47     62           87 101 179 73 36
Equity in net earnings of subsidiaries 0     0           0 0 0 0 0
Net income $ 33 $ 30 $ 46 $ 39 $ 28 $ 34 $ 16 $ 8 $ 4 $ 57 $ 67 143 62 53
Parent Company                            
Revenue:                            
Management fees and other operating revenue                       928 704 599
Investment income                       3 2 3
Total revenue                       931 706 602
Expenses:                            
Medical care costs                       55   38
Medical care costs                         46  
General and administrative expenses                       797 583 504
Depreciation and amortization                       82 73 51
Total operating expenses                       934 702 593
Operating income                       (3) 4 9
Interest expense                       66 57 51
Other expense, net                       0 1 4
Loss before income taxes and equity in net income of subsidiaries                       (69) (54) (46)
Income tax expense                       (21) (27) (16)
Net loss before equity in net income of subsidiaries                       (48) (27) (30)
Equity in net income of subsidiaries                       191   83
Equity in net earnings of subsidiaries                         89  
Net income                       $ 143 $ 62 $ 53
[1] Total revenue consists primarily of premium revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments.
[2] Total revenues consists primarily of premium revenue for the Health Plans segment, and service revenue for the Molina Medicaid Solutions and Other segments.