EX-19.2 4 a2130728zex-19_2.htm EXHIBIT 19.2
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 19.2

March 10, 2003

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, New York 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2002-A

        We have examined management's assertion included in the accompanying report titled Report of Management on Compliance by Administrator, that Sallie Mae, Inc. (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.ai, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.cof the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2002-A, for the year ended December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting management's assertion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion.

        In our opinion, management's assertion referred to above is fairly stated, in all material respects, based on the aforementioned requirements for the year ended to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JP Morgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Administrator

        I acknowledge that as a member of management of Sallie Mae, Inc. (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.a.i, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2002-A. We are also responsible for establishing and maintaining effective internal control over compliance with the terms and conditions of the Agreement.

        We have performed an evaluation of the Company's compliance with the conditions of the Sections in the Agreement indicated above. Based on the evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the year ended December 31, 2003.

March 10, 2004

/s/ J. LANCE FRANKE
J. Lance Franke
Authorized Agent
Sallie Mae, Inc.

/s/ GREGORY A. SWARTZ
Gregory A. Swartz
Authorized Agent
Sallie Mae, Inc.


March 10, 2004

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2002-A

        We have examined management's assertion, included in the accompanying report titled Report of Management on Compliance by Servicer, that Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation, (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 the Servicing Agreement among the Company, Chase Manhattan Bank USA, JPMorgan Chase Bank and Sallie Mae, Inc., as Administrator, ("the Agreement") pursuant to the SLM Private Credit Student Loan Trust 2002-A, for the year ended December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting managements assertaion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion. Our examination does not provide a legal determination on the Company's compliance with specified requirements.

        In our opinion, management's assertion referred to above is fairly stated, based on the aforementioned terms and conditions of the sections of the Agreement the Company complied, in all material respects, with the aforementioned requirements for the year ended December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JPMorgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Servicer

        We acknowledge that as members of management of Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 of the Servicing Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase and Sallie Mae, Inc., as Administrator, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2002-A. We are also responsible for reviewing and ensuring implementation of, and ongoing compliance with, effective internal control over compliance with the terms and conditions of the Agreement.

        On an ongoing basis we evaluate the Company's compliance with the terms and conditions of the Sections in Agreement indicated above. Based on this management oversight and evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the year ended December 31, 2003.

March 10, 2004

/s/ JOHN F. REMONDI
John F. Remondi
Executive Vice President, Finance


March 10, 2003

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2003-A

        We have examined management's assertion included in the accompanying report titled Report of Management on Compliance by Administrator, that Sallie Mae, Inc. (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.ai, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-A, for the period March 13, 2003 to December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting management's assertion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion.

        In our opinion, management's assertion referred to above is fairly stated, in all material respects, based on the aforementioned requirements for the period March 13, 2003 to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JP Morgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Administrator

        I acknowledge that as a member of management of Sallie Mae, Inc. (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.a.i, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-A. We are also responsible for establishing and maintaining effective internal control over compliance with the terms and conditions of the Agreement.

        We have performed an evaluation of the Company's compliance with the conditions of the Sections in the Agreement indicated above. Based on the evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the period March 13, 2003 to December 31, 2003.

March 10, 2004

/s/ J. LANCE FRANKE
J. Lance Franke
Authorized Agent
Sallie Mae, Inc.

/s/ GREGORY A. SWARTZ
Gregory A. Swartz
Authorized Agent
Sallie Mae, Inc.


March 10, 2004

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2003-A

        We have examined management's assertion, included in the accompanying report titled Report of Management on Compliance by Servicer, that Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation, (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 the Servicing Agreement among the Company, Chase Manhattan Bank USA, JPMorgan Chase Bank and Sallie Mae, Inc., as Administrator, ("the Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-A, for the period March 13, 2003 to December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting managements assertaion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion. Our examination does not provide a legal determination on the Company's compliance with specified requirements.

