XML 48 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The carrying amounts of certain financial instruments, including cash and cash equivalents, accounts receivable, unbilled services, prepaid expenses and other current assets, accounts payable, and accrued expenses approximate their respective fair values due to the short-term nature of such instruments.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made.
As of September 30, 2014, there were no assets or liabilities measured at fair value on a recurring basis.
The following table summarizes the conclusions reached as of December 31, 2013:
 
Balance as of
December 31, 2013
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Derivative liability — Series C-1 warrants
$
37

 
$

 
$

 
$
37

Derivative liability — common stock warrants
12,200

 

 

 
12,200

Total derivative liability
$
12,237

 
$

 
$

 
$
12,237


The Company’s derivative liabilities were the only balance sheet amounts that were measured at fair value on a recurring basis. The fair value of these warrant derivatives was based on a valuation of the Company’s common stock. In order to determine the fair value of the Company’s common stock, the Company used a probability-weighted expected return method, or PWERM. Significant inputs for the PWERM included an estimate of the Company’s equity value, a weighted average cost of capital and an estimated probability and timing for each valuation scenario.
A reconciliation of the beginning and ending balances for liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows:
 
 
Three months ended
 
Nine months ended September 30,
 
 
September 30, 2013
 
2014
 
2013
Balance at beginning of period
 
$
1,851

 
$
12,237

 
$
683

Issuance of warrants
 

 
544

 
899

Excess of fair value of warrants over proceeds
 

 
362

 
269

Adjustment to fair value
 
671

 
(10,442
)
 
671

Reclassification to additional paid-in capital upon exercise of warrants
 

 
(2,701
)
 

Balance at end of period
 
$
2,522

 
$

 
$
2,522