XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Revenue — related party $ 1,822 $ 1,822 $ 5,466 $ 5,466
Revenue 2,558 2,341 8,261 7,718
Total revenue 4,380 4,163 13,727 13,184
Cost of revenue 3,660 3,986 11,800 12,531
Gross profit 720 177 1,927 653
Operating expenses:        
Research and development 2,478 1,050 5,621 3,203
Selling, general and administrative 2,046 1,141 5,507 3,150
Gain on insurance recovery 0 0 (165) 0
Gain on sale of asset 0 (2) 0 (988)
Total operating expenses 4,524 2,189 10,963 5,365
Loss from operations (3,804) (2,012) (9,036) (4,712)
Other (income) expense:        
Amortization of deferred financing costs and debt discount 0 982 755 2,504
Loss on extinguishment of debt 0 0 1,389 0
Interest expense — related party 0 249 0 703
Interest expense 0 46 49 142
Derivative fair value adjustment 0 671 (10,080) 671
Other expense 0 0 10 0
Total other (income) expense: 0 1,948 (7,877) 4,020
Net loss (3,804) (3,960) (1,159) (8,732)
Deemed dividend for beneficial conversion feature on Series D-2 preferred stock 0 0 (909) 0
Deemed dividend for antidilution adjustments to convertible preferred stock 0 0 (214) 0
Accretion of convertible preferred stock 0 0 (510) 0
Net loss attributable to common stockholders $ (3,804) $ (3,960) $ (2,792) $ (8,732)
Net loss per share attributable to common stockholders:        
Basic (USD per share) $ (0.45) $ (11.79) $ (0.59) $ (25.99)
Diluted (USD per share) $ (0.45) $ (11.79) $ (2.59) $ (25.99)
Weighted average common shares outstanding:        
Basic (shares) 8,504,785 335,938 4,703,278 335,930
Diluted (shares) 8,504,785 335,938 4,976,965 335,930