        In our opinion, management's assertion referred to above is fairly stated, based on the aforementioned terms and conditions of the sections of the Agreement the Company complied, in all material respects, with the aforementioned requirements for the period March 13, 2003 to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JPMorgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Servicer

        We acknowledge that as members of management of Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 of the Servicing Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase and Sallie Mae, Inc., as Administrator, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-A. We are also responsible for reviewing and ensuring implementation of, and ongoing compliance with, effective internal control over compliance with the terms and conditions of the Agreement.

        On an ongoing basis we evaluate the Company's compliance with the terms and conditions of the Sections in Agreement indicated above. Based on this management oversight and evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the period March 13, 2003 to December 31, 2003.

March 10, 2004

/s/ JOHN F. REMONDI
John F. Remondi
Executive Vice President, Finance


March 10, 2003

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2003-B

        We have examined management's assertion included in the accompanying report titled Report of Management on Compliance by Administrator, that Sallie Mae, Inc. (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.ai, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-B, for the period June 27, 2003 to December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting management's assertion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion.

        In our opinion, management's assertion referred to above is fairly stated, in all material respects, based on the aforementioned requirements for the period June 27, 2003 to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JP Morgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Administrator

        I acknowledge that as a member of management of Sallie Mae, Inc. (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.a.i, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-B. We are also responsible for establishing and maintaining effective internal control over compliance with the terms and conditions of the Agreement.

        We have performed an evaluation of the Company's compliance with the conditions of the Sections in the Agreement indicated above. Based on the evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the period June 27, 2003 to December 31, 2003.

March 10, 2004

/s/ J. LANCE FRANKE
J. Lance Franke
Authorized Agent
Sallie Mae, Inc.

/s/ GREGORY A. SWARTZ
Gregory A. Swartz
Authorized Agent
Sallie Mae, Inc.


March 10, 2004

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2003-B

        We have examined management's assertion, included in the accompanying report titled Report of Management on Compliance by Servicer, that Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation, (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 the Servicing Agreement among the Company, Chase Manhattan Bank USA, JPMorgan Chase Bank and Sallie Mae, Inc., as Administrator, ("the Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-A, for the period March 13, 2003 to December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting managements assertaion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion. Our examination does not provide a legal determination on the Company's compliance with specified requirements.

        In our opinion, management's assertion referred to above is fairly stated, based on the aforementioned terms and conditions of the sections of the Agreement the Company complied, in all material respects, with the aforementioned requirements for the period March 13, 2003 to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JPMorgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Servicer

        We acknowledge that as members of management of Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 of the Servicing Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase and Sallie Mae, Inc., as Administrator, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-A. We are also responsible for reviewing and ensuring implementation of, and ongoing compliance with, effective internal control over compliance with the terms and conditions of the Agreement.

        On an ongoing basis we evaluate the Company's compliance with the terms and conditions of the Sections in Agreement indicated above. Based on this management oversight and evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the period March 13, 2003 to December 31, 2003.

March 10, 2004

/s/ JOHN F. REMONDI
John F. Remondi
Executive Vice President, Finance


March 10, 2003

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2003-C

        We have examined management's assertion included in the accompanying report titled Report of Management on Compliance by Administrator, that Sallie Mae, Inc. (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.ai, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-C, for the period October 9, 2003 to December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting management's assertion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion.

        In our opinion, management's assertion referred to above is fairly stated, in all material respects, based on the aforementioned requirements for the period October 9, 2003 to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JP Morgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Administrator

        I acknowledge that as a member of management of Sallie Mae, Inc. (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections 2.03.a.i, 2.03.a.ii, 2.04, 2.06.b, 2.07.a, 2.07.b, 2.07.c, 2.08.a.i, 2.08.a.ii, 2.09, 3.01.b, 3.01.c, 3.01.d, 3.02.a, 3.02.a, and 3.02.c of the Administration Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase Bank, Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation and SLM Education Credit Funding, LLC, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-C. We are also responsible for establishing and maintaining effective internal control over compliance with the terms and conditions of the Agreement.

        We have performed an evaluation of the Company's compliance with the conditions of the Sections in the Agreement indicated above. Based on the evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the period December 11, 2003 to December 31, 2003.

