XML 22 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash $ 1,112,412 $ 1,369,896
Accounts receivable - trade 18,260 30,170
Inventory 132,372 39,404
Prepaid expenses and deposits 85,441 50,169
Total current assets 1,348,485 1,489,639
PROPERTY AND EQUIPMENT, at cost: 98,106 34,064
Less - accumulated depreciation (12,200) (7,040)
Net property and equipment 85,906 27,024
OTHER ASSETS:    
Goodwill 99,799 99,799
Intangible assets, net 82,147 103,609
Total other assets 181,946 203,408
TOTAL ASSETS 1,616,337 1,720,071
CURRENT LIABILITIES:    
Accounts payable - trade and accrued liabilities 44,181 64,383
Accounts payable due to related party 1,442 $ 2,181
Deferred revenue 129,575  
Note Payable - Oklahoma Technology Commercialization Center- Current 110,000 $ 110,000
Total current liabilities 285,198 176,564
TOTAL LIABILITIES $ 285,198 $ 176,564
COMMITMENTS AND CONTINGENCIES    
STOCKHOLDERS' EQUITY (DEFICIT):    
Common stock, $.0001 par value; authorized 300,000,000 shares; 66,131,014 and 37,078,114 shares issued and outstanding, at June 30, 2015 and December 31, 2014, respectively $ 6,613 $ 3,708
Additional paid-in capital 7,304,528 3,698,618
Retained Earnings (Deficit) (5,984,132) (2,163,408)
Total stockholders' equity 1,331,139 1,543,507
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,616,337 1,720,071
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 23 40
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 32 32
Series B-1 Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 7 7
Series C Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 33 35
Series D Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 2,765 3,605
Series E Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 540 540
Series F Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 330 $ 330
Series G Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 400