XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies - Effects of Adoption on Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
May 31, 2019
May 31, 2018
May 31, 2019
May 31, 2018
Revenue:        
Total revenue $ 5,722,889 $ 4,908,281 $ 10,972,341 $ 9,401,631
Cost of revenue:        
Gross profit 698,468 429,158 1,377,389 842,673
Selling, general and administrative expenses (523,813) (305,156) (1,040,771) (607,175)
Operating income 174,655 124,002 336,618 235,498
Interest expense and finance charges, net (43,144) (16,375) (84,750) (33,826)
Other income (expense), net 21,546 (1,446) 20,851 (2,624)
Income before income taxes 153,057 106,181 272,719 199,048
Provision for income taxes (38,584) (12,439) (71,140) (81,208)
Net income $ 114,473 $ 93,742 $ 201,579 $ 117,840
Earnings per common share:        
Basic $ 2.24 $ 2.35 $ 3.94 $ 2.95
Diluted $ 2.23 $ 2.34 $ 3.92 $ 2.93
As Reported | Accounting Standards Update 2014-09        
Revenue:        
Total revenue   $ 4,972,583   $ 9,524,953
Cost of revenue:        
Gross profit   429,094   843,045
Selling, general and administrative expenses   (305,156)   (607,175)
Operating income   123,938   235,870
Interest expense and finance charges, net   (16,375)   (33,826)
Other income (expense), net   (1,446)   (2,624)
Income before income taxes   106,117   199,420
Provision for income taxes   (12,424)   (81,293)
Net income   $ 93,693   $ 118,127
Earnings per common share:        
Basic   $ 2.35   $ 2.96
Diluted   $ 2.34   $ 2.94
Adjustments for ASC Topic 606 | Accounting Standards Update 2014-09        
Revenue:        
Total revenue   $ (64,302)   $ (123,322)
Cost of revenue:        
Gross profit   64   (372)
Operating income   64   (372)
Income before income taxes   64   (372)
Provision for income taxes   (15)   85
Net income   49   $ (287)
Earnings per common share:        
Basic       $ (0.01)
Diluted       $ (0.01)
Product        
Revenue:        
Total revenue $ 4,567,072 4,422,093 $ 8,647,757 $ 8,411,836
Cost of revenue:        
Cost of revenue (4,297,096) (4,174,771) (8,130,213) (7,940,283)
Product | As Reported | Accounting Standards Update 2014-09        
Revenue:        
Total revenue   4,486,395   8,535,158
Cost of revenue:        
Cost of revenue   (4,239,137)   (8,063,233)
Product | Adjustments for ASC Topic 606 | Accounting Standards Update 2014-09        
Revenue:        
Total revenue   (64,302)   (123,322)
Cost of revenue:        
Cost of revenue   64,366   122,950
Service        
Revenue:        
Total revenue 1,155,816 486,188 2,324,585 989,795
Cost of revenue:        
Cost of revenue $ (727,324) (304,352) $ (1,464,739) (618,675)
Service | As Reported | Accounting Standards Update 2014-09        
Revenue:        
Total revenue   486,188   989,795
Cost of revenue:        
Cost of revenue   $ (304,352)   $ (618,675)