March 10, 2004

/s/ J. LANCE FRANKE
J. Lance Franke
Authorized Agent
Sallie Mae, Inc.

/s/ GREGORY A. SWARTZ
Gregory A. Swartz
Authorized Agent
Sallie Mae, Inc.


March 10, 2004

Sallie Mae, Inc.
11600 Sallie Mae Drive
Reston, VA 20193

      and

Chase Manhattan Bank USA, National Association
Christiana Center/Ops 4
500 Stanton Christiana Road
Newark, DE 19713

      and

JPMorgan Chase Bank
450 West 33rd Street, 14th Floor
New York, NY 10001


Report of Independent Accountants

SLM Private Credit Student Loan Trust 2003-C

        We have examined management's assertion, included in the accompanying report titled Report of Management on Compliance by Servicer, that Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation, (the "Company") complied, in all material respects, with the terms and conditions of Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 the Servicing Agreement among the Company, Chase Manhattan Bank USA, JPMorgan Chase Bank and Sallie Mae, Inc., as Administrator, ("the Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-C, for the period October 9, 2003 to December 31, 2003. The Company's management is responsible for the assertion. Our responsibility is to express an opinion on the assertion based on our examination.

        Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included examining, on a test basis, evidence supporting managements assertaion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion. Our examination does not provide a legal determination on the Company's compliance with specified requirements.

        In our opinion, management's assertion referred to above is fairly stated, based on the aforementioned terms and conditions of the sections of the Agreement the Company complied, in all material respects, with the aforementioned requirements for the period October 9, 2003 to December 31, 2003.

        This report is intended solely for the information and use of management, the board of directors, Chase Manhattan Bank USA, National Association and JPMorgan Chase Bank and is not intended to be and should not be used by anyone other than these specified parties.

Very truly yours,

/s/ PRICEWATERHOUSECOOPERS LLP



Report of Management on Compliance by Servicer

        We acknowledge that as members of management of Sallie Mae, Inc., as the successor-in-interest to Sallie Mae Servicing Corporation (the "Company"), we are responsible for ensuring compliance with the terms and conditions of Sections Sections 2.02, 2.03, 3.01, 3.02.a, 3.05.a, 3.06, 3.10 and 3.15 of the Servicing Agreement among the Company, Chase Manhattan Bank USA, National Association, JPMorgan Chase and Sallie Mae, Inc., as Administrator, (the "Agreement") pursuant to the SLM Private Credit Student Loan Trust 2003-C. We are also responsible for reviewing and ensuring implementation of, and ongoing compliance with, effective internal control over compliance with the terms and conditions of the Agreement.

        On an ongoing basis we evaluate the Company's compliance with the terms and conditions of the Sections in Agreement indicated above. Based on this management oversight and evaluation, we assert that the Company complied, in all material respects, with the terms and conditions of the Sections in the Agreement indicated above for the period October 9, 2003 to December 31, 2003.

March 10, 2004

/s/ JOHN F. REMONDI
John F. Remondi
Executive Vice President, Finance




QuickLinks

Report of Independent Accountants SLM Private Credit Student Loan Trust 2002-A
Report of Management on Compliance by Administrator
Report of Independent Accountants SLM Private Credit Student Loan Trust 2002-A
Report of Management on Compliance by Servicer
Report of Independent Accountants SLM Private Credit Student Loan Trust 2003-A
Report of Management on Compliance by Administrator
Report of Independent Accountants SLM Private Credit Student Loan Trust 2003-A
Report of Management on Compliance by Servicer
Report of Independent Accountants SLM Private Credit Student Loan Trust 2003-B
Report of Management on Compliance by Administrator
Report of Independent Accountants SLM Private Credit Student Loan Trust 2003-B
Report of Management on Compliance by Servicer
Report of Independent Accountants SLM Private Credit Student Loan Trust 2003-C
Report of Management on Compliance by Administrator
Report of Independent Accountants SLM Private Credit Student Loan Trust 2003-C
Report of Management on Compliance by Servicer