XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants
6 Months Ended
Jun. 30, 2020
Warrants [Abstract]  
WARRANTS

19. WARRANTS

 

On April 29, 2020, the Company issued a warrant to purchase 158,730 shares of the Company’s common stock. The warrant was issued in conjunction with the sale of the Company’s 12.5% OID Convertible Note. The warrant has an exercise price of $0.99 per share and an expiration date of April 29, 2025. In connection with this transaction and as a placement fee to an unrelated third party, the Company also issued a warrant to purchase 27,778 shares of the Company’s common stock. The warrant has an exercise price of $0.99 per share and an expiration date of April 29, 2025. None of these warrants were exercised during the six months ended June 30, 2020. No warrants were granted by the Company during the period January 10, 2019 (inception) to June 30, 2019.

 

On September 24, 2019, ComSovereign Corp. issued a warrant to purchase 150,000 shares of ComSovereign’s common stock, which was converted into the ability to purchase 283,530 shares of the Company’s common stock as a result of the ComSovereign Merger. The warrant was issued in conjunction with the sale of ComSovereign’s 10% Senior Convertible Debentures. The warrant had an exercise price of $0.01 per share and an expiration date of December 31, 2021. No warrants were exercised during fiscal 2019. On April 21, 2020, these warrants were exercised and exchanged for 283,530 shares of the Company’s common stock.

 

The following table summarizes the assumptions used to estimate the fair value of warrants granted during the six months ended June 30, 2020:

 

   2020 
Expected dividend yield   0%
Expected volatility   29.29%
Risk-free interest rate   0.36%
Expected life of warrants   5.0 years 

 

The following table represents warrant activity for the six months ended June 30, 2020 and the period January 10, 2019 (Inception) to June 30, 2019:

 

   Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   503,523   $0.95    1.96   $258,328 
Exercisable – December 31, 2019   503,523   $0.95    1.96   $258,328 
Granted   186,508    0.99    5.00    - 
Exercised   (283,530)   0.01    1.50    - 
Forfeited or Expired   -    -    -    - 
Outstanding – June 30, 2020   406,501   $1.62    2.98   $43,690 
Exercisable – June 30, 2020   406,501   $1.62    2.98   $43,690 

 

   Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – January 10, 2019   2,280,000   $0.72    3.44   $ 
Exercisable – January 10, 2019   2,280,000   $0.72    3.44   $ 
Granted                
Exercised                
Forfeited or Expired   (60,000)   2.91         
Outstanding – June 30, 2019   2,220,000   $0.66    3.03   $838,450 
Exercisable – June 30, 2019   2,220,000   $0.66    3.03   $838,450